資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)4.0123.770.92-81.41000038.96-16.933.48-4.9212.742.6632.7023.586.45-13.311.423.650.12-7.691.895.594.459.884.010.190.05-16.675.39-0.199.443.96-0.0705.32-0.560.000
2022 (9)3.24-6.094.950.2000046.927.313.664.8712.413.2426.46-18.97.443.621.373.010.1301.79-6.774.051.253.6310.330.0620.05.411.579.0811.0-0.0505.3511.920.000
2021 (8)3.45-16.464.9437.60.4500036.847.343.4910.0912.0210.3832.632.837.1816.181.333.1001.92-6.84.06.383.2910.030.0525.04.849.758.189.8-0.0604.789.630.000
2020 (7)4.13-13.783.59259.0000034.325.893.1728.8610.89-0.3731.73-5.916.188.611.29101.562.6-34.342.06338.33.764.442.998.730.04100.04.4114.557.4512.54-0.0504.3614.440.000
2019 (6)4.7967.481.0-72.22000032.414.722.461.2310.931.3933.72-3.185.692.890.644.923.9600.479.33.62.862.759.560.02-60.03.851.326.624.25-0.0403.810.790.000
2018 (5)2.861.423.6110.53000030.954.62.43-3.1910.784.0534.83-0.525.5310.60.615.17000.430.03.50.02.5111.060.0503.8-4.046.352.25-0.0203.78-3.320.000
2017 (4)2.82-4.411.7130.53000029.594.452.5120.6710.360.9735.01-3.335.017.920.581.75000.430.03.50.02.2610.24003.9616.136.2113.74-0.0503.9114.330.000
2016 (3)2.9559.461.31-22.02000028.333.392.08-4.1510.263.9536.220.544.24-0.240.570.0000.430.03.50.02.0512.02003.413.025.466.020.01-66.673.422.40.000
2015 (2)1.85-18.51.6815.07000027.41.782.17-1.369.871.0236.02-0.754.2514.560.57-54.4000.430.03.50.01.8313.66003.313.445.156.190.03200.03.344.050.000
2014 (1)2.27-16.541.4644.55000.3-72.7326.921.582.20.469.773.8336.292.213.7110.421.25-3.85000.430.03.50.01.6115.830.03200.03.25.614.859.480.0103.217.00.02-23.38
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)4.0114.923.770.92-49.45-81.410000009.82-0.22.40.83-5.68-3.4912.74-2.32.6632.71-2.8823.646.456.26-13.311.420.713.650.12-7.69-7.691.89-1.565.594.450.09.884.00.010.190.050.0-16.675.3917.94-0.199.449.513.96-0.07-75.0-40.05.3217.44-0.560.0000
23Q3 (19)3.49-25.5963.851.82121.95-69.050000009.842.93-0.510.88-4.3531.3413.045.672.633.685.8122.796.073.58-23.071.412.174.440.130.001.92-2.045.494.450.09.884.00.010.190.050.0-16.674.5723.852.248.6211.375.77-0.0420.0-33.334.5324.452.030.0000
23Q2 (18)4.69-38.2114.670.82-84.35-82.920000009.56-1.75-45.710.928.24-24.5912.34-1.36-6.5231.8319.129.625.86-8.01-16.291.38-2.133.760.130.001.96-1.515.384.45-47.959.884.010.1910.190.05-16.67-16.673.69-40.96-2.897.74-22.133.48-0.050.00.03.64-41.29-2.930.0000
23Q1 (17)7.59134.26133.545.245.86-1.500-100.00009.731.46-0.920.85-1.16-7.6112.510.813.3926.721.0-16.446.37-14.388.331.412.923.680.130.001.9911.175.298.55111.11111.633.630.010.330.060.020.06.2515.748.519.949.479.23-0.050.0-25.06.215.898.390.0000
22Q4 (16)3.2452.11-6.094.95-15.820.200-100.00009.59-3.036.320.8628.36-5.4912.41-2.363.2426.45-3.55-18.927.44-5.73.621.371.483.010.13001.79-1.65-6.774.050.01.253.630.010.330.060.020.05.420.8111.579.0811.4111.0-0.05-66.6716.675.3520.511.920.0000
