2014 中鴻


股價漲跌幅
20222021202020192018
中鴻-19.0%149.0%36.0%-3.0%-17.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.0 3.15% 34.04 39.15 18.64% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率14.043.953.089.099.539.83-5.353.503.42
營業利益率12.140.92-0.545.966.316.12-9.110.730.44
折舊負擔比率1.403.163.002.453.485.726.545.124.77
稅前淨利率13.051.440.036.296.395.72-3.880.580.36
股東權益報酬率33.603.550.0722.7324.4323.84-14.822.391.56
資產報酬率19.782.080.349.718.836.80-2.871.211.05
本業收入比93.0364.02-1981.8294.7998.77106.90234.79125.93121.43
業外獲益比6.9735.982072.735.211.27-6.85-134.79-25.93-21.43
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率5.0310.7412.7415.7917.999.493.85-1.202.80-3.412.486.444.238.238.789.869.5113.936.756.93
營業利益率3.648.1611.4413.9316.027.021.41-4.59-1.04-7.07-0.742.460.694.555.946.786.5910.813.423.45
稅前淨利率4.078.3911.9117.0615.707.992.70-4.63-1.24-5.750.662.490.654.806.876.886.5510.584.243.31
本業收入比89.5097.2596.0881.67102.0687.7452.4099.1884.00122.91-112.7098.96105.1394.7386.5598.46100.55102.2480.82104.15
業外獲益比10.502.753.9218.33-2.0612.2647.600.8216.00-22.91212.701.04-5.135.2713.451.42-0.69-2.2419.41-4.47

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)2024474225137052901454023183693880
自由現金流量(百萬)82543792084545245639751942-286894
稅後淨利(百萬)635052811303326061913-1162215139


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)699-1601-171555208716462536679-119-4469437441273-678-13-216161211031839-205
自由現金流量(百萬)605-2391-341434181615852465498-168-5898486951132-813-137-6615629501791-305
稅後淨利(百萬)502906146422811700767250-364-125-41063280785698928447281159440312

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)537443679040470482394079233440299923713338855
營業利益(百萬)6524338-218287625742045-2733272170
稅後淨利(百萬)635052811303326061913-1162215139
EPS(完全稀釋)4.400.370.012.111.821.33-0.810.150.10
營收成長率(%)46.08-9.09-16.1118.2621.9911.50-19.23-4.43N/A
營業利益成長率(%)1830.18N/AN/A11.7325.87N/AN/A60.00N/A
稅後淨利成長率(%)1102.654700.00-99.6416.3936.23264.63N/A54.68N/A
EPS成長率(%)1089.193600.00-99.5315.9336.84N/AN/A50.00N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1241013881156351339710831959792447850100997287958311616119841185912988122651112710957103489458
營業利益(百萬)4521133178918671735673131-361-105-515-71286825397728317331185354326
稅後淨利(百萬)502906146422811700767250-364-125-41063280785698928447281159440312
EPS(完全稀釋)0.350.631.021.591.180.530.17-0.25-0.09-0.290.040.200.050.400.620.590.510.810.310.22
去年同期營收成長率(%)14.5844.6469.1470.667.2531.70-3.54-32.42-15.73-38.55-26.22-5.297.708.2325.5129.68----
兩季平均(YOY)營收成長率(%)29.6156.8969.9038.9519.4814.08-17.98-24.08-27.14-32.38-15.751.217.9616.8727.59-----
去年同期EPS成長率(%)-70.3418.87500.00736.001411.11282.76325.00-225.00-280.00-172.50-93.55-66.10-90.20-50.62100.00168.18----
兩季平均(YOY)EPS成長率(%)-25.73259.44618.001073.55846.93303.8850.00-252.50-226.25-133.03-79.82-78.15-70.4124.69134.09-----
較上季營收成長率(%)-10.60-11.2216.7123.6912.863.8217.76-22.2738.59-23.96-17.50-3.071.05-8.695.8910.231.555.899.41-
較上季EPS成長率(%)-44.44-38.24-35.8534.75122.64211.76168.00-177.7868.97-825.00-80.00300.00-87.50-35.485.0815.69-37.04161.2940.91-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/420.8846.9423.332019/126.09-29.33-16.1
2022/329.4823.5314.582019/113.72-38.98-15.03
2022/1~2-0.049.459.452019/10-11.18-45.91-12.7
2021/12-17.7221.1746.082019/9-22.59-43.0-8.78
2021/11-5.7452.9448.512019/8-5.91-23.66-3.84
2021/100.2960.548.052019/718.17-9.66-0.64
2021/9-4.6749.0846.592019/6-28.86-27.630.88
2021/82.6966.0446.232019/5-0.822.267.12
2021/77.5999.2243.132019/4-5.1610.698.47
2021/66.2362.4334.972019/335.8123.477.7
2021/513.4494.7929.522019/1~2-18.42-0.08-0.08
2021/41.6258.0817.452018/12-8.391.6418.25
2021/310.5221.057.242018/11-8.0510.0119.84
2021/1~27.840.660.652018/10-6.4112.720.89
2020/123.8427.88-9.092018/93.6824.8921.93
2020/11-1.0830.65-11.582018/811.3430.5821.52
2020/10-6.8436.99-14.452018/7-5.3320.9420.17
2020/96.1630.61-18.052018/60.5244.8120.04
2020/823.21-4.76-22.212018/57.3531.4815.71
2020/7-12.28-27.27-24.382018/45.7715.0211.97
2020/627.39-2.03-23.942018/32.94-4.9710.94
2020/5-7.93-45.29-27.182018/1~2-7.8320.9520.94
2020/4-22.17-41.07-22.422017/12-0.858.4322.02
2020/3-3.07-28.19-15.722017/11-5.823.4823.5
2020/1~2-3.17-8.12-8.122017/103.7117.2123.5

