6133 金橋


股價漲跌幅
20222021202020192018
金橋-14.0%12.0%-5.0%-4.0%-16.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
9.77 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率11.7615.5819.2219.9528.0922.9520.8720.2419.0817.11
營業利益率-5.98-5.28-0.30-0.134.991.191.500.91-1.930.25
折舊負擔比率3.384.013.934.554.385.807.397.678.460.00
稅前淨利率-4.98-0.462.461.203.031.674.604.891.390.25
股東權益報酬率-4.310.141.490.941.580.732.563.270.96-0.37
資產報酬率-2.440.271.270.831.330.642.202.751.050.21
本業收入比120.751250.00-10.71-7.69165.7172.2232.7318.97-140.000.00
業外獲益比-20.75-1150.00114.29107.69-65.7127.7867.2781.03233.330.00
無形資產佔淨值比0.000.000.000.000.050.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率14.8413.9011.7813.176.6512.1219.1321.132.1616.8921.4119.6318.2821.7119.1120.2318.2036.6927.320.00
營業利益率-1.00-2.05-4.36-5.07-15.57-10.181.332.94-28.64-4.454.110.52-2.701.950.064.12-8.355.486.830.00
稅前淨利率2.11-2.39-4.28-6.89-7.73-5.256.278.42-25.82-6.007.883.982.412.222.709.30-11.803.936.540.00
本業收入比-50.0087.50108.3376.47200.00185.7122.2233.33112.5075.0050.0016.67-116.6785.710.0044.0073.08140.00105.0075.00
業外獲益比133.3312.50-0.0029.41-100.00-92.8677.7862.50-9.3825.0046.1591.67216.6714.2987.5056.0030.77-40.00-5.0018.75

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-201-59104-32971519376124
自由現金流量(百萬)-82-26266-190-73-108100151-137
稅後淨利(百萬)-56222142412414813


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-65-72-63-6712-58-53494621371-10-145-134656-9
自由現金流量(百萬)-35-8-91-708742-229-124471714333-9-67-1823916-30
稅後淨利(百萬)4-11-12-17-16-91818-26-820555618-1581610

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)10669471145107811641104119111871064
營業利益(百萬)-64-50-3-158131811-21
稅後淨利(百萬)-56222142412414813
EPS(完全稀釋)-0.480.020.190.120.210.100.360.440.12
營收成長率(%)12.57-17.296.22-7.395.43-7.300.3411.56N/A
營業利益成長率(%)N/AN/AN/AN/A346.15-27.7863.64N/AN/A
稅後淨利成長率(%)N/A-90.9157.14-41.67100.00-70.73-14.58269.23N/A
EPS成長率(%)N/A-89.4758.33-42.86110.00-72.22-18.18266.67N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)269322290249205260281283124263328304250309281266222256310312
營業利益(百萬)-3-7-13-13-32-2648-36-12132-76011-19142112
稅後淨利(百萬)4-11-12-17-16-91818-26-820555618-1581610
EPS(完全稀釋)0.04-0.10-0.10-0.14-0.14-0.070.150.16-0.22-0.070.170.040.040.040.050.15-0.130.070.140.09
去年同期營收成長率(%)31.2223.853.20-12.0165.32-1.14-14.33-6.91-50.40-14.8916.7314.2912.6120.70-9.35-14.74----
兩季平均(YOY)營收成長率(%)27.5413.53-4.4026.6532.09-7.74-10.62-28.66-32.640.9215.5113.4516.665.67-12.04-----
去年同期EPS成長率(%)128.57-42.86-166.67-187.5036.360.00-11.76300.00-650.00-275.00240.00-73.33130.77-42.86-64.2966.67----
兩季平均(YOY)EPS成長率(%)42.85-104.76-177.08-75.5718.18-5.88144.12-175.00-462.50-17.5083.3428.7243.96-53.581.19-----
較上季營收成長率(%)-16.4611.0316.4721.46-21.15-7.47-0.71128.23-52.85-19.827.8921.60-19.099.965.6419.82-13.28-17.42-0.64-
較上季EPS成長率(%)140.000.0028.570.00-100.00-146.67-6.25172.73-214.29-141.18325.000.000.00-20.00-66.67215.38-285.71-50.0055.56-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-1.5738.333.372019/120.82-14.586.31
2022/3100.0239.1531.492019/111.54-13.048.55
2022/1~2-47.0226.6626.662019/10-9.85-16.1211.08
2021/1217.8747.9412.582019/9-12.869.5314.76
2021/1127.328.419.032019/8-8.2211.8515.44
2021/102.51-2.926.932019/725.4827.9616.05
2021/9-24.5-9.148.182019/6-14.258.4413.74
2021/812.4830.5310.842019/518.9733.7714.93
2021/718.95-6.667.62019/41.673.119.86
2021/6-7.6-11.4111.262019/377.2940.7512.66
2021/513.49-14.5917.942019/1~2-49.50.710.7
2021/4-0.97-9.8433.972018/122.6420.04-7.08
2021/3120.3396.9464.622018/11-2.0517.81-9.28
2021/1~2-59.9149.1849.182018/1017.7228.43-11.65
2020/122.3-3.59-17.622018/9-11.01-13.96-15.24
2020/11-3.76-4.99-18.812018/84.99-4.78-15.4
2020/10-4.050.25-20.072018/76.33-6.6-16.98
2020/98.46-5.8-22.082018/65.78-15.2-18.74
2020/8-19.57-24.32-24.092018/5-8.29-20.19-19.49
2020/712.91-13.65-24.052018/438.78-10.18-19.31
2020/6-10.92-4.03-26.332018/34.6-45.36-22.57
2020/519.81-7.62-31.042018/1~2-31.4-5.86-5.85
2020/4116.31-8.26-38.72017/120.73-21.564.66
2020/362.46-56.88-50.242017/116.77-1.927.58
2020/1~2-58.36-46.3-46.32017/10-21.13-8.98.5

