2020 美亞


股價漲跌幅
20222021202020192018
美亞-2.0%62.0%43.0%11.0%1.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
31.0 4.19% 32.3 37.15 19.84% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率13.089.6710.738.9815.0417.1610.3411.4310.078.11
營業利益率7.975.275.663.937.8810.830.615.884.811.84
折舊負擔比率2.212.722.161.501.541.811.801.761.801.21
稅前淨利率13.828.7911.047.5310.3411.81-9.905.674.532.79
股東權益報酬率23.0012.5014.179.8111.8714.19-14.136.824.793.90
資產報酬率10.976.597.725.766.968.01-7.524.533.302.67
本業收入比57.7359.8751.3152.2576.1491.70-6.15103.73105.7965.62
業外獲益比42.3839.9148.6947.7523.868.30106.15-3.73-6.2034.38
無形資產佔淨值比0.040.040.030.030.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率6.349.4013.2215.3214.6013.2011.036.537.568.138.819.3115.356.347.8611.0110.5712.1512.7216.31
營業利益率5.983.529.1010.618.588.216.092.883.642.323.954.3310.601.663.116.014.827.401.639.96
稅前淨利率11.005.8012.6512.6526.588.1514.1411.731.008.239.006.6618.040.429.159.9910.518.217.3712.34
本業收入比54.2460.4272.0383.8932.23100.9443.0924.29353.8527.9144.0065.6259.02400.0033.9859.6845.6090.4321.7880.99
業外獲益比45.7639.5827.9716.1167.77-0.9456.9175.71-253.8572.0956.0035.9441.39-300.0066.0239.5254.409.5777.2319.01

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)176-48617376213556188262525666
自由現金流量(百萬)130-112467428279282181222854442
稅後淨利(百萬)783393437301341392-370240178146


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)85-25100-82183186-7093-257188563677105400-68-61189-71231
自由現金流量(百萬)119-1964627253111-8489-227139802084146434-5-47202-62145
稅後淨利(百萬)1808919317432898168131-5758347232-787116105736680