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
505.01700.0-70.29
2021Q4(百萬)2020Q4(百萬)YoY(%)
1165.0767.051.890
2021Q3(百萬)2020Q3(百萬)YoY(%)
1862.0250.0644.80

EPS較上季
2022Q1(元)2021Q4(元)比率
0.350.63-0.444

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率55.8350.4349.2337.2233.6937.4536.4954.2845.16
存貨周轉率5.456.545.296.617.687.676.105.045.32

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率11.978.909.8712.5010.499.838.338.5017.6410.347.686.798.116.226.199.258.587.858.599.92
存貨周轉率0.941.121.762.041.931.981.811.321.471.061.271.521.481.512.032.142.041.941.971.71

償債能力-近10年
202120202019201820172016201520142013
負債比0.400.440.520.560.620.700.780.740.75
金融負債(百萬)7002711514174161111653218599223742399923486
營收淨額(百萬)537443679040470482394079233440299923713338855
利息保障倍數154.417.131.0922.6915.409.77-3.401.831.49
長期銀行借款占稅後淨利比0.235.89612.641.843.163.7658.9958.9983.83

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)537443679040470482394079233440299923713338855
推銷費用(百萬)57879411481118941891816705746
管理費用(百萬)445322315391375350313322412
研發費(百萬)000000000
推銷費用率(%)1.082.162.842.322.312.662.721.901.92
管理費用率(%)0.830.880.780.810.921.051.040.871.06
研發費用率(%)0.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1241013881156351339710831959792447850100997287958311616119841185912988122651112710957103489458
推銷費用(百萬)104238107110123141151196306196233375345327284282225237251240
管理費用(百萬)691199713990967471817176878111085961001049389
研發費(百萬)00000000000000000000
推銷費用率(%)0.841.710.680.821.141.471.632.503.032.692.433.232.882.762.192.302.022.162.432.54
管理費用率(%)0.560.860.621.040.831.000.800.900.800.970.790.750.680.930.650.780.900.950.900.94
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2014-中鴻OOXOOXOXOX
30年143.55億74.14%37.86%0.0%4.33%636百萬8.68%

