3441 聯一光


股價漲跌幅
202220212020
聯一光-20.0%38.0%4.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
30.95 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率26.8518.6722.1717.8618.9815.407.6511.5813.99
營業利益率7.08-5.261.491.491.70-3.03-6.77-0.252.40
折舊負擔比率3.927.616.183.592.875.044.994.474.26
稅前淨利率7.39-3.19-1.242.041.10-5.56-2.393.101.44
股東權益報酬率4.03-2.13-1.120.92-0.09-2.82-1.920.59-0.45
資產報酬率2.96-1.42-0.710.79-0.08-2.58-1.670.56-0.35
本業收入比97.06166.67-125.0070.00142.8653.57281.25-8.00170.00
業外獲益比2.94-66.67250.0030.00-57.1446.43-181.25108.00-70.00
無形資產佔淨值比0.490.530.200.300.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率35.4528.2922.2328.5929.4817.7020.6113.2023.7724.7420.2021.7322.1514.0020.2418.8817.15
營業利益率14.0010.436.638.242.010.31-8.27-10.59-4.633.131.86-1.022.24-1.437.80-0.01-4.50
稅前淨利率28.3012.979.471.634.095.08-1.45-19.08-0.55-10.25-4.72-3.1012.792.573.370.920.30
本業收入比48.4881.2569.23450.0050.000.00500.0058.330.00-33.33-50.0033.3318.18-66.67260.00-0.000.00
業外獲益比51.5218.7530.77-350.0050.0080.00-400.0041.670.00122.22150.0066.6781.82133.33-140.00100.000.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)1732521620737913170
自由現金流量(百萬)27-40143-17-2954123-28152
稅後淨利(百萬)25-1627-24-2-28-1710-3


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)2827-11-1112212-32031-4516-1469
自由現金流量(百萬)-4350-2-9-1480-72-37-127888-26416-3622
稅後淨利(百萬)26158110-3-12-1-11-4-446-60-5-13

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)459276356473593496661806727
營業利益(百萬)33-155710-15-45-217
稅後淨利(百萬)25-1627-24-2-28-1710-3
EPS(完全稀釋)0.630.000.00-0.59-0.70-0.70-0.430.25-0.07
營收成長率(%)66.30-22.47-24.74-20.2419.56-24.96-17.9910.87N/A
營業利益成長率(%)N/AN/A-28.57-30.00N/AN/AN/AN/AN/A
稅後淨利成長率(%)256.25N/A212.50N/AN/AN/AN/A433.33N/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)11712113311293896563608588958911216310790
營業利益(百萬)16139920-5-7-332-12-2130-4
稅後淨利(百萬)26158110-3-12-1-11-4-446-60-5-13
EPS(完全稀釋)0.650.380.210.020.030.01-0.08-0.30-0.03-0.28-0.10-0.091.14-0.140.00-0.12-0.32
去年同期營收成長率(%)25.8135.96104.6277.7855.004.71-26.14-33.68-32.58-24.11-46.01-11.21-1.110.000.000.00-
兩季平均(YOY)營收成長率(%)30.8870.2991.2066.3929.86-10.71-29.91-33.13-28.34-35.06-28.61-6.16-0.560.000.00--
去年同期EPS成長率(%)2066.673700.00362.50106.67200.00103.5720.00-233.33-102.63-100.000.0025.00456.250.000.000.00-
兩季平均(YOY)EPS成長率(%)2883.342031.25234.59153.34151.7861.78-106.67-167.98-101.31-50.0012.50240.62228.120.000.00--
較上季營收成長率(%)-3.31-9.0218.7520.434.4936.923.175.00-29.41-3.41-7.376.74-20.54-31.2952.3418.890.00
較上季EPS成長率(%)71.0580.95950.00-33.33200.00112.5073.33-900.0089.29-180.00-11.11-107.89914.290.00100.0062.500.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-1.0338.1729.112019/12-7.16-22.11-24.59
2022/365.149.0925.572019/11-11.47-38.4-24.78
2022/1~2-13.5412.0412.042019/1045.73-8.6-23.23
2021/12-6.729.8666.292019/9-25.55-57.69-24.62
2021/113.3834.1374.572019/8-23.34-52.07-19.2
2021/101.1880.2280.552019/718.35-27.4-11.26
2021/9-12.0393.8880.592019/611.49-2.16-7.03
2021/8-6.5999.2978.962019/5-17.69-21.6-7.99
2021/726.93127.3475.762019/4-11.39-9.88-4.14
2021/62.32152.5166.832019/3249.397.44-1.69
2021/52.37157.354.832019/1~2-70.86-7.87-7.86
2021/46.788.4238.942018/12-26.58-3.75-20.02
2021/347.370.4856.072018/1131.36-24.79-21.03
2021/1~2-35.96128.95128.942018/10-32.53-34.79-20.57
2020/1213.8837.38-22.482018/9-15.67-1.87-18.89
2020/1138.911.98-27.142018/816.121.67-21.14
2020/108.85-28.63-30.722018/759.49-0.6-25.19
2020/9-9.57-4.45-30.962018/6-10.66-39.1-29.75
2020/86.54-21.33-33.242018/5-5.38-20.68-27.56
2020/740.99-43.4-34.792018/45.63-44.83-29.29
2020/64.25-52.49-33.022018/395.79-25.73-19.65
2020/5-56.85-49.19-28.952018/1~2-47.26-14.94-14.94
2020/4-1.03-3.07-24.272017/12-42.63-34.5318.58
2020/3201.88-13.21-32.552017/1113.8921.0624.83
2020/1~2-23.26-47.81-47.82017/101.5155.6725.3

