3167 大量


股價漲跌幅
20222021202020192018
大量-44.0%128.0%-9.0%8.0%-27.0%
0050-15.06%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率25.8829.5028.4128.0627.9929.0132.1932.1029.63
營業利益率12.408.3510.7913.2013.7511.659.347.996.69
折舊負擔比率0.921.691.900.680.791.782.231.251.87
稅前淨利率12.7618.7511.6915.3713.3211.9112.0112.808.19
股東權益報酬率20.1021.389.2623.6420.8511.7613.3616.9813.43
資產報酬率8.229.204.649.948.525.927.218.366.25
本業收入比97.1844.6292.5185.81103.1897.9277.5962.5481.67
業外獲益比2.8255.387.4914.19-3.182.0822.4137.4618.33
無形資產佔淨值比0.270.330.370.640.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率27.9426.5027.6725.0824.0830.5328.6129.5628.6327.2926.7034.4224.6126.1630.5229.6025.2527.7627.7727.04
營業利益率10.059.1015.8811.7312.209.409.049.172.7314.3314.549.644.098.1315.1114.2314.3813.7815.0112.08
稅前淨利率14.1910.2716.5711.0912.7337.828.0211.395.3010.7212.6111.0712.7513.3313.9919.2514.2813.9516.9315.06
本業收入比70.0987.8896.02106.2195.9024.92112.5080.0052.94133.33114.8187.5031.5861.06108.0073.58100.7298.5988.5780.00
業外獲益比28.9711.113.98-5.524.1075.39-12.5020.0047.06-33.33-14.8112.5068.4238.94-8.0025.94-0.721.4111.4320.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-374320437263-574833493161
自由現金流量(百萬)-805-67429468-169-24428885171
稅後淨利(百萬)441419178434347177197238163


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-98-150-74-35-114166-15207-381525200799226197-188116-7168
自由現金流量(百萬)-128-144-103-47-510-189-33203-4815013152113114249334-23092-11633
稅後淨利(百萬)90791601228129543661553384444801081509710412999