融資使用率
日期股價融資使用率
2022-05-23 -33.09.22%
2022-05-2033.19.03%
2022-05-1931.99.31%
2022-05-1833.459.15%
2022-05-1732.959.05%
2022-05-1632.99.03%
2022-05-1332.759.13%
2022-05-1232.359.21%
2022-05-1133.659.36%
2022-05-1034.59.27%
2022-05-0933.659.19%
2022-05-0634.69.39%
2022-05-0538.359.37%
2022-05-0437.959.29%
2022-05-0337.859.26%
2022-04-2938.159.24%
2022-04-2838.059.17%
2022-04-2738.29.14%
2022-04-2639.49.25%
2022-04-2540.99.62%
2022-04-2243.859.90%
2022-04-2143.19.91%
2022-04-2043.69.94%
2022-04-1944.59.98%
2022-04-1844.7510.02%
2022-04-1546.810.35%
2022-04-1446.810.53%
2022-04-1347.110.69%
2022-04-1246.710.67%
2022-04-1146.6510.75%
2022-04-0847.510.50%
2022-04-0745.7510.62%
2022-04-0646.9510.50%
2022-04-0146.5510.54%
2022-03-3146.1510.48%
2022-03-3046.910.46%
2022-03-2946.010.46%
2022-03-2847.310.45%
2022-03-2548.510.92%
2022-03-2447.9511.34%
2022-03-2348.511.27%
2022-03-2247.411.06%
2022-03-2147.212.05%
2022-03-1843.9511.31%
2022-03-1744.211.37%
2022-03-1643.7511.32%
2022-03-1543.211.75%
2022-03-1444.011.89%
2022-03-1143.611.68%
2022-03-1042.811.82%
2022-03-0941.811.99%
2022-03-0840.912.21%
2022-03-0743.913.79%
2022-03-0442.011.93%
2022-03-0342.312.10%
2022-03-0242.2512.07%
2022-03-0142.0512.10%
2022-02-2540.511.92%
2022-02-2439.3512.18%
2022-02-2341.312.39%
2022-02-2241.212.34%
2022-02-2142.7512.20%
2022-02-1839.8511.72%
2022-02-1739.7511.76%
2022-02-1639.5511.67%
2022-02-1539.111.61%
2022-02-1439.811.82%
2022-02-1140.3511.97%
2022-02-1040.511.99%
2022-02-0940.2511.84%
2022-02-0840.011.81%
2022-02-0739.8511.70%
2022-01-2637.011.90%
2022-01-2536.7511.98%
2022-01-2437.112.28%
2022-01-2138.1512.31%
2022-01-2039.2512.74%
2022-01-1938.2512.69%
2022-01-1838.812.82%
2022-01-1739.4512.84%
2022-01-1440.012.86%
2022-01-1340.012.96%
2022-01-1238.4512.58%
2022-01-1138.1513.15%
2022-01-1038.913.07%
2022-01-0739.0513.22%
2022-01-0639.7513.18%
2022-01-0540.2513.79%
2022-01-0440.1513.82%
2022-01-0340.713.72%
2021-12-3041.1513.77%
2021-12-2941.513.85%
2021-12-2841.113.92%
2021-12-2741.014.07%
2021-12-2442.5514.52%
2021-12-2343.5514.85%
2021-12-2243.915.52%
2021-12-2144.5515.94%
2021-12-2044.0516.24%
2021-12-1741.716.29%
2021-12-1639.415.74%
2021-12-1539.9515.84%
2021-12-1439.6516.02%
2021-12-1340.916.09%
2021-12-1038.515.38%
2021-12-0938.4515.83%
2021-12-0839.1515.88%
2021-12-0739.015.50%
2021-12-0637.114.77%
2021-12-0336.515.30%
2021-12-0236.215.30%
2021-12-0135.415.56%
2021-11-3035.115.54%
2021-11-2935.115.19%
2021-11-2636.2515.06%
2021-11-2538.1515.26%
2021-11-2437.415.87%
2021-11-2335.216.62%
2021-11-2233.415.56%
2021-11-1932.8515.70%
2021-11-1833.915.88%
