損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 21.53 | 44.69 | 12.27 | 32.79 | 4.63 | 21.2 | 0.07 | 16.67 | 0.04 | 0.0 | 0.01 | 0.0 | 0 | 0 | 0.03 | 0 | 0.08 | 33.33 | -0.25 | 0 | 0 | 0 | 0.02 | -93.55 | -0.01 | 0 | 4.62 | 105.33 | 3.4 | 100.0 | 1.23 | 123.64 | 26.53 | 9.27 | 8.81 | 95.34 | 9.22 | 168.8 | 0.00 | 0 | 37 | 0.0 | 5.91 | 72.3 |
| 2022 (9) | 14.88 | 12.56 | 9.24 | 18.16 | 3.82 | 13.35 | 0.06 | -14.29 | 0.04 | 100.0 | 0.01 | 0.0 | 0.03 | 0 | 0 | 0 | 0.06 | -40.0 | 0.01 | 0.0 | 0 | 0 | 0.31 | 0 | 0.43 | 258.33 | 2.25 | 4.65 | 1.7 | 10.39 | 0.55 | -9.84 | 24.28 | -13.96 | 4.51 | 9.73 | 3.43 | -10.68 | 0.00 | 0 | 37 | 0.0 | 3.43 | 5.54 |
| 2021 (8) | 13.22 | -31.79 | 7.82 | -18.37 | 3.37 | -4.8 | 0.07 | 75.0 | 0.02 | -66.67 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 0.0 | 0.01 | 0 | 0 | 0 | -0.02 | 0 | 0.12 | 0 | 2.15 | -63.93 | 1.54 | -64.1 | 0.61 | -63.47 | 28.22 | 0.82 | 4.11 | -64.17 | 3.84 | -69.06 | 0.00 | 0 | 37 | 0.0 | 3.25 | -55.72 |
| 2020 (7) | 19.38 | 29.29 | 9.58 | 20.65 | 3.54 | 9.26 | 0.04 | 0.0 | 0.06 | 20.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.1 | 100.0 | -0.01 | 0 | 0 | 0 | -0.13 | 0 | -0.3 | 0 | 5.96 | 59.36 | 4.29 | 51.06 | 1.67 | 85.56 | 27.99 | 16.58 | 11.47 | 22.54 | 12.41 | 57.29 | 0.00 | 0 | 37 | 23.33 | 7.34 | 40.61 |
| 2019 (6) | 14.99 | 69.95 | 7.94 | 33.67 | 3.24 | 21.8 | 0.04 | 0.0 | 0.05 | 66.67 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.05 | 25.0 | -0.06 | 0 | 0 | 0 | -0.09 | 0 | -0.08 | 0 | 3.74 | 1526.09 | 2.84 | 14100.0 | 0.9 | 328.57 | 24.01 | -73.65 | 9.36 | 13271.43 | 7.89 | 26200.0 | 0.00 | 0 | 30 | 0.0 | 5.22 | 292.48 |
| 2018 (5) | 8.82 | -1.78 | 5.94 | -1.49 | 2.66 | -10.14 | 0.04 | 33.33 | 0.03 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | -0.01 | 0 | 0 | 0 | 0.01 | 0 | 0.01 | 0 | 0.23 | 0 | 0.02 | 0 | 0.21 | 110.0 | 91.12 | 0 | 0.07 | 0 | 0.03 | 0 | 0.00 | 0 | 30 | 0.0 | 1.33 | 62.2 |
| 2017 (4) | 8.98 | -28.67 | 6.03 | -14.59 | 2.96 | -17.32 | 0.03 | 50.0 | 0.03 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -80.0 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.16 | 0 | -0.17 | 0 | -0.27 | 0 | 0.1 | -78.72 | 0.00 | 0 | -0.91 | 0 | -0.30 | 0 | 0.00 | 0 | 30 | 7.14 | 0.82 | -69.96 |
| 2016 (3) | 12.59 | -10.33 | 7.06 | -7.47 | 3.58 | 7.19 | 0.02 | 0.0 | 0.06 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | -0.02 | 0 | 0 | 0 | -0.16 | 0 | -0.18 | 0 | 1.77 | -41.58 | 1.3 | -44.21 | 0.47 | -32.86 | 26.30 | 13.95 | 4.56 | -45.13 | 4.00 | -37.3 | 0.00 | 0 | 28 | 0.0 | 2.73 | -27.97 |
| 2015 (2) | 14.04 | 1.59 | 7.63 | 2.83 | 3.34 | -4.84 | 0.02 | 0.0 | 0.09 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | -0.03 | 0 | 0.01 | 0 | 0 | 0 | -0.03 | 0 | 3.03 | 2.36 | 2.33 | 8.88 | 0.7 | -14.63 | 23.08 | -16.74 | 8.31 | 0 | 6.38 | 14.13 | 0.00 | 0 | 28 | 0.0 | 3.79 | 2.71 |
