資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.1539.792.75-35.64.28159.390012.92-45.490.13-95.858.24-47.2163.78-3.178.41-16.98005.42-48.030.1935.718.253.04.517.381.0-16.677.18-20.3112.69-11.88-1.3605.82-27.340.000
2022 (9)5.8311.474.270.471.65-62.410023.7-46.673.13-29.0215.61-26.1265.8638.5310.13-28.760010.43-11.910.14-12.58.010.04.211.71.27.149.01-6.1514.4-0.55-1.008.01-4.64-0.000
2021 (8)5.23-29.614.25-12.194.398.130044.4483.034.415.2521.1339.8447.55-23.614.22-1.460011.84257.70.16-11.118.010.03.7612.571.12-16.429.622.4514.4815.65-1.208.425.0-0.000
2020 (7)7.43-28.564.8469.234.06-1.690024.2824.964.19135.3915.1110.7862.23-11.3514.4373.02003.31-45.920.1820.08.010.03.345.71.3474.037.8430.6712.5226.08-1.1206.7244.210.000
2019 (6)10.430.492.8616.264.1338.590019.43-51.271.78-58.9913.64-25.3870.2053.118.34-5.87006.12-7.410.15-48.288.010.03.1615.750.7797.446.0-23.479.93-9.4-1.3404.66-34.090.00-92.07
2018 (5)7.97-4.092.46-66.022.9861.960039.8712.64.3425.0718.28-0.1145.85-11.288.86-28.32006.6129.610.2938.18.010.02.7314.710.39-18.757.8437.0610.9627.74-0.7707.0732.650.0262.65
2017 (4)8.312.347.243.721.8457.260035.4175.563.4796.0518.350.2551.68-14.4212.3655.47005.178.950.2108.010.122.388.180.48182.355.7245.558.5835.97-0.3905.3347.240.01-19.44
2016 (3)8.12-20.316.98124.441.17-33.520020.174.621.77-10.1512.1835.1860.3929.227.9547.77002.85-23.18008.00.02.29.450.170.03.9310.396.319.93-0.3103.62-5.240.028.56
2015 (2)10.1942.723.11-23.021.7646.670019.28-19.61.97-17.239.01-25.7246.73-7.615.38-9.73003.7185.5008.010.042.0113.560.170.03.56-2.25.742.870.26-46.943.82-7.510.0129.14
2014 (1)7.1410.534.0494.231.2-0.830023.989.22.3846.0112.1320.5850.5810.425.96-18.47002.0-33.550.010.07.275.061.779.940.170.03.6429.545.5821.570.4953.124.1331.950.0130.16
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.1513.1939.792.75-3.17-35.64.281237.5159.390004.7253.2515.970.21133.33275.08.24-4.74-47.2163.73-9.53-3.248.41-6.24-16.980005.42-42.58-48.030.1958.3335.718.250.03.04.510.07.381.00.0-16.677.183.01-20.3112.691.68-11.88-1.36-33.33-36.05.82-2.18-27.340.000100.0
23Q3 (19)7.2-3.7414.652.840.35-42.740.32-3.03-92.330003.0820.31-40.880.0950.0-47.068.65-9.14-54.3370.446.628.718.974.91-26.540009.44-0.84-16.530.129.09-14.298.250.03.04.510.07.381.00.0-16.676.971.31-23.6612.480.73-14.05-1.0232.89-50.05.9511.01-29.590.00100.0100.0
23Q2 (18)7.4819.8721.432.83-6.91-16.760.33-68.27-92.650002.56-0.39-62.950.06126.09-97.259.52-19.93-56.1366.074.2410.098.55-5.32-43.560009.52-0.73-19.250.11-8.33-26.678.253.03.04.517.387.381.0-16.67-16.676.88-21.64-23.2112.39-12.56-13.66-1.52-65.22-87.655.36-31.81-34.23-0.00-32.49-67.72
23Q1 (17)6.247.031.793.04-28.81-35.461.04-36.97-79.280002.57-36.86-65.78-0.23-91.67-125.5611.89-23.83-47.3463.38-3.7718.99.03-10.86-42.260009.59-8.05-22.60.12-14.29-25.08.010.00.04.20.011.71.20.07.148.78-2.5520.2714.17-1.616.43-0.928.0-73.587.86-1.8716.1-0.00-25.82-54.97
22Q4 (16)5.83-7.1711.474.27-13.910.471.65-60.43-62.410004.07-21.88-57.6-0.12-170.59-115.1915.61-17.58-26.1265.861.6538.4910.13-17.04-28.7600010.43-7.78-11.910.140.0-12.58.010.00.04.20.011.71.20.07.149.01-1.31-6.1514.4-0.83-0.55-1.0-47.0616.678.01-5.21-4.64-0.00-1.92-32.69