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)444424281943398735412017192823982196
營業利益(百萬)551203210526487235180192147
稅後淨利(百萬)441419178434347177197238163
EPS(完全稀釋)5.455.212.215.394.322.202.463.262.57
營收成長率(%)83.0324.96-51.2712.6075.564.62-19.609.20N/A
營業利益成長率(%)171.43-3.33-60.088.01107.2330.56-6.2530.61N/A
稅後淨利成長率(%)5.25135.39-58.9925.0796.05-10.15-17.2346.01N/A
EPS成長率(%)4.61135.75-59.0024.7796.36-10.57-24.5426.85N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)751960121413119588396955713235594285084478501070109996810171034861
營業利益(百萬)758719315411779635298062491869162156139140155104
稅後淨利(百萬)90791601228129543661553384444801081509710412999
EPS(完全稀釋)1.130.991.991.521.013.690.540.820.180.660.470.550.551.001.351.871.211.301.611.24
去年同期營收成長率(%)-21.6114.4274.68129.60196.5950.0962.3812.40-27.74-34.24-60.00-53.78-53.82-16.423.4827.64----
去年同期營業利益成長率(%)-35.9010.13206.35196.151200.00-1.251.616.12-50.0015.94-61.73-68.59-87.05-50.714.5250.00----
去年同期稅後淨利成長率(%)11.11-73.22272.0984.85440.00456.6013.1650.00-65.91-33.75-64.81-70.67-54.64-23.08-16.2851.52----
去年同期EPS成長率(%)11.88-73.17268.5285.37461.11459.0914.8949.09-67.27-34.00-65.19-70.59-54.55-23.08-16.1550.81----
較上季營收成長率(%)-21.77-20.92-7.4036.8514.1820.7221.7276.78-42.2230.61-15.7513.65-47.41-20.56-2.6413.53-4.82-1.6420.09-
較上季營業利益成長率(%)-13.79-54.9225.3231.6248.1025.4021.15477.78-88.7529.0326.53172.22-73.91-57.413.8512.23-0.71-9.6849.04-
較上季稅後淨利成長率(%)13.92-50.6231.1550.62-72.54586.05-34.85340.00-71.7039.47-13.640.00-45.00-25.93-28.0054.64-6.73-19.3830.30-
較上季EPS成長率(%)14.14-50.2530.9250.50-72.63583.33-34.15355.56-72.7340.43-14.550.00-45.00-25.93-27.8154.55-6.92-19.2529.84-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-14.14-44.76-28.742019/1237.42-1.54-51.27
2022/329.43-24.47-21.582019/1115.07-40.03-54.47
2022/1~2-19.1-19.8-19.82019/103.25-53.34-55.67
2021/12-4.24-2.8283.042019/9-1.26-58.94-55.91
2021/113.2517.3196.232019/87.99-57.04-55.53
2021/10-25.8234.5108.332019/7-21.07-63.44-55.31
2021/911.5178.75119.312019/67.74-56.69-53.85
2021/8-4.3460.73126.522019/5-8.84-54.86-53.17
2021/7-9.7685.95140.692019/419.37-49.23-52.72
2021/61.6591.3153.932019/337.15-55.59-53.96
2021/52.27174.78175.982019/1~2-44.22-53.12-53.12
2021/417.39139.84176.362018/12-16.29-26.5612.47
2021/339.41176.46196.542018/11-10.46-17.4116.45
2021/1~2-21.15210.4210.42018/10-9.13-5.2720.56
2020/1215.5936.3924.962018/93.314.0224.03
2020/1118.3762.1523.372018/8-8.11.327.13
2020/10-1.4257.6219.02018/7-6.52.9331.85
2020/90.2765.1214.822018/612.30.2138.86
2020/810.6662.598.922018/52.5147.4952.93
2020/7-7.1658.661.692018/44.4356.6354.46
2020/646.0134.88-6.422018/320.5562.5153.7
2020/5-10.72-0.46-15.532018/1~2-24.5649.549.5
2020/435.321.63-19.42017/12-5.8747.6475.57
2020/372.85-10.34-27.682017/112.69105.579.02
2020/1~2-33.54-36.2-36.192017/10-0.2172.6776.26

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
107.0122.0-12.29
2021Q4(百萬)2020Q4(百萬)YoY(%)
99.0317.0-68.76
2021Q3(百萬)2020Q3(百萬)YoY(%)
201.056.0258.92

EPS較上季
2022Q1(元)2021Q4(元)比率
1.130.990.1414

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.451.691.222.182.321.901.822.162.55
存貨周轉率2.301.501.622.702.512.152.312.451.96

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.610.620.550.560.640.580.480.520.54
金融負債(百萬)167212441320121514191100858724630
營收淨額(百萬)444424281943398735412017192823982196
利息保障倍數17.7817.559.5425.1322.2713.8513.1024.4313.26
長期銀行借款占稅後淨利比1.810.793.441.521.471.611.880.841.85

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)444424281943398735412017192823982196
推銷費用(百萬)203162142186198107222331254
管理費用(百萬)178146129190180137126141146
研發費(百萬)28217214716312710693106104
推銷費用率(%)4.576.677.314.675.595.3011.5113.8011.57
管理費用率(%)4.016.016.644.775.086.796.545.886.65
研發費用率(%)6.357.087.574.093.595.264.824.424.74

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)751960121413119588396955713235594285084478501070109996810171034861
推銷費用(百萬)4548485651535036233332463129536439515552
管理費用(百萬)3048494734563233253530283652474942514452
研發費(百萬)4690787142634633313633403843424929403325
推銷費用率(%)5.995.003.954.275.326.327.196.307.125.907.489.066.943.414.955.824.035.015.326.04
管理費用率(%)3.995.004.043.593.556.674.605.787.746.267.015.518.056.124.394.464.345.014.266.04
研發費用率(%)6.139.386.435.424.387.516.625.789.606.447.717.878.505.063.934.463.003.933.192.90