| 2014 (1) | 13.82 | 6.88 | 7.42 | 2.77 | 3.51 | 25.81 | 0.02 | 0 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 33.33 | 0 | 0 | -0.01 | 0 | 0.15 | -6.25 | 0.07 | -12.5 | 2.96 | -1.33 | 2.14 | 0.0 | 0.82 | -4.65 | 27.72 | -3.65 | 0.00 | 0 | 5.59 | 0.36 | 0.00 | 0 | 28 | 12.0 | 3.69 | 1.1 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.3 | 1.29 | 69.35 | 3.39 | 0.89 | 43.64 | 1.23 | -3.91 | 32.26 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.03 | 0 | 0 | -0.02 | -122.22 | -100.0 | -0.25 | 0 | -2600.0 | 0 | 0 | 0 | -0.15 | -225.0 | 6.25 | -0.29 | -238.1 | -163.64 | 1.38 | -23.33 | 318.18 | 1.04 | -20.0 | 215.15 | 0.33 | -32.65 | 0 | 24.28 | -11.81 | 34585.71 | 2.80 | -19.77 | 218.18 | 3.59 | 21.69 | 201.68 | 9.11 | 44.37 | 99.34 | 37 | 0.0 | 0.0 | 1.73 | -18.78 | 174.6 |
| 23Q3 (19) | 6.22 | 27.72 | 59.9 | 3.36 | 15.86 | 41.77 | 1.28 | 19.63 | 25.49 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.09 | 800.0 | 80.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 140.0 | 9.09 | 0.21 | 200.0 | 50.0 | 1.8 | 85.57 | 181.25 | 1.3 | 91.18 | 165.31 | 0.49 | 68.97 | 226.67 | 27.53 | -7.83 | 17.7 | 3.49 | 91.76 | 164.39 | 2.95 | 78.79 | 210.53 | 6.31 | 123.76 | 70.54 | 37 | 0.0 | 0.0 | 2.13 | 66.41 | 126.6 |
| 23Q2 (18) | 4.87 | 17.35 | 28.5 | 2.9 | 10.27 | 22.88 | 1.07 | 2.88 | 13.83 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.05 | 0 | -66.67 | 0.07 | 0 | -50.0 | 0.97 | 102.08 | 56.45 | 0.68 | 83.78 | 70.0 | 0.29 | 163.64 | 31.82 | 29.87 | 32.7 | -15.76 | 1.82 | 82.0 | 68.52 | 1.65 | 65.0 | 135.71 | 2.82 | 182.0 | 18.99 | 37 | 0.0 | 0.0 | 1.28 | 64.1 | 40.66 |
| 23Q1 (17) | 4.15 | 11.56 | 19.6 | 2.63 | 11.44 | 22.33 | 1.04 | 11.83 | 11.83 | 0.02 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.01 | -200.0 | -133.33 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0 | 100.0 | -100.0 | 0.48 | 45.45 | -27.27 | 0.37 | 12.12 | -22.92 | 0.11 | 0 | -35.29 | 22.51 | 32057.14 | -15.25 | 1.00 | 13.64 | -22.48 | 1.00 | -15.97 | 69.49 | 1.00 | -78.12 | -22.48 | 37 | 0.0 | 0.0 | 0.78 | 23.81 | -17.02 |
| 22Q4 (16) | 3.72 | -4.37 | 16.25 | 2.36 | -0.42 | 19.19 | 0.93 | -8.82 | 5.68 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0.03 | 250.0 | 0 | 0 | 0 | 0 | -0.01 | -120.0 | -150.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | -0.16 | -245.45 | -900.0 | -0.11 | -178.57 | -283.33 | 0.33 | -48.44 | -17.5 | 0.33 | -32.65 | -5.71 | 0 | -100.0 | -100.0 | 0.07 | -99.7 | -99.35 | 0.88 | -33.33 | -7.37 | 1.19 | 25.26 | 52.56 | 4.57 | 23.51 | 10.65 | 37 | 0.0 | 0.0 | 0.63 | -32.98 | -7.35 |
| 22Q3 (15) | 3.89 | 2.64 | 15.09 | 2.37 | 0.42 | 20.3 | 1.02 | 8.51 | 18.6 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | -0.02 | -200.0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 400.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.11 | -26.67 | 0 | 0.14 | 0.0 | 1300.0 | 0.64 | 3.23 | 14.29 | 0.49 | 22.5 | 44.12 | 0.15 | -31.82 | -31.82 | 23.39 | -34.04 | -40.89 | 1.32 | 22.22 | 46.67 | 0.95 | 35.71 | 6.74 | 3.70 | 56.12 | 15.99 | 37 | 0.0 | 0.0 | 0.94 | 3.3 | 11.9 |