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
33.04.0725.0
2021Q4(百萬)2020Q4(百萬)YoY(%)
16.05.0220.00
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.650.380.7105

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.363.303.783.744.363.493.503.562.97
存貨周轉率2.601.721.822.372.962.332.552.712.28

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.020.971.091.110.991.100.970.860.801.100.991.040.860.861.311.070.77
存貨周轉率0.520.630.760.610.540.620.420.410.320.420.420.420.400.610.810.530.46

償債能力-近10年
202120202019201820172016201520142013
負債比0.350.290.200.170.110.090.080.130.13
金融負債(百萬)20216711263000011
營收淨額(百萬)459276356473593496661806727
利息保障倍數14.50-2.81-0.770.000.000.00-21.7636.0615.90
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)459276356473593496661806727
推銷費用(百萬)121010131818212420
管理費用(百萬)645261597868706861
研發費(百萬)1444466434
推銷費用率(%)2.613.622.812.753.043.633.182.982.75
管理費用率(%)13.9418.8417.1312.4713.1513.7110.598.448.39
研發費用率(%)3.051.451.120.851.011.210.610.370.55

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)11712113311293896563608588958911216310790
推銷費用(百萬)33333332232333343
管理費用(百萬)1917141617131313141514171513141615
研發費(百萬)31246111111111111
推銷費用率(%)2.562.482.262.683.233.374.623.173.333.532.273.163.372.681.843.743.33
管理費用率(%)16.2414.0510.5314.2918.2814.6120.0020.6323.3317.6515.9117.8916.8511.618.5914.9516.67
研發費用率(%)2.560.831.503.576.451.121.541.591.671.181.141.051.120.890.610.931.11

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3441-聯一光OXXOOOOXOO
12年4.00億51.82%33.56%0.0%111.50%43百萬15.36%