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)6559507444834736486744854436567953315708
營業利益(百萬)52326725418638348627334256105
稅後淨利(百萬)783393437301341392-370240178146
EPS(完全稀釋)3.521.761.961.341.461.65-1.450.920.680.00
營收成長率(%)29.2713.18-5.34-2.698.521.10-21.896.53-6.60N/A
營業利益成長率(%)95.885.1236.56-51.44-21.191700.00-91.9230.47143.81N/A
稅後淨利成長率(%)99.24-10.0745.18-11.73-13.01205.95N/A34.8321.92N/A
EPS成長率(%)100.00-10.2046.27-8.22-11.52N/AN/A35.29N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1611165618701669136413001326119312551047111496813551184112712371187114313641154
營業利益(百萬)9658170177117107813446244442144203574578522115
稅後淨利(百萬)1808919317432898168131-5758347232-787116105736680
EPS(完全稀釋)0.810.400.870.781.470.440.750.59-0.020.330.370.211.04-0.030.380.500.460.310.280.34
去年同期營收成長率(%)18.1127.3841.0339.908.6924.1619.0323.24-7.38-11.57-1.15-21.7514.153.59-17.387.19----
去年同期營業利益成長率(%)-17.95-45.79109.88420.59154.35345.8384.09-19.05-68.0620.0025.71-43.24152.63-76.4759.09-35.65----
去年同期稅後淨利成長率(%)-45.12-9.1814.8832.826660.0030.67102.41178.72-102.161171.43-4.60-59.48120.95-109.5931.8245.00----
去年同期EPS成長率(%)-44.90-9.0916.0032.207450.0033.33102.70180.95-101.921200.00-2.63-58.00126.09-109.6835.7147.06----
較上季營收成長率(%)-2.72-11.4412.0422.364.92-1.9611.15-4.9419.87-6.0115.08-28.5614.445.06-8.894.213.85-16.2018.20-
較上季營業利益成長率(%)65.52-65.88-3.9551.289.3532.10138.24-26.0991.67-45.454.76-70.83620.00-42.86-52.7029.82-32.94286.36-80.87-
較上季稅後淨利成長率(%)102.25-53.8910.92-46.95234.69-41.6728.242720.00-106.67-9.6476.60-79.743414.29-108.05-25.0010.4843.8410.61-17.50-
較上季EPS成長率(%)102.50-54.0211.54-46.94234.09-41.3327.123050.00-106.06-10.8176.19-79.813566.67-107.89-24.008.7048.3910.71-17.65-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-2.2620.6718.822019/1221.659.45-5.33
2022/343.3522.5518.142019/11-8.65-22.58-6.5
2022/1~2-21.1215.5215.522019/10-3.87-18.23-4.83
2021/12-9.50.9729.262019/9-0.073.62-3.23
2021/11-11.2532.5732.292019/8-8.56-7.08-3.91
2021/10-6.2954.8732.272019/718.790.8-3.47
2021/910.2355.6329.892019/615.91-18.74-4.16
2021/8-3.4525.0226.662019/5-17.91-34.95-1.2
2021/72.9644.3226.932019/4-52.97-9.948.23
2021/66.2342.8223.92019/3191.4767.914.16
2021/511.6231.6519.982019/1~2-28.89-17.72-17.72
2021/4-0.7346.2216.852018/12-13.95-2.87-2.69
2021/338.79.48.752018/11-3.51-1.09-2.69
2021/1~2-24.688.378.362018/1021.8115.11-2.87
2020/1218.8127.1313.162018/9-10.39-20.01-4.65
2020/113.6730.1711.842018/8-0.8-17.82-2.63
2020/10-5.8314.6810.272018/7-4.24-14.35-0.09
2020/9-11.4417.079.822018/6-7.2-1.322.57
2020/811.4432.18.92018/513.6419.33.4
2020/71.898.385.812018/4-12.324.06-0.3
2020/6-2.0726.355.382018/345.21-8.21-1.65
2020/523.9749.571.882018/1~2-30.862.822.78
2020/4-25.73-0.96-6.132017/12-12.37-6.658.51
2020/33.16-37.29-7.462017/1112.29-9.079.99
2020/1~233.6928.6828.672017/10-15.354.0612.41

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
177.0363.0-51.23
2021Q4(百萬)2020Q4(百萬)YoY(%)
96.0106.0-9.433
2021Q3(百萬)2020Q3(百萬)YoY(%)
236.0188.025.531

EPS較上季
2022Q1(元)2021Q4(元)比率
0.810.41.025

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率11.6810.129.708.618.338.027.097.746.876.92
存貨周轉率2.723.052.782.842.983.003.094.104.473.96

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.652.632.462.352.292.352.552.222.572.242.221.421.982.281.881.931.951.752.051.82
存貨周轉率0.610.630.770.740.670.660.720.750.840.700.720.650.800.720.650.690.700.670.790.65

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.550.540.500.470.440.460.470.410.390.46
金融負債(百萬)2686206516111730164717541699144814442263
營收淨額(百萬)6559507444834736486744854436567953315708
利息保障倍數19.3710.1614.5511.9516.4417.60-12.6810.586.454.05
長期銀行借款占稅後淨利比0.030.180.180.030.030.000.040.040.020.18

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)6559507444834736486744854436567953315708
推銷費用(百萬)103888695102100103124104123
管理費用(百萬)202155148150246184329191176208
研發費(百萬)00000000027
推銷費用率(%)1.571.731.922.012.102.232.322.181.952.15
管理費用率(%)3.083.053.303.175.054.107.423.363.303.64
研發費用率(%)0.000.000.000.000.000.000.000.000.000.47

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1611165618701669136413001326119312551047111496813551184112712371187114313641154
推銷費用(百萬)2627272525242219222320202326232323282624
管理費用(百萬)40435052574044442739353044303537482612549
研發費(百萬)00000000000000000000
推銷費用率(%)1.611.631.441.501.831.851.661.591.752.201.802.071.702.202.041.861.942.451.912.08
管理費用率(%)2.482.602.673.124.183.083.323.692.153.723.143.103.252.533.112.994.042.279.164.25
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2020-美亞OOOXXXOXOX
29年22.25億42.31%52.67%47.78%24.09%78百萬19.32%

