資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)18.67-42.8747.85-36.720000377.64-15.141.5907.45157.791.97203.7985.72-12.1994.56-2.3474.97-3.3300143.550.07.650.00012.11-26.6519.76-18.21-0.73011.38-41.370.000
2022 (9)32.68543.3175.6265.7623.403.00445.03-17.19-9.902.89-70.450.65-64.3197.62-23.2496.83-3.4177.5574.8200143.550.07.65427.590016.51-74.6124.16-65.852.9-74.3619.41-74.570.000
2021 (8)5.0877.045.621026.420000537.4446.0863.51102.659.783.271.82-29.31127.17200.21100.2515.8644.36-27.3400143.550.01.4559.344.26-22.5565.03880.8470.74442.911.31076.343121.10.000
2020 (7)2.87328.364.05-92.140000367.9-9.095.284700.09.4784.962.57103.4642.36-35.686.531.6861.05-9.4100143.550.00.911.115.510.446.63281.0313.0371.0-4.2602.3700.000
2019 (6)0.67-66.551.55-19.234.8-49.4700404.7-16.110.11-99.645.12-54.771.27-46.0965.78-20.1785.11.6867.3920.7700143.550.00.904.9801.74-80.777.62-15.8-5.50-3.7600.000
2018 (5)2.0-8.2663.82-14.519.5533.3300482.3918.2630.3316.3911.32-22.472.35-34.4482.464.1483.690.0255.8-32.3400143.550.000009.0509.050-4.9804.0700.000
2017 (4)2.181353.3374.65-11.311.5-86.0700407.9221.9926.0636.2314.651.773.5824.4150.29.3783.671.282.4714.7600143.550.00000-20.840-20.840-3.470-24.3100.000
2016 (3)0.15-59.4684.1723.3310.770.000334.411.519.1309.6216.752.884.7145.940.2882.6810.1571.86-42.0900143.550.00000-45.810-45.810-3.660-49.4700.000
2015 (2)0.3785.068.25-12.9210.770.000299.92-19.23-11.6208.240.492.7524.4132.72-53.8975.0612.4124.09-2.1500143.550.00000-64.010-64.010-13.170-77.1800.000
2014 (1)0.2-80.5878.38-8.9810.770.000371.33-4.432.1554.688.249.642.2156.5770.96-0.4266.780.65126.828.8300143.550.00000-51.790-51.790-1.320-53.1100.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)18.6713.43-42.8747.854.38-36.720-100.0-100.000-100.091.05-3.1411.270.88180.0108.417.4543.27157.791.9739.77203.7985.72-13.79-12.1994.562.23-2.3474.977.45-3.33000143.550.00.07.650.00.000012.110.83-26.6519.760.51-18.21-0.7378.14-125.1711.3831.26-41.370.0000
23Q3 (19)16.4679.69-53.4945.8462.15-51.536.00.0-77.9400-100.094.0-3.4419.3-1.148.690.235.2204.09-53.491.41191.54-36.6299.43-2.4-2.6392.5-3.71-1.1469.7712.971.47000143.550.00.07.650.00.000012.01-8.39-51.6519.66-5.3-39.49-3.34-220.14-160.948.67-45.44-63.20.0000
23Q2 (18)9.16-29.27-34.6228.27-35.62-39.536.0-36.17400.00-100.0097.352.22-39.27-2.14-154.18-131.471.71-59.38-89.590.48-52.14-82.92101.886.34-17.7596.06-2.334.3661.76-4.3410.74000143.550.00.07.650.00.000013.11-36.08-63.6920.76-26.28-52.562.78-41.84146.0215.89-37.17-57.330.0000
23Q1 (17)12.95-60.37108.243.91-41.9314.419.4-59.8303.00.0095.2416.39-23.263.95137.76-21.314.2145.67-61.551.0155.78-48.8995.81-1.85-23.298.351.57-5.6564.56-16.7513.34000143.550.00.07.650.0427.5900-100.020.5124.23-70.7328.1616.56-62.844.7864.83-71.1525.2930.29-70.810.0000
22Q4 (16)32.68-7.66543.3175.62-20.0465.7623.4-13.9703.00.0081.833.86-41.05-10.467.1-215.452.89-74.15-70.450.65-70.84-64.3197.62-4.41-23.2496.833.48-3.4177.5512.7874.82000143.550.00.07.650.0427.5900-100.016.51-33.53-74.6124.16-25.64-65.852.9326.56-74.3619.41-17.61-74.570.0000