融資使用率
日期股價融資使用率
2022-05-23 -30.9519.62%
2022-05-2030.919.72%
2022-05-1930.719.76%
2022-05-1830.919.74%
2022-05-1729.9519.76%
2022-05-1630.119.65%
2022-05-1330.019.52%
2022-05-1228.819.60%
2022-05-1129.119.87%
2022-05-1028.3519.99%
2022-05-0929.320.38%
2022-05-0630.620.51%
2022-05-0531.420.49%
2022-05-0431.220.45%
2022-05-0331.0520.42%
2022-04-2931.2520.51%
2022-04-2831.220.59%
2022-04-2731.120.56%
2022-04-2631.520.67%
2022-04-2531.920.77%
2022-04-2233.220.87%
2022-04-2133.820.82%
2022-04-2033.5520.85%
2022-04-1933.2520.92%
2022-04-1833.520.99%
2022-04-1532.2521.08%
2022-04-1432.7521.10%
2022-04-1332.421.06%
2022-04-1231.4521.04%
2022-04-1131.121.04%
2022-04-0831.421.12%
2022-04-0731.321.09%
2022-04-0632.3521.06%
2022-04-0132.321.06%
2022-03-3132.321.07%
2022-03-3031.8521.10%
2022-03-2931.921.05%
2022-03-2831.7521.05%
2022-03-2532.321.09%
2022-03-2432.5521.13%
2022-03-2332.6521.16%
2022-03-2232.021.24%
2022-03-2132.2521.15%
2022-03-1832.121.16%
2022-03-1732.1521.22%
2022-03-1631.4521.21%
2022-03-1531.021.23%
2022-03-1432.2521.35%
2022-03-1132.321.49%
2022-03-1032.821.50%
2022-03-0931.9521.53%
2022-03-0831.021.65%
2022-03-0732.422.40%
2022-03-0434.522.64%
2022-03-0335.022.66%
2022-03-0234.8522.66%
2022-03-0135.022.59%
2022-02-2534.922.58%
2022-02-2434.922.56%
2022-02-2336.3522.55%
2022-02-2236.3522.72%
2022-02-2136.822.85%
2022-02-1836.523.01%
2022-02-1736.1522.62%
2022-02-1635.922.82%
2022-02-1535.3522.80%
2022-02-1435.322.87%
2022-02-1136.4522.84%
2022-02-1036.0522.80%
2022-02-0936.722.71%
2022-02-0836.122.70%
2022-02-0735.322.68%
2022-01-2634.8522.78%
2022-01-2534.523.00%
2022-01-2435.523.37%
2022-01-2136.0524.16%
2022-01-2037.624.63%
2022-01-1937.824.93%
2022-01-1838.124.79%
2022-01-1738.524.66%
2022-01-1438.4524.61%
2022-01-1338.9524.80%
2022-01-1239.125.25%
2022-01-1139.525.24%
2022-01-1040.525.82%
2022-01-0741.5526.47%
2022-01-0641.026.06%
2022-01-0541.5526.05%
2022-01-0439.124.48%
2022-01-0338.524.72%
2021-12-3038.7524.67%
2021-12-2938.924.82%
2021-12-2838.6524.86%
2021-12-2739.224.77%
2021-12-2438.624.75%
2021-12-2339.224.62%
2021-12-2239.024.89%
2021-12-2138.5525.08%
2021-12-2038.225.21%
2021-12-1738.425.19%
2021-12-1638.5525.35%
2021-12-1538.0525.27%
2021-12-1437.925.19%
2021-12-1338.6525.80%
2021-12-1039.025.67%
2021-12-0939.0524.76%
2021-12-0839.5524.44%
2021-12-0738.6524.60%
2021-12-0639.124.56%
2021-12-0339.224.47%
2021-12-0238.5524.57%
2021-12-0139.5524.42%
2021-11-3039.524.53%
2021-11-2938.9524.84%
2021-11-2639.0525.35%
2021-11-2540.1526.56%
2021-11-2440.2526.34%
2021-11-2339.8526.64%
2021-11-2241.3527.48%
2021-11-1941.627.84%
2021-11-1841.8524.84%
