損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)9.82-0.22.47.23-1.09-0.821.49-1.3233.040.030.00.00.010.0-50.00.020.00.00000000.02-33.33100.000100.00000.03400.0175.00.08100.0157.141.1810.2813.460.83-5.68-3.490.3584.2194.4429.9970.6969.341.90-3.55-10.381.74-10.77-25.328.0130.24-11.5943-4.447.51.638.6710.14
23Q3 (19)9.842.93-0.517.314.43-4.191.51-6.797.090.03-25.050.00.01-50.00.00.020.00.00000000.0350.0200.000100.0000-0.01-125.080.00.04-50.0300.01.073.8828.920.88-4.3531.340.1972.7318.7517.5766.23-10.311.97-5.2919.391.950.021.876.1546.78-11.51452.279.761.51.3518.11
23Q2 (18)9.56-1.75-45.717.0-3.58-51.321.6210.2-10.00.04100.0100.00.020.0100.00.020.00.00000000.020.0-50.000-100.00000.0433.33-33.330.0814.290.01.03-3.74-31.790.928.24-24.590.11-47.62-62.0710.57-47.1-44.952.08-1.42-30.91.957.73-26.424.1998.58-20.94447.3210.01.48-1.99-24.1
23Q1 (17)9.731.46-0.927.26-0.411.541.4731.25-5.770.02-33.330.00.020.0100.00.020.00.00000000.02100.0100.00100.000000.03175.0200.00.07150.0133.331.072.88-6.140.85-1.16-7.610.2116.67-4.5519.9812.823.522.11-0.47-7.861.81-22.32-12.562.11-76.71-7.86412.52.51.512.03-3.21
22Q4 (16)9.59-3.036.327.29-4.4611.641.12-20.57-18.840.0350.050.00.02100.00.00.020.00.00000000.010.0-50.0-0.09-800.0-325.0000-0.0420.0-200.0-0.14-600.0-800.01.0425.3-7.960.8628.36-5.490.1812.5-21.7417.71-9.6-11.452.1228.48-9.42.3345.6212.569.0630.360.7840-2.442.561.4816.54-4.52
22Q3 (15)9.89-43.849.777.63-46.9414.051.41-21.6711.020.020.00.00.010.0-50.00.020.00.00000000.01-75.00-0.01-200.00000-0.05-183.330-0.02-125.0-300.00.83-45.03-20.950.67-45.08-20.240.16-44.83-23.8119.592.03-4.111.65-45.18-22.91.60-39.62-17.16.9531.133.42412.55.131.27-34.87-13.61
22Q2 (14)17.6179.3376.2814.38101.1293.541.815.3819.210.020.00.00.010.0-50.00.020.00.00000000.04300.0300.00.01000000.06500.020.00.08166.6714.291.5132.4634.821.2232.6132.610.2931.8245.019.20-0.5210.093.0131.4424.92.6528.0233.845.30131.4415.72400.05.261.9525.027.45
22Q1 (13)9.828.8711.347.159.4910.01.5613.0410.640.020.00.00.01-50.0-50.00.020.00.00000000.01-50.00.00-100.000000.01-75.0-87.50.0350.0-70.01.140.8814.00.921.112.20.22-4.3522.2219.30-3.55.182.29-2.145.532.070.023.952.29-74.535.53402.565.261.560.6510.64
21Q4 (12)9.020.114.886.53-2.390.461.388.6616.950.020.00.00.020.00.00.020.00.00000000.020-33.330.0400.00000.040-20.00.02100.0-66.671.137.6216.490.918.3313.750.239.5235.2920.00-2.115.412.349.356.362.077.2520.358.9933.783.1390.08.331.555.4411.51
21Q3 (11)9.01-9.812.976.69-9.962.611.27-15.896.720.020.00.00.020.0-33.330.020.00.00000000-100.0-100.00000000-100.0-100.00.01-85.71-88.891.05-6.25-7.080.84-8.7-7.690.215.00.020.4317.148.442.14-11.2-15.081.93-2.531.056.7246.722.13392.638.331.47-3.92-5.16
21Q2 (10)9.9913.2714.437.4314.3113.261.517.0926.890.020.000.020.0-33.330.020.00.00000000.010.000000000.05-37.500.07-30.075.01.1212.010.890.9212.213.580.211.110.017.44-4.96-12.412.4111.067.591.9818.5610.614.58111.0612.81380.05.561.538.5115.04
21Q1 (9)8.822.566.916.50.04.01.4119.4918.490.020.000.020.0-33.330.020.00.00000000.01-66.6700-100.000000.0860.000.166.6701.03.0921.950.822.526.150.185.8812.518.355.89-8.932.17-1.3619.891.67-2.9110.62.17-75.1119.89385.565.561.411.4424.78
20Q4 (8)8.6-1.716.36.5-0.313.341.18-0.8412.380.020.0-33.330.02-33.3300.020.000000000.03200.00.00.04000000.05-16.67-44.440.06-33.33-50.00.97-14.1611.490.8-12.0911.110.17-19.056.2517.33-8.01-4.682.20-12.79.451.72-9.9522.868.7232.5226.19360.00.01.39-10.3216.81