22Q3 (15)35.39152.61937.8394.57102.29216.0827.22166.6703.00078.79-50.85-49.61-11.26-265.59-176.9111.18-31.95-47.782.23-21.44-48.55102.12-17.567.8693.571.65-7.5568.7623.2955.0000143.550.00.07.650.0427.5900-100.024.84-31.21-56.8432.49-25.75-48.64-1.28-213.27-110.1823.56-36.73-66.40.0000
22Q2 (14)14.01125.24235.9746.7521.81236.571.200000160.3129.1819.666.835.46-70.1916.4350.0559.822.8343.2318.77123.87-0.71103.7792.05-11.69-11.9755.77-2.090.74000143.550.00.07.65427.59427.590-100.0-100.036.11-48.47-15.7743.76-42.26-9.921.13-93.18-93.4837.24-57.02-38.130.0000
22Q1 (13)6.2222.4429.0538.38-15.87465.24000000124.1-10.614.585.02-44.59-70.4710.9511.96-1.971.988.77-33.51124.76-1.9150.72104.243.9816.0556.9628.4-2.37000143.550.00.01.450.059.344.260.0-22.5570.087.77196.4575.797.14152.316.5746.51760.1686.6513.51310.080.0000
21Q4 (12)5.0848.9777.045.6252.471026.42000000138.81-11.2244.649.06-38.1118.129.78-54.323.271.82-57.96-29.31127.1734.32200.21100.25-0.9515.8644.360.0-27.34000143.550.00.01.450.059.344.260.0-22.5565.0313.0880.8470.7411.82442.911.31-10.02365.4976.348.873121.10.0000
21Q3 (11)3.41-18.23-47.1329.92115.41-8.84000000156.3516.7169.1414.64-35.82485.621.41108.27113.034.3381.3648.5194.6855.75107.91101.21-3.2123.7744.36-19.87-30.73000143.550.00.01.450.059.344.260.0-22.5557.5534.245018.863.2630.221109.5612.57-27.42219.3770.1216.5699.320.0000
21Q2 (10)4.17-13.49-42.8813.89104.57-74.31000000133.9723.6970.6622.8134.18726.6510.28-7.97-15.322.39-19.82-31.5460.7922.1715.53104.5716.4228.2855.36-5.11-16.21000143.550.00.01.4559.3459.344.26-22.55-22.5542.8781.351268.1248.5861.721679.4917.32790.04270.6460.19184.86535.530.0000
21Q1 (9)4.8267.94288.716.7967.65-87.500-100.0000108.3112.867.2517.0121.641460.011.1717.9576.462.9815.6581.4649.7617.47-26.6489.823.812.8558.34-4.44-11.82000143.550.00.00.910.01.115.50.010.4423.64256.564724.4930.04130.54371.59-2.5141.0880.0821.13791.56274.480.0000
20Q4 (8)2.87-55.5328.364.05-87.66-92.1400-100.000095.973.8231.77.67206.8287.079.47-5.7784.962.57-11.69103.4642.36-6.98-35.686.535.821.6861.05-4.67-9.41000143.550.00.00.910.01.115.50.010.446.63666.67281.0313.03149.1471.0-4.2659.5422.552.37120.26163.030.0000
20Q3 (7)6.45-11.64737.6632.82-39.29-20.1800-100.000092.4417.76-3.542.5168.68296.8310.05-17.2211.922.91-16.4045.54-13.45-40.8581.770.31-1.964.04-3.0710.22000143.550.00.00.910.01.115.50.010.44-1.1768.12-119.75.2391.58-55.75-10.53-3.74-54.63-11.715.34-1244.830.0000
20Q2 (6)7.3488.7169.3754.06-0.5-3.530-100.0-100.000078.5-22.27-32.42-3.64-191.2-230.012.1491.79-24.033.49112.53052.62-22.42-25.3481.522.42-3.4466.07-0.1415.1000143.550.00.00.911.111.115.510.4410.44-3.67-848.98-169.112.73-57.14-75.6-10.1519.44-155.03-13.82-14.12-1139.10.0000
20Q1 (5)1.2485.0715.8954.335.391.14.80.0-63.64000100.9938.59-15.73-1.2569.51-260.266.3323.63-65.261.6429.67067.833.12-6.0779.59-6.47-6.1866.16-1.8375.03000143.550.00.00.90.004.980.000.49-71.84-95.016.37-16.4-35.13-12.6-129.09-264.16-12.11-222.07-290.410.0000
19Q4 (4)0.67-12.990.051.5525.360.04.8-64.180.0000.072.87-23.960.0-4.1-750.790.05.12-42.980.01.2700.065.78-14.560.085.12.10.067.3915.990.0000.0143.550.00.00.90.00.04.980.00.01.74-70.710.07.62-35.530.0-5.519.240.0-3.76-332.180.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。