1788 杏昌


股價漲跌幅
202220212020
杏昌3.0%20.0%14.0%
0050-15.06%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率26.3024.7522.7022.1022.6021.0921.2922.6423.2518.56
營業利益率11.1710.909.249.529.198.568.499.228.876.20
折舊負擔比率3.723.503.181.231.121.161.351.341.211.43
稅前淨利率11.6911.429.549.9610.249.169.609.9210.429.47
股東權益報酬率16.1516.7114.3514.9115.8413.4614.1314.3515.3313.63
資產報酬率8.348.357.718.799.968.548.999.119.758.79
本業收入比95.5995.4196.7695.7889.7793.4488.5992.8885.1465.78
業外獲益比4.414.593.244.2210.236.5611.797.1214.8634.67
無形資產佔淨值比4.334.901.261.450.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率27.2027.6825.7325.6326.2524.3725.5224.8124.2722.2922.6123.1122.8121.6521.2623.6721.84
營業利益率11.2912.4011.5810.5110.2510.6011.9011.149.899.368.279.889.4410.797.1810.659.42
稅前淨利率11.6112.5711.6811.2011.3611.2412.8711.569.9110.818.569.019.7710.408.5011.089.82
本業收入比97.3799.1299.0593.7590.0093.8192.0496.04100.0087.3697.10109.4696.20103.6684.6296.4796.05
業外獲益比2.631.770.956.2510.006.197.963.960.0013.792.90-9.463.80-3.6615.383.533.95

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)2884132573142433284932378-249
自由現金流量(百萬)130272192312832410881228-268
稅後淨利(百萬)349317246243251208217220219187


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)4292-4556-16641421575111784650126576665
自由現金流量(百萬)-41252-8216-57-121-151234110177-345119-1985249
稅後淨利(百萬)9291849282809181657252596364516959

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3684343232413095295928332740269226502381
營業利益(百萬)412374299295272242233248235148
稅後淨利(百萬)349317246243251208217220219187
EPS(完全稀釋)8.678.026.536.957.175.926.196.276.250.00
營收成長率(%)7.345.894.724.604.453.391.781.5811.30N/A
營業利益成長率(%)10.1625.081.368.4612.403.86-6.055.5358.78N/A
稅後淨利成長率(%)10.0928.861.23-3.1920.67-4.15-1.360.4617.11N/A
EPS成長率(%)8.1022.82-6.04-3.0721.11-4.36-1.280.32N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)982902901999882860875873825809806819806792766767771
營業利益(百萬)111112104105909110497827667817685558273
稅後淨利(百萬)9291849282809181657252596364516959
EPS(完全稀釋)2.292.342.142.412.172.202.522.241.812.011.461.661.811.831.471.961.70
去年同期營收成長率(%)11.344.882.9714.436.916.308.566.592.362.155.226.784.540.000.000.00-
去年同期營業利益成長率(%)23.3323.080.008.259.7619.7455.2219.757.89-10.5921.82-1.224.110.000.000.00-
去年同期稅後淨利成長率(%)12.2013.75-7.6913.5826.1511.1175.0037.293.1712.501.96-14.496.780.000.000.00-
去年同期EPS成長率(%)5.536.36-15.087.5919.899.4572.6034.940.009.84-0.68-15.316.470.000.000.00-
較上季營收成長率(%)8.870.11-9.8113.272.56-1.710.235.821.980.37-1.591.611.773.39-0.13-0.520.00
較上季營業利益成長率(%)-0.897.69-0.9516.67-1.10-12.507.2218.297.8913.43-17.286.58-10.5954.55-32.9312.330.00
較上季稅後淨利成長率(%)1.108.33-8.7012.202.50-12.0912.3524.62-9.7238.46-11.86-6.35-1.5625.49-26.0916.950.00
較上季EPS成長率(%)-2.149.35-11.2011.06-1.36-12.7012.5023.76-9.9537.67-12.05-8.29-1.0924.49-25.0015.290.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-7.416.8210.212019/1219.74.694.7
2022/344.147.3611.342019/11-9.87-2.624.7
2022/1~2-41.2613.5913.592019/10-2.954.055.42
2021/1211.0-0.327.342019/92.799.025.57
2021/111.2210.088.142019/86.823.385.14
2021/10-10.546.337.962019/7-11.223.465.4
2021/96.062.678.132019/612.012.415.71
2021/810.0210.068.892019/5-7.293.346.44
2021/7-32.98-3.648.722019/4-0.8115.767.21
2021/640.8231.5610.812019/337.37-0.794.56
2021/5-1.3212.146.122019/1~2-37.627.637.63
2021/4-6.95-1.194.732018/1211.338.954.6
2021/316.836.326.882018/11-3.690.734.19
2021/1~2-6.587.27.22018/101.678.24.54
2020/1222.5810.765.92018/9-2.51-6.994.14
2020/11-2.228.165.412018/86.93.65.73
2020/10-13.62-0.35.162018/7-12.128.916.05
2020/913.712.025.772018/613.030.745.6
2020/8-3.671.274.962018/53.853.126.75
2020/7-8.512.315.52018/4-15.04.577.68
2020/620.048.964.432018/322.328.188.69
2020/5-13.061.683.462018/1~2-11.998.988.98
2020/40.128.433.882017/122.94-5.674.45
2020/318.727.422.322017/113.449.815.53
2020/1~2-7.97-0.36-0.352017/10-12.67.325.11