融資使用率
日期股價融資使用率
2022-05-18 -31.05.41%
2022-05-1730.55.42%
2022-05-1630.155.42%
2022-05-1330.155.45%
2022-05-1230.05.44%
2022-05-1130.95.73%
2022-05-1031.45.72%
2022-05-0931.955.84%
2022-05-0633.05.83%
2022-05-0533.055.81%
2022-05-0432.85.88%
2022-05-0332.455.92%
2022-04-2932.46.05%
2022-04-2832.16.03%
2022-04-2731.955.94%
2022-04-2632.655.96%
2022-04-2532.86.11%
2022-04-2233.06.22%
2022-04-2132.56.01%
2022-04-2032.556.03%
2022-04-1932.956.01%
2022-04-1832.96.10%
2022-04-1533.05.96%
2022-04-1432.85.95%
2022-04-1333.16.00%
2022-04-1232.555.94%
2022-04-1132.555.91%
2022-04-0832.25.93%
2022-04-0731.755.92%
2022-04-0632.45.88%
2022-04-0132.655.90%
2022-03-3132.355.88%
2022-03-3032.75.88%
2022-03-2932.855.96%
2022-03-2833.355.93%
2022-03-2533.655.92%
2022-03-2433.75.89%
2022-03-2333.955.98%
2022-03-2234.255.97%
2022-03-2133.96.06%
2022-03-1833.35.92%
2022-03-1733.05.97%
2022-03-1632.656.15%
2022-03-1533.06.18%
2022-03-1434.06.10%
2022-03-1132.85.98%
2022-03-1032.655.85%
2022-03-0932.455.83%
2022-03-0831.455.89%
2022-03-0732.76.14%
2022-03-0433.156.05%
2022-03-0333.055.91%
2022-03-0232.75.94%
2022-03-0132.356.17%
2022-02-2532.06.06%
2022-02-2431.76.07%
2022-02-2332.26.24%
2022-02-2232.06.25%
2022-02-2132.656.22%
2022-02-1831.856.06%
2022-02-1731.756.07%
2022-02-1631.56.08%
2022-02-1531.356.08%
2022-02-1431.656.08%
2022-02-1132.16.07%
2022-02-1031.86.04%
2022-02-0931.656.06%
2022-02-0831.255.93%
2022-02-0730.755.94%
2022-01-2629.65.93%
2022-01-2529.556.00%
2022-01-2429.96.03%
2022-01-2130.06.06%
2022-01-2030.66.41%
2022-01-1930.56.59%
2022-01-1830.656.62%
2022-01-1730.556.63%
2022-01-1430.66.63%
2022-01-1330.956.81%
2022-01-1230.656.80%
2022-01-1131.056.82%
2022-01-1031.356.83%
2022-01-0731.256.85%
2022-01-0631.356.84%
2022-01-0531.256.87%
2022-01-0431.26.89%
2022-01-0331.56.93%
2021-12-3031.656.97%
2021-12-2931.76.99%
2021-12-2831.67.00%
2021-12-2731.657.06%
2021-12-2431.77.16%
2021-12-2331.857.18%
2021-12-2231.957.36%
2021-12-2132.157.38%
2021-12-2032.37.41%
2021-12-1731.97.42%
2021-12-1631.67.47%
2021-12-1531.657.49%
2021-12-1431.457.53%
2021-12-1332.257.53%
2021-12-1031.77.54%
2021-12-0931.957.62%
2021-12-0832.17.61%
2021-12-0732.47.36%
2021-12-0631.857.36%
2021-12-0331.957.32%
2021-12-0231.957.34%
2021-12-0131.97.34%
2021-11-3031.47.40%
2021-11-2931.27.37%
2021-11-2631.257.44%
2021-11-2532.07.47%
2021-11-2432.157.46%
2021-11-2331.157.61%
2021-11-2230.657.62%
2021-11-1930.57.62%
2021-11-1830.67.70%
2021-11-1730.87.68%
2021-11-1631.057.82%
2021-11-1531.357.97%
2021-11-1231.558.19%
