6538 倉和


股價漲跌幅
202220212020
倉和-17.0%-48.0%-24.0%
0050-15.64%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
82.7 -39.56% 49.98 57.48 -30.5% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率40.8350.5947.0732.6632.8443.9245.6746.3244.1636.53
營業利益率15.3332.3225.472.52-0.1315.5221.8520.9422.5920.77
折舊負擔比率7.876.609.2711.7910.366.914.564.204.183.51
稅前淨利率16.2330.7524.962.61-1.9014.0721.6121.4323.1921.08
股東權益報酬率8.9126.8121.790.17-2.1010.0220.2222.3131.210.00
資產報酬率6.4719.2315.670.27-1.477.6213.8014.0717.790.00
本業收入比94.42105.03102.1495.655.88110.17101.3297.6497.3398.45
業外獲益比5.58-5.03-2.144.3594.12-10.17-0.992.362.671.55
無形資產佔淨值比0.170.160.190.250.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率38.2437.9741.8438.5744.3247.4451.0149.4453.7351.7048.5643.5439.8842.2729.3328.2327.27
營業利益率11.4310.4816.2813.9819.8825.3033.4731.5337.4731.4328.1119.6516.5822.674.95-12.53-12.94
稅前淨利率18.8812.3716.4713.8021.4822.1832.9429.8936.1529.6627.5619.0918.6521.964.33-10.48-12.99
本業收入比60.6185.0098.21100.0093.51113.04101.14104.90103.76105.84101.79101.6988.00103.33111.11123.81100.00
業外獲益比39.3915.001.79-2.387.79-14.13-1.70-5.59-3.76-5.84-1.79-3.3912.00-3.33-11.11-19.050.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)6125692241610338624535017631
自由現金流量(百萬)491539-100-104109228572105-2
稅後淨利(百萬)1544292842-27130233214214190


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-221122131391472229910238979366-32-516-1520
自由現金流量(百萬)-349-451093251012406525209-7890-81-32-612-40-4
稅後淨利(百萬)48353429577412497134115844540495-21-32

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)13221938149988289812591404138212931224
營業利益(百萬)20362638222-1195307289292254
稅後淨利(百萬)1544292842-27130233214214190
EPS(完全稀釋)4.1111.479.360.07-0.914.568.310.008.467.60
營收成長率(%)-31.7929.2969.95-1.78-28.67-10.331.596.885.64N/A
營業利益成長率(%)-67.5763.871636.36N/AN/A-36.486.23-1.0314.96N/A
稅後淨利成長率(%)-64.1051.0614100.00107.41N/A-44.218.880.0012.63N/A
EPS成長率(%)-64.1722.5413271.43N/AN/A-45.13N/AN/A11.32N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)347320338303361413533477516519406307268275210204193
營業利益(百萬)403455427210417815019316311460446210-26-25
稅後淨利(百萬)48353429577412497134115844540495-21-32
EPS(完全稀釋)1.290.950.900.771.521.983.333.204.423.802.781.501.311.630.18-0.69-1.05
去年同期營收成長率(%)-3.88-22.52-36.59-36.48-30.04-20.4231.2855.3792.5488.7393.3350.4938.860.000.000.00-
兩季平均(YOY)營收成長率(%)-13.20-29.55-36.53-33.26-25.235.4343.3373.9590.6491.0371.9144.6719.430.000.00--
去年同期EPS成長率(%)-15.13-52.02-72.97-75.94-65.61-47.8919.78113.33237.40133.131444.44317.39224.760.000.000.00-
兩季平均(YOY)EPS成長率(%)-33.58-62.50-74.45-70.78-56.75-14.0566.56175.37185.26788.79880.91271.07112.380.000.00--
較上季營收成長率(%)8.44-5.3311.55-16.07-12.59-22.5111.74-7.56-0.5827.8332.2514.55-2.5530.952.945.700.00
較上季EPS成長率(%)35.795.5616.88-49.34-23.23-40.544.06-27.6016.3236.6985.3314.50-19.63805.56126.0934.290.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/48.3932.165.352019/1210.22102.869.94
2022/343.0812.66-2.452019/1116.6185.7265.94
2022/1~2-33.38-9.4-9.42019/10-0.8979.1963.23
2021/12-7.74-16.0-31.752019/916.1984.7761.02
2021/1133.45-17.28-32.92019/86.69105.8457.29
2021/10-32.74-34.65-34.262019/713.2488.9750.59
2021/913.9-25.48-34.222019/66.864.8944.3
2021/832.67-36.76-35.392019/56.6138.8540.2
2021/7-13.64-47.98-35.172019/45.1545.940.58
2021/66.9-32.52-32.972019/357.127.2738.77
2021/5-9.01-38.72-33.052019/1~2-51.2945.5545.54
2021/4-7.6-37.57-31.762018/120.9357.71-1.1
2021/37.37-38.21-29.862018/1112.5151.64-5.39
2021/1~2-25.03-25.21-25.22018/102.1823.11-10.03
2020/12-9.14-32.5328.652018/929.4425.57-13.27
2020/115.43-18.1437.752018/8-2.04-13.99-17.28
2020/10-23.3-9.4646.462018/7-1.19-12.26-17.72
2020/9-3.3316.9855.092018/6-10.06-15.95-18.55
2020/89.1240.6262.122018/512.03-7.63-19.05
2020/712.0137.4866.182018/4-8.27-7.18-21.79
2020/6-2.938.9872.342018/346.18-14.13-25.76
2020/5-7.352.8880.152018/1~2-32.62-31.25-31.24
2020/4-8.5575.8587.82017/12-2.94-39.95-27.9
2020/324.04102.2292.072017/11-8.64-35.62-26.83
2020/1~2-18.5486.8686.862017/104.23-7.86-26.01