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3167-大量OXOXOOXXXX
9年8.01億40.93%65.93%1.43%76.53%-357百萬16.36%

融資使用率
日期股價融資使用率
2022-05-17 -58.111.64%
2022-05-1657.011.93%
2022-05-1356.911.74%
2022-05-1254.211.14%
2022-05-1155.911.20%
2022-05-1055.311.21%
2022-05-0955.711.21%
2022-05-0657.011.39%
2022-05-0557.411.38%
2022-05-0457.411.57%
2022-05-0357.611.55%
2022-04-2957.711.61%
2022-04-2857.411.69%
2022-04-2755.911.78%
2022-04-2657.612.16%
2022-04-2557.912.25%
2022-04-2259.712.39%
2022-04-2160.612.63%
2022-04-2061.712.60%
2022-04-1960.712.61%
2022-04-1860.012.59%
2022-04-1561.412.80%
2022-04-1463.012.97%
2022-04-1363.513.30%
2022-04-1262.013.63%
2022-04-1164.314.21%
2022-04-0867.314.31%
2022-04-0768.514.14%
2022-04-0670.413.98%
2022-04-0172.014.02%
2022-03-3169.014.19%
2022-03-3071.313.92%
2022-03-2972.013.03%
2022-03-2867.312.54%
2022-03-2568.612.48%
2022-03-2468.812.49%
2022-03-2369.012.49%
2022-03-2269.512.37%
2022-03-2168.512.33%
2022-03-1867.812.71%
2022-03-1767.312.82%
2022-03-1666.113.23%
2022-03-1564.913.61%
2022-03-1468.013.49%
2022-03-1168.313.46%
2022-03-1069.913.43%
2022-03-0967.413.51%
2022-03-0866.313.64%
2022-03-0768.815.24%
2022-03-0471.814.60%
2022-03-0370.714.54%
2022-03-0271.614.12%
2022-03-0172.513.98%
2022-02-2571.214.04%
2022-02-2469.514.06%
2022-02-2372.314.36%
2022-02-2271.014.51%
2022-02-2172.614.66%
2022-02-1873.614.70%
2022-02-1773.614.80%
2022-02-1675.014.81%
2022-02-1575.014.92%
2022-02-1474.315.19%
2022-02-1176.815.60%
2022-02-1076.615.63%
2022-02-0978.615.69%
2022-02-0879.115.81%
2022-02-0779.015.52%
2022-01-2675.215.21%
2022-01-2575.415.25%
2022-01-2477.615.24%
2022-01-2177.515.89%
2022-01-2080.315.94%
2022-01-1980.915.67%
2022-01-1883.015.67%
2022-01-1782.814.95%
2022-01-1482.014.97%
2022-01-1384.315.56%
2022-01-1284.215.59%
2022-01-1185.216.23%
2022-01-1088.618.94%
2022-01-0790.620.38%
2022-01-0695.424.32%
2022-01-0598.825.72%
2022-01-04102.526.78%
2022-01-03103.526.96%
2021-12-30106.027.06%
2021-12-29106.527.52%
2021-12-28105.027.55%
2021-12-27105.527.63%
2021-12-24104.025.81%
2021-12-23111.527.69%
2021-12-22101.520.69%
2021-12-2192.720.14%
2021-12-2092.019.79%
2021-12-1793.219.37%
2021-12-1698.218.65%
2021-12-1593.016.88%
2021-12-1492.116.82%
2021-12-1394.116.54%
2021-12-1092.116.23%
2021-12-0992.516.16%
2021-12-0892.616.81%
2021-12-0792.216.63%
2021-12-0695.217.11%
2021-12-0394.717.33%
2021-12-0294.817.29%
2021-12-0197.517.00%
2021-11-3098.316.92%
2021-11-2995.816.81%
2021-11-2696.916.56%
2021-11-2597.117.36%
2021-11-2498.317.68%
2021-11-2397.717.84%
2021-11-22100.017.94%
2021-11-19103.018.00%
2021-11-18103.517.96%