2021-11-1733.8515.90%
2021-11-1634.115.97%
2021-11-1534.7515.99%
2021-11-1235.5516.21%
2021-11-1136.2516.04%
2021-11-1034.9515.22%
2021-11-0935.715.06%
2021-11-0836.2514.52%
2021-11-0534.313.92%
2021-11-0435.1513.68%
2021-11-0335.713.28%
2021-11-0235.1513.27%
2021-11-0135.213.22%
2021-10-2935.113.17%
2021-10-2834.8513.18%
2021-10-2735.313.11%
2021-10-2635.613.10%
2021-10-2535.0513.09%
2021-10-2233.713.64%
2021-10-2136.913.53%
2021-10-2036.0513.89%
2021-10-1936.613.72%
2021-10-1836.413.79%
2021-10-1536.313.82%
2021-10-1436.3513.76%
2021-10-1335.813.90%
2021-10-1236.114.24%
2021-10-0837.014.21%
2021-10-0738.314.10%
2021-10-0638.0514.17%
2021-10-0539.014.09%
2021-10-0437.114.50%
2021-10-0139.1515.68%
2021-09-3041.815.94%
2021-09-2940.3515.84%
2021-09-2841.4516.11%
2021-09-2742.3516.11%
2021-09-2441.7516.08%
2021-09-2341.2516.16%
2021-09-2241.016.68%
2021-09-1744.4516.96%
2021-09-1644.1516.90%
2021-09-1545.0516.84%
2021-09-1445.516.93%
2021-09-1346.917.03%
2021-09-1046.3517.18%
2021-09-0944.9516.51%
2021-09-0843.716.50%
2021-09-0744.216.38%
2021-09-0644.4516.28%
2021-09-0344.0516.13%
2021-09-0244.415.98%
2021-09-0146.0515.71%
2021-08-3146.8515.60%
2021-08-3046.415.48%
2021-08-2745.8515.35%
2021-08-2646.015.92%
2021-08-2544.115.14%
2021-08-2444.015.15%
2021-08-2344.115.36%
2021-08-2043.415.26%
2021-08-1942.7515.36%
2021-08-1845.415.59%
2021-08-1744.315.81%
2021-08-1647.816.47%
2021-08-1347.816.63%
2021-08-1249.316.89%
2021-08-1147.016.98%
2021-08-1047.317.02%
2021-08-0948.8517.52%
2021-08-0647.016.72%
2021-08-0547.1516.63%
2021-08-0448.616.57%
2021-08-0348.7516.75%
2021-08-0249.2516.51%
2021-07-3048.916.41%
2021-07-2948.916.09%
2021-07-2846.915.98%
2021-07-2746.516.19%
2021-07-2648.5516.88%
2021-07-2350.416.58%
2021-07-2248.216.88%
2021-07-2149.317.61%
2021-07-2051.518.18%
2021-07-1953.118.69%
2021-07-1653.018.26%
2021-07-1554.418.61%
2021-07-1450.718.30%
2021-07-1352.619.54%
2021-07-1257.421.36%
2021-07-0956.521.19%
2021-07-0858.522.22%
2021-07-0756.521.93%
2021-07-0659.622.73%
2021-07-0561.324.69%
2021-07-0260.124.08%
2021-07-0158.821.08%
2021-06-3061.224.54%
2021-06-2959.524.55%
2021-06-2855.726.96%
2021-06-2550.720.10%
2021-06-2450.620.06%
2021-06-2348.2518.98%
2021-06-2251.718.98%
2021-06-2147.017.33%
2021-06-1850.018.16%
2021-06-1750.817.85%
2021-06-1650.416.92%
2021-06-1550.616.85%
2021-06-1147.216.04%
2021-06-1047.116.22%
2021-06-0946.816.03%
2021-06-0848.5516.51%
2021-06-0747.216.42%
2021-06-0449.9518.39%
2021-06-0351.618.95%
2021-06-0252.719.93%
2021-06-0153.319.60%
2021-05-3152.418.54%

中鴻熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。