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
66.077.0-14.28
2021Q4(百萬)2020Q4(百萬)YoY(%)
40.092.0-56.52
2021Q3(百萬)2020Q3(百萬)YoY(%)
56.0176.0-68.18

EPS較上季
2022Q1(元)2021Q4(元)比率
1.290.950.3578

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率1.752.172.251.902.022.162.202.212.20
存貨周轉率5.957.767.798.338.567.526.966.836.60

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.580.570.520.380.400.410.550.590.660.680.600.510.490.580.500.530.49
存貨周轉率1.641.501.501.411.551.762.041.601.682.362.311.891.792.032.152.222.25

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.300.280.310.270.270.200.330.350.450.44
金融負債(百萬)985113213418035238244380186
營收淨額(百萬)13221938149988289812591404138212931224
利息保障倍數63.6285.2964.388.64-4.9130.6934.5125.2934.8036.01
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.110.140.370.17

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)13221938149988289812591404138212931224
推銷費用(百萬)9311710673738183947155
管理費用(百萬)124137132122134176146165147125
研發費(百萬)119105798489100106926113
推銷費用率(%)7.036.047.078.288.136.435.916.805.494.49
管理費用率(%)9.387.078.8113.8314.9213.9810.4011.9411.3710.21
研發費用率(%)9.005.425.279.529.917.947.556.664.721.06

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)347320338303361413533477516519406307268275210204193
推銷費用(百萬)2623232126313228273229252118162118
管理費用(百萬)3432302933303935333734322928303134
研發費(百萬)3433312629342325232720181516242123
推銷費用率(%)7.497.196.806.937.207.516.005.875.236.177.148.147.846.557.6210.299.33
管理費用率(%)9.8010.008.889.579.147.267.327.346.407.138.3710.4210.8210.1814.2915.2017.62
研發費用率(%)9.8010.319.178.588.038.234.325.244.465.204.935.865.605.8211.4310.2911.92

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6538-倉和OXOOOOOXXX
6年3.73億46.42%38.31%0.0%226.81%442百萬11.6%