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.04-0.11.4000

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.133.484.163.944.304.044.053.853.683.82
存貨周轉率3.584.374.293.724.094.745.025.446.286.44

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.720.900.970.940.740.871.011.450.640.951.151.180.911.091.091.120.940.941.001.06
存貨周轉率0.610.870.910.910.991.171.061.100.641.091.130.950.801.001.021.000.840.761.100.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.420.350.220.200.200.130.130.150.220.24
金融負債(百萬)55351018212714000000
營收淨額(百萬)106694711451078116411041191118710640
利息保障倍數-8.33-0.0114.488.50406.321155.382384.8335.433.301.32
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)10669471145107811641104119111871064
推銷費用(百萬)798810311012811410110392
管理費用(百萬)7877817210485909698
研發費(百萬)323138353741393134
推銷費用率(%)7.419.299.0010.2011.0010.338.488.688.65
管理費用率(%)7.328.137.076.688.937.707.568.099.21
研發費用率(%)3.003.273.323.253.183.713.272.613.20

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)269322290249205260281283124263328304250309281266222256310312
推銷費用(百萬)1726201715302124133123272232281932363333
管理費用(百萬)191819192219211918162520211917171836217
研發費(百萬)77899788710910999998910
推銷費用率(%)6.328.076.906.837.3211.547.478.4810.4811.797.018.888.8010.369.967.1414.4114.0610.6510.58
管理費用率(%)7.065.596.557.6310.737.317.476.7114.526.087.626.588.406.156.056.398.1114.066.772.24
研發費用率(%)2.602.172.763.614.392.692.852.835.653.802.743.293.602.913.203.384.053.122.903.21

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6133-金橋OOXOOXXXXX
19年11.70億52.05%40.86%0.0%16.67%-267百萬1.4%