20Q3 (7)8.750.238.566.52-0.614.491.190.02.590.0200.00.030.000.020.000000000.0100.00000000.06050.00.09125.0350.01.1311.8863.770.9112.3575.00.215.023.5318.84-5.37-21.922.5212.572.61.916.764.666.5862.0733.74360.00.01.5516.5455.0
20Q2 (6)8.735.826.596.564.964.131.190.010.1900-100.00.030.000.020.0000000000-100.000000000100.00.040157.141.0123.1736.490.8124.6237.290.225.033.3319.91-1.19-3.582.2423.7634.941.7918.5416.994.06124.3117.0360.02.861.3317.725.47
20Q1 (5)8.251.982.366.25-0.640.481.1913.3310.190-100.0-100.00.03000.02000000000-100.000000000-100.0-100.00-100.0-100.00.82-5.753.80.65-9.723.170.160.06.6720.1510.842.391.81-9.950.01.517.867.861.81-73.810.0360.02.861.13-5.045.61
19Q4 (4)8.090.370.06.290.80.01.05-9.480.00.0350.00.0000.0000.0000.0000.00.03200.00.0000.0000.00.09125.00.00.12500.00.00.8726.090.00.7238.460.00.16-5.880.018.18-24.660.02.0137.670.01.4020.690.06.9140.450.0360.00.01.1919.00.0
19Q3 (3)8.06-1.590.06.24-0.950.01.167.410.00.020.00.0000.0000.0000.0000.00.010.00.0000.0000.00.04166.670.00.02128.570.00.69-6.760.00.52-11.860.00.1713.330.024.1316.850.01.46-12.050.01.16-24.180.04.9241.790.0362.860.01.0-5.660.0
19Q2 (2)8.191.610.06.31.290.01.080.00.00.020.00.0000.0000.0000.0000.00.0100.0000.0000.0-0.06-700.00.0-0.07-333.330.00.74-6.330.00.59-6.350.00.150.00.020.654.930.01.66-8.290.01.539.290.03.4791.710.0350.00.01.06-0.930.0
19Q1 (1)8.060.00.06.220.00.01.080.00.00.020.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.010.00.00.030.00.00.790.00.00.630.00.00.150.00.019.680.00.01.810.00.01.400.00.01.810.00.0350.00.01.070.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)38.96-16.9328.8-20.976.093.40.1220.00.060.00.06-14.2900000.0928.570.010000.0900.2804.34-3.983.48-4.920.860.019.884.917.98-11.637.44-13.790.000437.56.12-2.24
2022 (9)46.927.3136.4434.225.895.750.125.00.06-14.290.070.000000.0775.0-0.09000-0.020-0.0504.524.873.664.870.864.8818.95-0.589.034.158.6312.520.000402.566.265.03
2021 (8)36.847.3427.155.115.5717.260.080.00.07-30.00.070.000000.04-42.860.040.0000.1721.430.195.564.319.953.4910.090.829.3319.060.218.678.17.6710.360.000398.335.9610.17
2020 (7)34.325.8925.833.114.758.940.08-20.00.111.110.070.000000.0716.670.04300.0000.14100.00.1880.03.9226.863.1728.860.7519.0519.02-7.138.0222.826.9526.590.000360.05.4125.52
2019 (6)32.414.7225.053.94.3612.080.1-9.090.09350.00.07000000.0620.00.010000.0700.1-23.083.090.322.461.230.63-3.0820.48-2.486.53-6.045.492.620.000362.864.3123.5
2018 (5)30.954.624.115.283.89-2.020.11-15.380.020.00000000.05-37.50000-0.100.13-58.063.081.652.43-3.190.6527.4521.0024.936.95-3.075.354.490.000350.03.493.25
2017 (4)29.594.4522.92.463.9711.830.13-7.140.020.00000000.08-42.8600-0.0200.100.3182.353.0316.992.5120.670.51-1.9216.81-15.997.1721.115.1215.320.000350.03.3814.58
2016 (3)28.333.3922.353.623.551.140.14-6.670.020.00000000.1475.00000-0.0300.17-45.162.59-1.522.08-4.150.528.3320.0110.435.92-4.364.442.540.000350.02.95-2.32
2015 (2)27.41.7821.573.63.51-2.770.150.00.02100.00000000.08166.67000.150-0.0100.3163.162.63-1.52.17-1.360.48-5.8818.12-5.976.19-1.284.33-7.280.000350.03.02-0.66
2014 (1)26.921.5820.822.363.61-5.250.1525.00.0100000000.03-25.000000.09-72.730.19-53.662.67-3.262.20.460.51-7.2719.27-3.416.270.324.6712.80.000350.03.04-1.62

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。