融資使用率
日期股價融資使用率
2022-05-24 -82.723.01%
2022-05-2385.323.58%
2022-05-2086.824.00%
2022-05-1986.224.45%
2022-05-1891.825.02%
2022-05-1792.724.43%
2022-05-1693.823.82%
2022-05-1389.522.17%
2022-05-1282.021.91%
2022-05-1183.722.49%
2022-05-1083.522.96%
2022-05-0980.022.88%
2022-05-0678.622.97%
2022-05-0576.423.05%
2022-05-0476.923.31%
2022-05-0370.623.00%
2022-04-2971.822.99%
2022-04-2871.223.37%
2022-04-2769.323.38%
2022-04-2672.424.29%
2022-04-2573.024.44%
2022-04-2277.124.79%
2022-04-2179.125.54%
2022-04-2079.825.59%
2022-04-1978.825.79%
2022-04-1877.726.41%
2022-04-1578.927.52%
2022-04-1478.427.96%
2022-04-1378.328.02%
2022-04-1277.728.03%
2022-04-1178.327.50%
2022-04-0879.827.72%
2022-04-0779.528.32%
2022-04-0682.828.41%
2022-04-0184.328.57%
2022-03-3185.128.88%
2022-03-3087.029.71%
2022-03-2987.030.06%
2022-03-2886.629.84%
2022-03-2586.829.84%
2022-03-2488.429.78%
2022-03-2388.829.89%
2022-03-2289.230.10%
2022-03-2189.730.26%
2022-03-1888.330.32%
2022-03-1788.530.31%
2022-03-1687.830.07%
2022-03-1586.729.98%
2022-03-1488.629.44%
2022-03-1189.729.37%
2022-03-1090.529.16%
2022-03-0991.129.35%
2022-03-0889.629.38%
2022-03-0790.829.37%
2022-03-0494.929.69%
2022-03-0397.029.69%
2022-03-0296.329.33%
2022-03-0193.029.54%
2022-02-2592.629.85%
2022-02-2490.129.42%
2022-02-2396.529.13%
2022-02-2296.629.58%
2022-02-2198.128.93%
2022-02-18100.029.54%
2022-02-1799.129.08%
2022-02-1695.029.09%
2022-02-1592.029.00%
2022-02-1491.429.05%
2022-02-1195.529.00%
2022-02-1093.628.93%
2022-02-0991.529.08%
2022-02-0890.528.73%
2022-02-0787.028.63%
2022-01-2684.829.24%
2022-01-2585.530.74%
2022-01-2491.733.10%
2022-01-2195.834.61%
2022-01-2099.435.41%
2022-01-19101.535.31%
2022-01-18101.535.14%
2022-01-17105.036.28%
2022-01-14107.037.14%
2022-01-13101.531.23%
2022-01-1297.530.48%
2022-01-1199.029.66%
2022-01-1099.028.57%
2022-01-0792.828.16%
2022-01-0692.028.60%
2022-01-0592.728.87%
2022-01-0496.029.18%
2022-01-0399.129.44%
2021-12-3097.328.44%
2021-12-2998.328.76%
2021-12-2894.628.20%
2021-12-2796.029.69%
2021-12-2494.928.43%
2021-12-2386.328.11%
2021-12-2280.826.26%
2021-12-2179.026.11%
2021-12-2079.126.15%
2021-12-1778.026.44%
2021-12-1678.326.53%
2021-12-1578.226.68%
2021-12-1477.826.45%
2021-12-1381.827.13%
2021-12-1084.126.60%
2021-12-0982.726.25%
2021-12-0877.326.05%
2021-12-0777.726.03%
2021-12-0679.027.85%
2021-12-0377.627.62%
2021-12-0274.027.20%
2021-12-0174.927.18%
2021-11-3073.327.38%
2021-11-2972.927.44%
2021-11-2674.327.37%
2021-11-2575.027.35%
2021-11-2474.727.32%
2021-11-2373.827.42%
2021-11-2274.127.93%
2021-11-1973.328.05%
2021-11-1873.728.16%