融資使用率
日期股價融資使用率
2022-05-24 -9.776.45%
2022-05-239.096.62%
2022-05-209.06.53%
2022-05-198.856.61%
2022-05-189.06.92%
2022-05-178.476.96%
2022-05-168.296.84%
2022-05-138.36.72%
2022-05-128.36.52%
2022-05-118.496.40%
2022-05-108.566.29%
2022-05-098.616.22%
2022-05-068.816.15%
2022-05-059.016.04%
2022-05-048.926.01%
2022-05-038.866.02%
2022-04-299.06.02%
2022-04-289.15.95%
2022-04-279.056.01%
2022-04-269.236.36%
2022-04-259.26.34%
2022-04-229.466.37%
2022-04-219.566.38%
2022-04-209.556.42%
2022-04-199.266.49%
2022-04-189.226.48%
2022-04-159.286.47%
2022-04-149.326.47%
2022-04-139.386.46%
2022-04-129.326.50%
2022-04-119.386.50%
2022-04-089.546.49%
2022-04-079.536.49%
2022-04-069.516.52%
2022-04-019.586.61%
2022-03-319.76.63%
2022-03-309.766.72%
2022-03-299.646.68%
2022-03-289.676.67%
2022-03-259.786.61%
2022-03-249.76.54%
2022-03-239.66.42%
2022-03-229.416.37%
2022-03-219.396.36%
2022-03-189.46.37%
2022-03-179.236.38%
2022-03-169.136.38%
2022-03-159.116.40%
2022-03-149.246.76%
2022-03-119.26.77%
2022-03-109.286.77%
2022-03-099.176.77%
2022-03-089.136.78%
2022-03-079.216.78%
2022-03-049.556.85%
2022-03-039.66.85%
2022-03-029.66.80%
2022-03-019.646.76%
2022-02-259.516.77%
2022-02-249.546.73%
2022-02-239.826.76%
2022-02-229.856.73%
2022-02-219.996.69%
2022-02-1810.056.72%
2022-02-1710.16.68%
2022-02-169.946.58%
2022-02-159.786.60%
2022-02-149.786.56%
2022-02-119.886.44%
2022-02-109.976.27%
2022-02-099.976.23%
2022-02-0810.06.20%
2022-02-079.826.13%
2022-01-269.486.46%
2022-01-259.356.46%
2022-01-249.66.56%
2022-01-219.846.94%
2022-01-209.946.90%
2022-01-199.896.86%
2022-01-189.996.98%
2022-01-1710.06.96%
2022-01-149.96.92%
2022-01-1310.27.39%
2022-01-1210.257.37%
2022-01-1110.257.40%
2022-01-1010.757.47%
2022-01-0710.657.46%
2022-01-0611.358.57%
2022-01-0511.258.70%
2022-01-0411.358.84%
2022-01-0311.358.15%
2021-12-3011.158.41%
2021-12-2911.38.76%
2021-12-2810.857.06%
2021-12-2711.057.17%
2021-12-2411.27.18%
2021-12-2311.17.54%
2021-12-2210.457.50%
2021-12-2110.48.05%
2021-12-209.978.23%
2021-12-1710.08.50%
2021-12-1610.08.83%
2021-12-159.368.65%
2021-12-149.138.83%
2021-12-139.298.95%
2021-12-108.838.99%
2021-12-098.779.07%
2021-12-088.769.13%
2021-12-078.689.13%
2021-12-068.659.09%
2021-12-038.679.03%
2021-12-028.629.04%
2021-12-018.719.07%
2021-11-308.659.07%
2021-11-298.629.08%
2021-11-268.689.06%
2021-11-258.779.05%
2021-11-248.839.04%
2021-11-238.699.06%
2021-11-228.79.05%
2021-11-198.689.05%
2021-11-188.679.01%
2021-11-178.679.01%
2021-11-168.629.04%
2021-11-158.869.14%
2021-11-128.889.14%
2021-11-118.939.11%
2021-11-108.999.09%
2021-11-098.969.20%
2021-11-089.029.31%
2021-11-059.049.34%
2021-11-049.188.34%
2021-11-038.818.42%
2021-11-028.88.40%
2021-11-018.788.44%
2021-10-298.758.48%
2021-10-288.878.39%
2021-10-278.98.51%
2021-10-268.48.35%
2021-10-258.398.35%
2021-10-228.438.35%
2021-10-218.478.24%
2021-10-208.458.24%
2021-10-198.478.24%
2021-10-188.428.24%
2021-10-158.438.24%
2021-10-148.428.24%
2021-10-138.48.24%
2021-10-128.428.28%
2021-10-088.518.27%
2021-10-078.528.27%
2021-10-068.438.29%
2021-10-058.478.29%
2021-10-048.468.29%
2021-10-018.668.27%
2021-09-308.738.26%
2021-09-298.698.26%
2021-09-288.788.26%
2021-09-278.828.26%
2021-09-248.768.27%
2021-09-238.738.20%
2021-09-228.618.21%
2021-09-178.698.22%
2021-09-168.728.23%
2021-09-158.658.18%
2021-09-148.528.18%
2021-09-138.528.18%
2021-09-108.458.18%
2021-09-098.448.18%
2021-09-088.458.18%
2021-09-078.528.17%
2021-09-068.528.17%
2021-09-038.68.16%
2021-09-028.68.16%
2021-09-018.528.24%
2021-08-318.458.28%
2021-08-308.458.25%
2021-08-278.478.24%
2021-08-268.398.28%
2021-08-258.398.27%
2021-08-248.328.28%
2021-08-238.418.28%
2021-08-208.328.28%
2021-08-198.428.28%
2021-08-188.498.18%
2021-08-178.488.21%
2021-08-168.688.21%
2021-08-138.748.31%
2021-08-128.818.31%
2021-08-118.898.30%
2021-08-108.938.31%
2021-08-098.988.38%
2021-08-068.978.34%
2021-08-058.988.36%
2021-08-048.998.35%
2021-08-038.998.37%
2021-08-028.948.38%
2021-07-308.918.38%
2021-07-298.998.37%
2021-07-288.958.31%
2021-07-279.118.52%
2021-07-269.038.25%
2021-07-238.938.29%
2021-07-228.838.30%
2021-07-218.838.24%
2021-07-208.858.27%
2021-07-198.968.28%
2021-07-168.958.27%
2021-07-158.928.26%
2021-07-148.98.32%
2021-07-138.958.90%
2021-07-129.058.93%
2021-07-099.19.03%
2021-07-089.159.06%
2021-07-079.159.06%
2021-07-069.199.08%
2021-07-059.129.09%
2021-07-029.08.95%
2021-07-018.998.94%
2021-06-309.08.95%
2021-06-298.998.93%
2021-06-288.998.95%
2021-06-258.938.95%
2021-06-248.939.09%
2021-06-238.99.16%
2021-06-228.859.19%
2021-06-218.829.19%
2021-06-188.999.17%
2021-06-179.039.17%
2021-06-168.999.19%
2021-06-159.029.09%
2021-06-118.959.06%
2021-06-108.999.05%
2021-06-098.949.11%
2021-06-088.919.19%
2021-06-078.939.21%
2021-06-048.999.20%
2021-06-039.179.15%
2021-06-029.169.15%
2021-06-019.39.10%

金橋熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。