22Q3 (15)2.13-47.92-8.195.8822.5-4.5500-100.00009.89-43.849.770.67-45.08-20.2412.71-3.71-3.4927.43-5.54-24.157.8912.7116.031.351.50.00001.82-2.15-7.144.050.01.763.630.010.330.060.020.04.4717.6310.378.158.9610.14-0.0340.050.04.4418.411.280.0000
22Q2 (14)4.0925.8518.94.8-9.7731.150-100.0-100.000017.6179.3376.281.2232.6132.6113.29.092.0929.04-9.19-18.87.019.056.871.33-2.21-3.620001.86-1.59-6.534.050.254.383.6310.3321.40.0620.050.03.8-34.03-38.217.48-17.8-18.61-0.05-25.028.573.75-34.44-38.320.0000
22Q1 (13)3.25-5.8-3.855.327.6948.190.08-82.2200009.828.8711.340.921.112.212.10.676.1431.98-1.99-2.115.88-18.11-11.181.362.260.7400-100.01.89-1.56-6.94.041.05.483.290.010.030.050.025.05.7619.0110.139.111.2510.04-0.0433.3333.335.7219.6710.640.0000
21Q4 (12)3.4548.71-16.464.94-19.8137.60.45-27.4200009.020.114.880.918.3313.7512.02-8.7310.3832.63-9.772.867.185.5916.181.33-1.483.100-100.01.92-2.04-6.84.00.56.383.290.010.030.050.025.04.8419.519.758.1810.549.8-0.060.0-20.04.7819.89.630.0000
21Q3 (11)2.32-32.56-40.516.1668.31105.330.62-60.5100009.01-9.812.970.84-8.7-7.6913.171.8618.4436.161.139.986.83.828.111.35-2.17101.4900-100.01.96-1.51-6.673.982.587.863.2910.0310.030.0525.025.04.05-34.156.587.4-19.488.19-0.0614.29-20.03.99-34.386.40.0000
21Q2 (10)3.441.78-33.463.661.9501.57000009.9913.2714.430.9212.213.5812.9313.4217.8735.769.477.996.55-1.0623.121.382.22109.090-100.0-100.01.99-1.97342.223.881.317.782.990.000.040.006.1517.5909.1911.1255.24-0.07-16.67-75.06.0817.615300.00.0000
21Q1 (9)3.38-18.16-28.243.590.0498.330000008.822.566.910.822.526.1511.44.683.1732.662.97-3.666.627.1221.251.354.65107.692.0-23.08-49.872.03-1.46341.33.831.866.392.990.000.040.005.2318.5908.2711.0113.6-0.06-20.005.1718.5800.0000
20Q4 (8)4.135.9-13.783.5919.67259.00000008.6-1.716.30.8-12.0911.1110.89-2.07-0.3731.72-3.52-5.976.18-1.758.611.2992.54101.562.6-19.75-34.342.06-1.9338.33.761.94.442.990.08.730.040.0100.04.4116.0514.557.458.9212.54-0.050.0-25.04.3616.2714.440.0000
20Q3 (7)3.9-24.5633.113.0000000008.750.238.560.9112.3575.011.121.37-5.3632.88-0.706.2918.2319.810.671.526.353.24-19.2-17.772.1366.67337.53.692.52.52.9908.730.040100.03.8020.256.8415.5415.35-0.05-25.0-150.03.759475.019.430.0000
20Q2 (6)5.179.77-1.90-100.0-100.00000008.735.826.590.8124.6237.2910.97-0.72-3.8633.11-2.3405.32-2.56-5.170.661.548.24.010.52.560.45-2.17-8.163.60.00.000-100.000-100.000-100.05.92-18.689.43-0.040-100.0-0.040-101.530.0000
20Q1 (5)4.71-1.6747.650.6-40.0-83.330000008.251.982.360.65-9.723.1711.051.11.0133.910.5105.46-4.04-6.510.651.566.563.990.7600.46-2.13-9.83.60.02.860-100.0-100.00-100.0-100.00-100.0-100.07.289.974.150100.0100.00-100.0-100.00.0000
19Q4 (4)4.7963.480.01.000.0000.0000.08.090.370.00.7238.460.010.93-6.980.033.7300.05.698.380.00.641.590.03.960.510.00.47-2.080.03.60.00.02.750.00.00.020.00.03.8521.840.06.6211.640.0-0.04-100.00.03.8121.340.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。