2021-11-1773.528.52%
2021-11-1673.428.60%
2021-11-1573.728.68%
2021-11-1272.128.88%
2021-11-1173.029.05%
2021-11-1073.429.02%
2021-11-0974.429.04%
2021-11-0873.229.15%
2021-11-0573.129.00%
2021-11-0474.628.95%
2021-11-0375.629.11%
2021-11-0278.129.02%
2021-11-0181.828.98%
2021-10-2976.629.02%
2021-10-2877.729.20%
2021-10-2774.929.00%
2021-10-2673.029.05%
2021-10-2572.629.23%
2021-10-2272.529.28%
2021-10-2173.929.34%
2021-10-2076.029.22%
2021-10-1972.729.09%
2021-10-1871.729.31%
2021-10-1572.729.39%
2021-10-1472.529.38%
2021-10-1372.629.44%
2021-10-1273.729.59%
2021-10-0874.529.58%
2021-10-0773.430.04%
2021-10-0672.029.88%
2021-10-0575.230.28%
2021-10-0480.330.50%
2021-10-0189.130.79%
2021-09-3081.029.58%
2021-09-2980.029.62%
2021-09-2880.729.78%
2021-09-2781.529.66%
2021-09-2481.029.79%
2021-09-2381.029.84%
2021-09-2279.929.96%
2021-09-1780.530.03%
2021-09-1679.030.30%
2021-09-1578.830.74%
2021-09-1480.430.76%
2021-09-1383.030.59%
2021-09-1082.630.71%
2021-09-0981.030.84%
2021-09-0881.130.91%
2021-09-0783.430.85%
2021-09-0681.231.06%
2021-09-0383.530.96%
2021-09-0283.430.95%
2021-09-0183.131.18%
2021-08-3186.930.62%
2021-08-3090.230.35%
2021-08-2791.030.49%
2021-08-2697.030.55%
2021-08-2597.330.62%
2021-08-2497.730.66%
2021-08-2398.930.62%
2021-08-2096.930.59%
2021-08-1996.131.48%
2021-08-1898.631.64%
2021-08-1795.631.79%
2021-08-1695.632.10%
2021-08-1397.832.13%
2021-08-1299.032.22%
2021-08-1196.532.44%
2021-08-10100.032.84%
2021-08-09103.033.07%
2021-08-06107.033.22%
2021-08-05109.533.33%
2021-08-04109.533.42%
2021-08-03110.033.38%
2021-08-02120.032.41%
2021-07-30127.032.63%
2021-07-29132.033.70%
2021-07-28120.532.13%
2021-07-27125.031.24%
2021-07-26114.031.47%
2021-07-23108.531.28%
2021-07-22108.031.27%
2021-07-21107.531.29%
2021-07-20111.031.47%
2021-07-19114.531.58%
2021-07-16112.531.25%
2021-07-15110.031.28%
2021-07-14112.031.31%
2021-07-13111.031.77%
2021-07-12107.031.50%
2021-07-09108.531.53%
2021-07-08109.531.60%
2021-07-07109.031.61%
2021-07-06111.031.64%
2021-07-05113.031.62%
2021-07-02111.531.61%
2021-07-01109.031.74%
2021-06-30112.031.96%
2021-06-29113.032.15%
2021-06-28112.532.24%
2021-06-25114.032.30%
2021-06-24115.032.45%
2021-06-23113.032.62%
2021-06-22108.032.82%
2021-06-21110.033.00%
2021-06-18114.033.18%
2021-06-17114.033.12%
2021-06-16115.033.34%
2021-06-15110.533.15%
2021-06-11111.533.05%
2021-06-10113.532.92%
2021-06-09109.532.95%
2021-06-08109.033.05%
2021-06-07107.533.18%
2021-06-04110.533.21%
2021-06-03110.033.13%
2021-06-02113.032.95%
2021-06-01117.532.49%

倉和熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。