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
114.0100.014.000
2021Q4(百萬)2020Q4(百萬)YoY(%)
113.097.016.494
2021Q3(百萬)2020Q3(百萬)YoY(%)
105.0113.0-7.079

EPS較上季
2022Q1(元)2021Q4(元)比率
2.292.34-0.021

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.223.152.992.932.872.812.792.812.802.70
存貨周轉率4.074.354.474.584.955.265.415.886.438.05

應收帳周轉率和存貨周轉率-近20季
22Q1
應收帳款周轉率0.81
存貨周轉率1.09

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.480.520.520.450.380.370.370.370.370.36
金融負債(百萬)54035910036017113516814910529
營收淨額(百萬)3684343232413095295928332740269226502381
利息保障倍數30.7023.5920.67139.50199.81118.84124.13236.10434.342592.25
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3684343232413095295928332740269226502381
推銷費用(百萬)321281262244237221215237247168
管理費用(百萬)235200172144159134136124134126
研發費(百萬)0000000001
推銷費用率(%)8.718.198.087.888.017.807.858.809.327.06
管理費用率(%)6.385.835.314.655.374.734.964.615.065.29
研發費用率(%)0.000.000.000.000.000.000.000.000.000.04

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)982902901999882860875873825809806819806792766767771
推銷費用(百萬)9084748577696873716272676148726460
管理費用(百萬)6753546663495248524543404438353535
研發費(百萬)00000000000000000
推銷費用率(%)9.169.318.218.518.738.027.778.368.617.668.938.187.576.069.408.347.78
管理費用率(%)6.825.885.996.617.145.705.945.506.305.565.334.885.464.804.574.564.54
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1788-杏昌OXXOOOOXXX
13年4.00億100.0%43.52%0.0%80.45%307百萬15.52%