2021-11-17105.017.57%
2021-11-1696.316.19%
2021-11-1595.015.86%
2021-11-1291.216.01%
2021-11-1187.015.94%
2021-11-1087.916.33%
2021-11-0985.015.72%
2021-11-0884.816.25%
2021-11-0586.416.17%
2021-11-0483.015.78%
2021-11-0381.615.43%
2021-11-0276.115.21%
2021-11-0180.515.21%
2021-10-2980.811.17%
2021-10-2880.511.33%
2021-10-2781.011.42%
2021-10-2675.510.93%
2021-10-2574.710.49%
2021-10-2274.510.41%
2021-10-2172.910.55%
2021-10-2073.510.61%
2021-10-1973.010.65%
2021-10-1871.610.77%
2021-10-1572.610.82%
2021-10-1469.110.99%
2021-10-1368.511.07%
2021-10-1269.310.99%
2021-10-0871.111.10%
2021-10-0771.111.18%
2021-10-0670.611.31%
2021-10-0571.611.24%
2021-10-0468.811.52%
2021-10-0170.511.35%
2021-09-3071.911.13%
2021-09-2970.811.08%
2021-09-2871.610.96%
2021-09-2774.010.90%
2021-09-2475.011.20%
2021-09-2372.410.75%
2021-09-2268.210.58%
2021-09-1770.910.53%
2021-09-1666.810.41%
2021-09-1566.410.52%
2021-09-1467.110.50%
2021-09-1366.110.59%
2021-09-1066.410.58%
2021-09-0965.310.65%
2021-09-0865.810.78%
2021-09-0766.010.87%
2021-09-0666.811.19%
2021-09-0370.611.28%
2021-09-0271.011.25%
2021-09-0167.611.93%
2021-08-3165.911.90%
2021-08-3066.211.80%
2021-08-2766.311.76%
2021-08-2666.011.83%
2021-08-2567.011.73%
2021-08-2465.511.67%
2021-08-2367.011.62%
2021-08-2065.011.54%
2021-08-1965.711.49%
2021-08-1867.911.49%
2021-08-1766.311.87%
2021-08-1667.211.79%
2021-08-1368.811.85%
2021-08-1269.111.93%
2021-08-1169.012.15%
2021-08-1073.712.71%
2021-08-0975.813.08%
2021-08-0676.113.35%
2021-08-0573.312.25%
2021-08-0475.312.70%
2021-08-0377.512.79%
2021-08-0277.512.78%
2021-07-3080.612.10%
2021-07-2973.312.12%
2021-07-2875.111.47%
2021-07-2774.012.52%
2021-07-2680.011.54%
2021-07-2377.08.80%
2021-07-2270.08.06%
2021-07-2164.27.47%
2021-07-2065.17.25%
2021-07-1966.16.85%
2021-07-1665.86.73%
2021-07-1565.06.36%
2021-07-1463.16.26%
2021-07-1363.66.20%
2021-07-1263.66.23%
2021-07-0964.16.17%
2021-07-0864.96.29%
2021-07-0765.46.28%
2021-07-0665.26.26%
2021-07-0564.36.13%
2021-07-0262.66.18%
2021-07-0162.06.41%
2021-06-3063.06.65%
2021-06-2963.26.61%
2021-06-2864.56.63%
2021-06-2564.86.69%
2021-06-2462.16.71%
2021-06-2361.46.81%
2021-06-2261.16.67%
2021-06-2161.96.65%
2021-06-1862.56.66%
2021-06-1762.86.68%
2021-06-1662.36.68%
2021-06-1563.06.61%
2021-06-1162.46.50%
2021-06-1063.96.38%
2021-06-0964.96.23%
2021-06-0868.16.26%
2021-06-0768.06.45%
2021-06-0468.26.37%
2021-06-0368.86.25%
2021-06-0265.66.10%
2021-06-0166.75.99%
2021-05-3163.45.91%
2021-05-2863.35.89%
2021-05-2763.05.87%
2021-05-2663.15.95%
2021-05-2563.75.84%

大量熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。