22Q3 (15)6.281.9542.44.9645.88-20.894.17-7.1325.980005.21-24.6-57.080.17-92.2-89.3818.94-12.72-15.2664.807.9725.312.21-19.41-20.4600011.31-4.0726.790.14-6.67-12.58.010.00.04.20.011.71.20.07.149.131.93.6314.521.186.06-0.6816.0549.638.453.6813.27-0.001.28-85.89
22Q2 (14)6.160.498.453.4-27.81-72.44.49-10.5652.20006.91-7.99-47.292.18142.2278.6921.7-3.913.260.0112.5819.0515.15-3.13-2.3200011.79-4.84244.740.15-6.25-11.768.010.00.04.211.725.751.27.14-10.458.9622.7420.1114.3517.9118.2-0.81-52.8341.38.1520.3834.05-0.00-22.42-74.71
22Q1 (13)6.1317.2115.234.7110.82-43.325.0214.3530.050007.51-21.77-21.610.913.9211.1122.586.8632.2853.3112.08-4.3515.649.99-3.7500012.394.65293.330.160.0-11.118.010.00.03.760.012.571.120.0-16.427.3-23.96-15.6112.17-15.95-8.7-0.5355.8357.266.77-19.4-8.64-0.00-7.74-204.25
21Q4 (12)5.2318.59-29.614.25-32.22-12.194.3932.638.130009.6-20.9214.420.79-50.62-73.2221.13-5.4639.8447.56-8.03-23.5814.22-7.36-1.4600011.8432.74257.70.160.0-11.118.010.00.03.760.012.571.120.0-16.429.68.9722.4514.485.7715.65-1.211.11-7.148.412.625.0-0.00-42.780
21Q3 (11)4.41-22.36-59.096.27-49.1133.43.3112.2-21.9300012.14-7.474.681.631.15272.0922.3516.5959.351.712.59-20.8315.35-1.0334.410008.92160.8275.590.16-5.88-15.798.010.00.03.7612.5712.571.12-16.42-16.428.8118.180.1613.6912.7743.2-1.352.177.537.4622.7117.49-0.007.220
21Q2 (10)5.686.77-50.0912.3248.26301.32.95-23.58-20.2700013.1136.85129.61.2250.6284.8519.1712.343.8150.41-9.55-28.8715.51-4.5549.860003.428.57-44.30.17-5.5621.438.010.00.03.340.00.01.340.00.07.46-13.7667.6412.14-8.9332.97-1.38-11.2920.236.08-17.95123.53-0.00-113.19-266.88
21Q1 (9)5.32-28.4-47.388.3171.69141.573.86-4.9316.270009.5814.18196.590.81-72.54440.017.0712.9731.3155.73-10.45-22.0616.2512.6168.390003.15-4.83-52.990.180.028.578.010.00.03.340.05.71.340.074.038.6510.3340.8813.336.4732.24-1.24-10.7117.887.4110.2760.04-0.000-141.91
20Q4 (8)7.43-31.08-28.564.842.9869.234.06-4.25-1.690008.3920.7250.092.95586.05456.615.117.710.7862.23-4.72-11.414.4326.3673.020003.31-34.84-45.920.18-5.2620.08.010.00.03.340.05.71.340.074.037.8460.3330.6712.5230.9626.08-1.1223.2916.426.7295.9244.210.000-100.0
20Q3 (7)10.78-5.2725.354.753.0945.514.2414.5917.450006.9521.7262.380.43-34.8513.1614.035.255.6565.32-7.83011.4210.3429.920005.08-17.26-13.010.1935.71-20.838.010.00.03.340.05.71.340.074.034.899.89-10.69.564.711.59-1.4615.61-23.733.4326.1-20.050.00-100.0-100.0
20Q2 (6)11.3812.56-4.533.07-10.761.993.711.454.820005.7176.7812.40.66340.050.013.332.54-8.3870.87-0.9010.357.257.810006.14-8.36-1.130.140.0-46.158.010.00.03.345.75.71.3474.0374.034.45-27.52-12.579.13-9.421.11-1.73-14.57-174.62.72-41.25-39.010.00-46.46-73.46
20Q1 (5)10.11-2.79-5.513.4420.2847.013.32-19.61-21.140003.23-42.22-27.740.15-71.7-65.9113.0-4.69-16.8371.511.8109.6515.718.550006.79.486.350.14-6.67-48.158.010.00.03.160.015.750.770.097.446.142.33-25.8510.081.51-11.58-1.51-12.69-243.184.63-0.64-40.940.00-33.22-43.34
19Q4 (4)10.420.930.02.86-11.460.04.1314.40.0000.05.5930.610.00.5339.470.013.642.710.070.2400.08.34-5.120.0000.06.124.790.00.15-37.50.08.010.00.03.160.00.00.770.00.06.09.690.09.935.530.0-1.34-13.560.04.668.620.00.00-2.050.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。