融資使用率
日期股價融資使用率
2022-05-17 -152.00.10%
2022-05-16150.50.11%
2022-05-13151.00.11%
2022-05-12153.00.10%
2022-05-11154.00.10%
2022-05-10153.50.10%
2022-05-09158.50.15%
2022-05-06157.00.10%
2022-05-05152.00.10%
2022-05-04150.00.09%
2022-05-03149.00.09%
2022-04-29150.00.09%
2022-04-28150.00.09%
2022-04-27148.50.09%
2022-04-26148.50.10%
2022-04-25149.50.10%
2022-04-22150.50.09%
2022-04-21149.50.09%
2022-04-20149.00.09%
2022-04-19149.00.09%
2022-04-18149.50.25%
2022-04-15147.50.08%
2022-04-14147.00.08%
2022-04-13146.50.08%
2022-04-12147.00.08%
2022-04-11147.00.08%
2022-04-08146.50.08%
2022-04-07146.50.08%
2022-04-06146.50.08%
2022-04-01146.50.08%
2022-03-31147.50.08%
2022-03-30146.50.08%
2022-03-29146.50.08%
2022-03-28146.00.09%
2022-03-25147.50.08%
2022-03-24146.50.08%
2022-03-23147.00.08%
2022-03-22146.00.08%
2022-03-21146.00.08%
2022-03-18146.50.08%
2022-03-17145.50.08%
2022-03-16145.50.08%
2022-03-15145.50.08%
2022-03-14146.00.08%
2022-03-11146.00.08%
2022-03-10146.50.08%
2022-03-09145.50.08%
2022-03-08145.00.08%
2022-03-07145.50.08%
2022-03-04146.50.08%
2022-03-03146.00.08%
2022-03-02146.00.08%
2022-03-01146.00.08%
2022-02-25146.00.08%
2022-02-24146.00.08%
2022-02-23146.50.08%
2022-02-22145.50.08%
2022-02-21146.00.08%
2022-02-18145.50.08%
2022-02-17146.50.07%
2022-02-16146.50.07%
2022-02-15146.50.07%
2022-02-14146.00.07%
2022-02-11145.00.07%
2022-02-10145.00.07%
2022-02-09144.00.07%
2022-02-08144.00.07%
2022-02-07142.00.07%
2022-01-26141.50.07%
2022-01-25141.50.07%
2022-01-24142.00.07%
2022-01-21142.50.07%
2022-01-20143.00.07%
2022-01-19143.00.07%
2022-01-18143.00.07%
2022-01-17143.00.07%
2022-01-14143.00.07%
2022-01-13143.50.08%
2022-01-12143.00.08%
2022-01-11142.50.08%
2022-01-10143.50.08%
2022-01-07142.50.08%
2022-01-06143.00.08%
2022-01-05145.00.08%
2022-01-04145.50.08%
2022-01-03147.50.08%
2021-12-30147.00.08%
2021-12-29145.00.08%
2021-12-28145.00.08%
2021-12-27144.00.10%
2021-12-24141.00.10%
2021-12-23141.00.09%
2021-12-22141.50.09%
2021-12-21140.50.09%
2021-12-20140.50.09%
2021-12-17140.00.09%
2021-12-16140.00.09%
2021-12-15139.50.09%
2021-12-14139.50.10%
2021-12-13139.50.10%
2021-12-10139.50.09%
2021-12-09139.00.09%
2021-12-08139.50.09%
2021-12-07139.00.09%
2021-12-06139.00.09%
2021-12-03139.00.09%
2021-12-02139.00.09%
2021-12-01139.00.09%
2021-11-30139.50.09%
2021-11-29139.50.09%
2021-11-26139.50.09%
2021-11-25140.00.09%
2021-11-24139.50.09%
2021-11-23139.00.09%
2021-11-22139.50.09%
2021-11-19138.50.08%
2021-11-18139.00.08%
2021-11-17138.50.07%
2021-11-16137.50.07%
2021-11-15138.00.08%
2021-11-12138.00.08%
2021-11-11139.00.08%
2021-11-10138.00.08%
2021-11-09138.00.08%
2021-11-08137.50.08%
2021-11-05137.50.08%
2021-11-04137.50.10%
2021-11-03137.00.10%
2021-11-02137.00.11%
2021-11-01137.50.13%
2021-10-29137.50.15%
2021-10-28137.50.15%
2021-10-27137.00.15%
2021-10-26136.50.15%
2021-10-25137.50.15%
2021-10-22137.00.15%
2021-10-21137.50.15%
2021-10-20136.50.14%
2021-10-19136.00.14%
2021-10-18135.00.13%
2021-10-15134.00.12%
2021-10-14134.00.12%
2021-10-13134.50.12%
2021-10-12134.50.12%
2021-10-08134.50.12%
2021-10-07134.50.12%
2021-10-06134.50.12%
2021-10-05134.50.12%
2021-10-04135.00.12%
2021-10-01134.50.13%
2021-09-30135.00.11%
2021-09-29134.50.11%
2021-09-28135.00.11%
2021-09-27135.50.11%
2021-09-24135.00.11%
2021-09-23134.50.11%
2021-09-22134.50.10%
2021-09-17135.00.10%
2021-09-16135.00.10%
2021-09-15135.00.10%
2021-09-14135.00.10%
2021-09-13135.00.10%
2021-09-10135.00.10%
2021-09-09133.50.09%
2021-09-08133.50.09%
2021-09-07133.50.09%
2021-09-06134.00.09%
2021-09-03134.00.09%
2021-09-02133.50.09%
2021-09-01133.50.08%
2021-08-31133.00.07%
2021-08-30133.50.07%
2021-08-27133.00.08%
2021-08-26133.00.08%
2021-08-25133.50.08%
2021-08-24133.50.08%
2021-08-23133.00.07%
2021-08-20132.50.08%
2021-08-19132.50.04%
2021-08-18134.00.04%
2021-08-17133.50.04%
2021-08-16133.50.05%
2021-08-13133.50.05%
2021-08-12133.50.05%
2021-08-11135.00.05%
2021-08-10135.00.05%
2021-08-09136.50.05%
2021-08-06137.50.05%
2021-08-05136.00.05%
2021-08-04135.50.06%
2021-08-03136.00.06%
2021-08-02136.00.06%
2021-07-30140.00.08%
2021-07-29140.00.04%
2021-07-28140.50.04%
2021-07-27140.50.04%
2021-07-26140.00.04%
2021-07-23140.00.05%
2021-07-22138.50.04%
2021-07-21138.50.04%
2021-07-20138.50.04%
2021-07-19139.50.04%
2021-07-16139.00.04%
2021-07-15139.50.04%
2021-07-14139.50.04%
2021-07-13141.00.05%
2021-07-12139.50.10%
2021-07-09139.00.10%
2021-07-08137.00.05%
2021-07-07138.00.05%
2021-07-06137.50.05%
2021-07-05136.50.05%
2021-07-02136.50.04%
2021-07-01135.50.04%
2021-06-30135.00.04%
2021-06-29135.00.05%
2021-06-28135.00.03%
2021-06-25136.00.03%
2021-06-24135.50.03%
2021-06-23135.50.03%
2021-06-22135.50.04%
2021-06-21135.50.04%
2021-06-18136.00.04%
2021-06-17135.50.04%
2021-06-16136.00.04%
2021-06-15137.00.05%
2021-06-11136.00.05%
2021-06-10135.00.05%
2021-06-09134.50.04%
2021-06-08134.50.04%
2021-06-07135.00.04%
2021-06-04135.50.14%
2021-06-03135.50.15%
2021-06-02135.50.16%
2021-06-01135.50.16%
2021-05-31135.50.17%
2021-05-28136.00.09%
2021-05-27136.50.08%
2021-05-26136.00.07%
2021-05-25135.50.07%

杏昌熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。