| 22Q2 (14) | 3.79 | 9.22 | 25.08 | 2.36 | 9.77 | 26.88 | 0.94 | 1.08 | 25.33 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.03 | -200.0 | 0 | 0 | 0 | 0 | 0.15 | -28.57 | 314.29 | 0.14 | -46.15 | 1500.0 | 0.62 | -6.06 | 47.62 | 0.4 | -16.67 | 37.93 | 0.22 | 29.41 | 69.23 | 35.46 | 33.51 | 11.79 | 1.08 | -16.28 | 40.26 | 0.70 | 18.64 | -13.58 | 2.37 | 83.72 | 3.95 | 37 | 0.0 | 0.0 | 0.91 | -3.19 | 35.82 |
| 22Q1 (13) | 3.47 | 8.44 | -3.88 | 2.15 | 8.59 | 6.97 | 0.93 | 5.68 | 5.68 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0.21 | 950.0 | 950.0 | 0.26 | 333.33 | 333.33 | 0.66 | 65.0 | -14.29 | 0.48 | 37.14 | -15.79 | 0.17 | 325.0 | -19.05 | 26.56 | 145.93 | -1.88 | 1.29 | 35.79 | -15.13 | 0.59 | -24.36 | -57.25 | 1.29 | -68.77 | -15.13 | 37 | 0.0 | 0.0 | 0.94 | 38.24 | -10.48 |
| 21Q4 (12) | 3.2 | -5.33 | -22.52 | 1.98 | 0.51 | -8.76 | 0.88 | 2.33 | -3.3 | 0.02 | 0.0 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.02 | 0 | 140.0 | 0.06 | 500.0 | 146.15 | 0.4 | -28.57 | -56.52 | 0.35 | 2.94 | -52.7 | 0.04 | -81.82 | -77.78 | 10.80 | -72.71 | -44.7 | 0.95 | 5.56 | -52.02 | 0.78 | -12.36 | -66.81 | 4.13 | 29.47 | -64.15 | 37 | 0.0 | 0.0 | 0.68 | -19.05 | -43.8 |
| 21Q3 (11) | 3.38 | 11.55 | -36.59 | 1.97 | 5.91 | -24.52 | 0.86 | 14.67 | -7.53 | 0.02 | 0.0 | 100.0 | 0.01 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -83.33 | -85.71 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.01 | 200.0 | 133.33 | 0.56 | 33.33 | -68.18 | 0.34 | 17.24 | -72.58 | 0.22 | 69.23 | -56.86 | 39.57 | 24.75 | 35.56 | 0.90 | 16.88 | -73.05 | 0.89 | 9.88 | -74.05 | 3.19 | 39.91 | -66.56 | 37 | 0.0 | 0.0 | 0.84 | 25.37 | -59.42 |
| 21Q2 (10) | 3.03 | -16.07 | -36.48 | 1.86 | -7.46 | -22.82 | 0.75 | -14.77 | -11.76 | 0.02 | 100.0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -450.0 | 0 | -0.01 | -116.67 | 87.5 | 0.42 | -45.45 | -70.63 | 0.29 | -49.12 | -70.1 | 0.13 | -38.1 | -71.11 | 31.72 | 17.18 | -0.22 | 0.77 | -49.34 | -75.94 | 0.81 | -41.3 | -71.48 | 2.28 | 50.0 | -70.12 | 37 | 0.0 | 23.33 | 0.67 | -36.19 | -62.78 |
| 21Q1 (9) | 3.61 | -12.59 | -30.04 | 2.01 | -7.37 | -15.9 | 0.88 | -3.3 | 4.76 | 0.01 | 0.0 | 0.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 100.0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | 0.02 | 140.0 | 0 | 0.06 | 146.15 | 185.71 | 0.77 | -16.3 | -58.6 | 0.57 | -22.97 | -57.46 | 0.21 | 16.67 | -59.62 | 27.07 | 38.61 | -3.73 | 1.52 | -23.23 | -65.61 | 1.38 | -41.28 | -63.78 | 1.52 | -86.81 | -65.61 | 37 | 0.0 | 23.33 | 1.05 | -13.22 | -53.54 |
| 20Q4 (8) | 4.13 | -22.51 | -20.42 | 2.17 | -16.86 | -13.2 | 0.91 | -2.15 | -13.33 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -71.43 | -33.33 | 0.1 | 300.0 | 300.0 | 0 | 0 | 0 | -0.05 | -25.0 | 16.67 | -0.13 | -333.33 | -44.44 | 0.92 | -47.73 | -40.26 | 0.74 | -40.32 | -35.65 | 0.18 | -64.71 | -53.85 | 19.53 | -33.09 | -22.25 | 1.98 | -40.72 | -47.89 | 2.35 | -31.49 | -29.85 | 11.52 | 20.75 | 22.68 | 37 | 0.0 | 23.33 | 1.21 | -41.55 | -36.65 |