2021-11-1131.558.14%
2021-11-1031.358.22%
2021-11-0931.558.33%
2021-11-0831.78.23%
2021-11-0531.07.64%
2021-11-0430.757.53%
2021-11-0330.957.54%
2021-11-0230.27.64%
2021-11-0130.57.60%
2021-10-2930.357.69%
2021-10-2830.47.72%
2021-10-2730.37.71%
2021-10-2630.657.72%
2021-10-2530.67.73%
2021-10-2229.857.74%
2021-10-2131.47.82%
2021-10-2030.557.79%
2021-10-1930.557.82%
2021-10-1830.57.83%
2021-10-1530.457.82%
2021-10-1429.857.81%
2021-10-1329.27.86%
2021-10-1229.77.92%
2021-10-0829.18.09%
2021-10-0729.88.24%
2021-10-0629.058.25%
2021-10-0529.458.31%
2021-10-0428.48.47%
2021-10-0130.19.20%
2021-09-3031.159.30%
2021-09-2930.29.41%
2021-09-2830.49.49%
2021-09-2730.59.51%
2021-09-2430.459.46%
2021-09-2330.59.41%
2021-09-2230.459.45%
2021-09-1731.49.46%
2021-09-1631.49.69%
2021-09-1531.99.69%
2021-09-1432.49.67%
2021-09-1333.459.34%
2021-09-1032.59.56%
2021-09-0932.359.54%
2021-09-0831.959.54%
2021-09-0732.159.65%
2021-09-0632.59.81%
2021-09-0332.659.88%
2021-09-0233.059.76%
2021-09-0133.359.85%
2021-08-3133.69.91%
2021-08-3033.19.89%
2021-08-2732.759.91%
2021-08-2632.710.06%
2021-08-2532.19.50%
2021-08-2432.259.59%
2021-08-2331.59.80%
2021-08-2030.959.72%
2021-08-1930.659.98%
2021-08-1832.510.27%
2021-08-1730.9510.65%
2021-08-1632.611.04%
2021-08-1333.8511.74%
2021-08-1234.9511.80%
2021-08-1133.8511.92%
2021-08-1034.012.11%
2021-08-0934.912.28%
2021-08-0634.712.40%
2021-08-0534.412.52%
2021-08-0435.412.86%
2021-08-0335.912.95%
2021-08-0236.512.65%
2021-07-3035.612.71%
2021-07-2936.2512.61%
2021-07-2834.9512.26%
2021-07-2734.812.46%
2021-07-2636.212.83%
2021-07-2336.913.05%
2021-07-2236.0513.42%
2021-07-2137.1514.54%
2021-07-2038.5515.45%
2021-07-1940.015.85%
2021-07-1636.412.23%
2021-07-1536.9513.26%
2021-07-1435.415.07%
2021-07-1337.015.86%
2021-07-1239.519.26%
2021-07-0938.6518.71%
2021-07-0839.7518.85%
2021-07-0738.6518.33%
2021-07-0640.919.82%
2021-07-0539.415.96%
2021-07-0238.613.81%
2021-07-0139.113.05%
2021-06-3040.8514.00%
2021-06-2940.316.76%
2021-06-2836.6515.58%
2021-06-2533.358.68%
2021-06-2432.058.10%
2021-06-2331.758.57%
2021-06-2232.859.14%
2021-06-2130.17.50%
2021-06-1830.98.29%
2021-06-1731.48.35%
2021-06-1631.48.71%
2021-06-1532.458.61%
2021-06-1132.158.58%
2021-06-1032.68.65%
2021-06-0934.78.91%
2021-06-0835.29.46%
2021-06-0734.59.35%
2021-06-0435.0510.53%
2021-06-0335.6510.63%
2021-06-0235.910.62%
2021-06-0134.89.13%
2021-05-3134.559.33%
2021-05-2834.710.65%
2021-05-2734.011.57%
2021-05-2630.956.66%

美亞熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。