2021-11-1742.824.25%
2021-11-1641.7524.32%
2021-11-1542.124.76%
2021-11-1241.324.44%
2021-11-1140.124.48%
2021-11-1040.324.54%
2021-11-0940.624.51%
2021-11-0840.2524.86%
2021-11-0539.924.81%
2021-11-0440.5525.49%
2021-11-0341.525.61%
2021-11-0241.9525.08%
2021-11-0144.0526.13%
2021-10-2941.725.46%
2021-10-2839.9524.69%
2021-10-2739.8524.92%
2021-10-2639.425.28%
2021-10-2539.4524.72%
2021-10-2238.7524.86%
2021-10-2138.725.15%
2021-10-2039.3525.01%
2021-10-1939.324.78%
2021-10-1838.4524.94%
2021-10-1538.7524.91%
2021-10-1437.9524.96%
2021-10-1337.724.98%
2021-10-1238.3525.02%
2021-10-0838.225.42%
2021-10-0738.1524.95%
2021-10-0636.525.06%
2021-10-0537.124.99%
2021-10-0435.425.40%
2021-10-0137.626.27%
2021-09-3039.4526.85%
2021-09-2939.226.89%
2021-09-2840.527.12%
2021-09-2740.6526.88%
2021-09-2441.3526.63%
2021-09-2341.626.65%
2021-09-2241.726.07%
2021-09-1741.026.43%
2021-09-1640.3526.50%
2021-09-1540.3526.61%
2021-09-1440.8526.81%
2021-09-1339.6526.71%
2021-09-1039.8526.77%
2021-09-0939.6527.02%
2021-09-0838.2526.43%
2021-09-0738.826.67%
2021-09-0639.0527.06%
2021-09-0340.1527.26%
2021-09-0240.127.49%
2021-09-0142.3530.52%
2021-08-3141.525.99%
2021-08-3041.9526.77%
2021-08-2741.626.11%
2021-08-2639.626.47%
2021-08-2539.626.14%
2021-08-2436.023.99%
2021-08-2335.424.15%
2021-08-2034.324.12%
2021-08-1933.724.31%
2021-08-1835.324.50%
2021-08-1733.524.96%
2021-08-1635.6525.34%
2021-08-1338.1526.67%
2021-08-1238.526.71%
2021-08-1138.526.84%
2021-08-1039.126.97%
2021-08-0940.527.13%
2021-08-0639.727.00%
2021-08-0539.5526.69%
2021-08-0439.626.74%
2021-08-0339.027.03%
2021-08-0239.027.09%
2021-07-3038.6527.09%
2021-07-2939.5527.34%
2021-07-2838.5527.33%
2021-07-2740.328.28%
2021-07-2640.928.74%
2021-07-2340.7528.69%
2021-07-2240.0529.34%
2021-07-2140.5530.19%
2021-07-2041.0530.49%
2021-07-1943.2531.60%
2021-07-1644.232.02%
2021-07-1543.9530.98%
2021-07-1442.530.92%
2021-07-1342.531.59%
2021-07-1244.431.75%
2021-07-0944.231.65%
2021-07-0844.7533.14%
2021-07-0744.333.72%
2021-07-0642.330.56%
2021-07-0542.6531.16%
2021-07-0243.8536.12%
2021-07-0139.926.83%
2021-06-3041.6526.83%
2021-06-2941.1526.98%
2021-06-2844.2530.65%
2021-06-2540.2529.69%
2021-06-2436.625.77%
2021-06-2336.0526.18%
2021-06-2235.926.28%
2021-06-2137.026.43%
2021-06-1836.324.33%
2021-06-1735.5524.73%
2021-06-1634.625.17%
2021-06-1535.925.33%
2021-06-1135.325.49%
2021-06-1034.7525.62%
2021-06-0935.0525.54%
2021-06-0834.9525.63%
2021-06-0733.625.92%
2021-06-0435.025.39%
2021-06-0335.9525.32%
2021-06-0235.425.58%
2021-06-0135.825.58%
2021-05-3133.826.18%

聯一光熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。