| 20Q3 (7) | 5.33 | 11.74 | 31.28 | 2.61 | 8.3 | 24.88 | 0.93 | 9.41 | 12.05 | 0.01 | 0 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.07 | 0 | 600.0 | -0.05 | 0 | -400.0 | 0 | 0 | 0 | -0.04 | 0 | 0.0 | -0.03 | 62.5 | -50.0 | 1.76 | 23.08 | 57.14 | 1.24 | 27.84 | 47.62 | 0.51 | 13.33 | 82.14 | 29.19 | -8.18 | 18.47 | 3.34 | 4.37 | 20.14 | 3.43 | 20.77 | 47.84 | 9.54 | 25.03 | 70.66 | 37 | 23.33 | 23.33 | 2.07 | 15.0 | 38.0 |
| 20Q2 (6) | 4.77 | -7.56 | 55.37 | 2.41 | 0.84 | 39.31 | 0.85 | 1.19 | 16.44 | 0 | -100.0 | -100.0 | 0.01 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.08 | -14.29 | -300.0 | 1.43 | -23.12 | 142.37 | 0.97 | -27.61 | 115.56 | 0.45 | -13.46 | 246.15 | 31.79 | 13.05 | 40.79 | 3.20 | -27.6 | 113.33 | 2.84 | -25.46 | 123.62 | 7.63 | 72.62 | 172.5 | 30 | 0.0 | 0.0 | 1.8 | -20.35 | 87.5 |
| 20Q1 (5) | 5.16 | -0.58 | 92.54 | 2.39 | -4.4 | 48.45 | 0.84 | -20.0 | 35.48 | 0.01 | 0.0 | 0.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | -0.03 | 40.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | -0.07 | 22.22 | -216.67 | 1.86 | 20.78 | 272.0 | 1.34 | 16.52 | 235.0 | 0.52 | 33.33 | 420.0 | 28.12 | 11.94 | 35.0 | 4.42 | 16.32 | 237.4 | 3.81 | 13.73 | 314.13 | 4.42 | -52.93 | 237.4 | 30 | 0.0 | 0.0 | 2.26 | 18.32 | 165.88 |
| 19Q4 (4) | 5.19 | 27.83 | 0.0 | 2.5 | 19.62 | 0.0 | 1.05 | 26.51 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.03 | 200.0 | 0.0 | -0.05 | -400.0 | 0.0 | 0 | 0 | 0.0 | -0.06 | -50.0 | 0.0 | -0.09 | -350.0 | 0.0 | 1.54 | 37.5 | 0.0 | 1.15 | 36.9 | 0.0 | 0.39 | 39.29 | 0.0 | 25.12 | 1.95 | 0.0 | 3.80 | 36.69 | 0.0 | 3.35 | 44.4 | 0.0 | 9.39 | 67.98 | 0.0 | 30 | 0.0 | 0.0 | 1.91 | 27.33 | 0.0 |
| 19Q3 (3) | 4.06 | 32.25 | 0.0 | 2.09 | 20.81 | 0.0 | 0.83 | 13.7 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -100.0 | 0.0 | -0.02 | 0.0 | 0.0 | 1.12 | 89.83 | 0.0 | 0.84 | 86.67 | 0.0 | 0.28 | 115.38 | 0.0 | 24.64 | 9.12 | 0.0 | 2.78 | 85.33 | 0.0 | 2.32 | 82.68 | 0.0 | 5.59 | 99.64 | 0.0 | 30 | 0.0 | 0.0 | 1.5 | 56.25 | 0.0 |
| 19Q2 (2) | 3.07 | 14.55 | 0.0 | 1.73 | 7.45 | 0.0 | 0.73 | 17.74 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.02 | -166.67 | 0.0 | -0.02 | -133.33 | 0.0 | 0.59 | 18.0 | 0.0 | 0.45 | 12.5 | 0.0 | 0.13 | 30.0 | 0.0 | 22.58 | 8.4 | 0.0 | 1.50 | 14.5 | 0.0 | 1.27 | 38.04 | 0.0 | 2.80 | 113.74 | 0.0 | 30 | 0.0 | 0.0 | 0.96 | 12.94 | 0.0 |
| 19Q1 (1) | 2.68 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 0.62 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0.5 | 0.0 | 0.0 | 0.4 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 20.83 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 0.92 | 0.0 | 0.0 | 1.31 | 0.0 | 0.0 | 30 | 0.0 | 0.0 | 0.85 | 0.0 | 0.0 |
