4919 新唐


股價漲跌幅
20222021202020192018
新唐22.0%196.0%-24.0%19.0%-38.0%
0050-14.14%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
171.5 -1.52% 168.9 194.23 13.25% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率40.6637.2939.8238.9740.4240.9241.7042.4540.92
營業利益率8.031.565.647.527.737.266.654.846.34
折舊負擔比率2.632.922.801.631.681.791.932.022.04
稅前淨利率8.553.606.448.368.668.517.826.167.32
股東權益報酬率21.725.6310.0419.2119.5518.8715.5411.999.17
資產報酬率8.982.716.6011.5911.4210.969.237.015.34
本業收入比93.8543.3487.4389.9989.3685.3384.9778.3886.75
業外獲益比6.1556.6612.4310.0110.7614.6715.0321.6213.25
無形資產佔淨值比2.862.482.342.370.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率43.8541.6641.1040.9138.9135.8136.8741.2439.5740.0240.0140.3138.6339.4539.4138.6838.2939.9242.2041.24
營業利益率13.4511.697.878.633.780.38-1.1211.020.476.497.435.651.888.068.368.624.606.779.249.42
稅前淨利率13.5411.708.0310.423.871.163.7313.080.916.757.508.421.998.188.4111.474.756.9710.0411.90
本業收入比99.3199.9297.9682.8297.6933.04-30.1484.2552.6396.2899.1066.9795.1298.5199.5575.0096.2696.8892.1579.37
業外獲益比0.690.082.0417.272.5666.96130.1415.7552.633.720.9033.034.881.490.4524.682.802.507.8520.98

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)41101396775873379733463739924
自由現金流量(百萬)4868-6199-14765246472304442604
稅後淨利(百萬)2941533558711688613469343259


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)8752162816944189626541456-22647331301-29426119494-16629420293
自由現金流量(百萬)30818976461990335430-6520247-356376-660261-12436376455-241208165-8
稅後淨利(百萬)12031089642939271701193331116817618431155194261100145205248

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)4145620668103671004092358329731368226809
營業利益(百萬)3327322584755714605486330432
稅後淨利(百萬)2941533558711688613469343259
EPS(完全稀釋)6.991.722.523.403.302.942.241.641.24
營收成長率(%)100.5899.363.268.7210.8813.897.200.19N/A
營業利益成長率(%)933.23-44.86-22.655.7418.0224.4947.27-23.61N/A
稅後淨利成長率(%)451.78-4.48-21.523.3412.2330.7036.7332.43N/A
EPS成長率(%)306.40-31.75-25.883.0312.2431.2536.5932.26N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1072210389103801061510072986956053061213327892944258420502471264226842243229624102406
營業利益(百萬)1442121481791638138-633371018121914639199221231103155223227
稅後淨利(百萬)12031089642939271701193331116817618431155194261100145205248
EPS(完全稀釋)2.872.691.562.360.700.240.411.160.040.760.850.880.150.750.941.260.480.700.991.19
去年同期營收成長率(%)6.455.2785.19246.78372.20253.8590.3918.464.0512.8711.43-3.73-8.607.629.6311.55----
去年同期營業利益成長率(%)278.483094.741396.83171.813710.00-79.01-128.77130.82-74.36-9.05-0.90-36.80-62.1428.39-0.901.76----
去年同期稅後淨利成長率(%)343.911455.71439.50181.982363.64-58.33-32.3980.98-64.528.39-9.28-29.50-69.006.90-5.375.24----
去年同期EPS成長率(%)310.001020.83280.49103.451650.00-68.42-51.7631.82-73.331.33-9.57-30.16-68.757.14-5.055.88----
較上季營收成長率(%)3.210.09-2.215.392.0676.0783.1143.51-23.52-5.2613.9326.05-17.04-6.47-1.5619.66-2.31-4.730.17-
較上季營業利益成長率(%)18.7848.59-10.81140.42902.63160.32-118.693270.00-94.48-17.3550.00274.36-80.40-9.95-4.33124.27-33.55-30.49-1.76-
較上季稅後淨利成長率(%)10.4769.63-31.63246.49287.14-41.18-64.262927.27-93.45-4.55-4.35493.55-80.00-20.10-25.67161.00-31.03-29.27-17.34-
較上季EPS成長率(%)6.6972.44-33.90237.14191.67-41.46-64.662800.00-94.74-10.59-3.41486.67-80.00-20.21-25.40162.50-31.43-29.29-16.81-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-2.186.046.342019/126.789.263.25
2022/38.38-2.876.452019/11-8.5111.242.69
2022/1~21.7312.3512.342019/10-6.1118.251.88
2021/12-2.5-0.86100.572019/94.722.630.11
2021/11-1.028.94120.712019/84.958.5-2.68
2021/10-3.38.09146.112019/71.973.91-4.42
2021/911.87.82187.692019/63.891.14-5.94
2021/8-6.85186.57269.372019/512.4-1.82-7.54
2021/7-6.84218.21284.32019/4-5.0-10.7-9.18
2021/611.19244.02298.262019/341.380.4-8.59
2021/5-3.55228.75312.662019/1~2-8.51-13.82-13.81
2021/4-10.4269.41340.62018/128.7117.028.71
2021/331.62388.71372.182018/11-2.750.997.99
2021/1~2-7.57362.3362.32018/10-2.635.498.7
2020/127.14263.1899.352018/9-7.354.449.06
2020/11-1.79261.9582.972018/80.519.949.66
2020/10-3.55237.1864.482018/7-0.7314.499.62
2020/9197.16228.2342.52018/60.845.798.78
2020/83.4215.6413.372018/52.2313.89.47
2020/70.7117.3612.972018/46.8115.78.28
2020/66.2518.8412.082018/331.228.185.63
2020/58.3616.1910.422018/1~2-20.844.214.21
2020/418.5220.528.622017/12-6.176.5210.87
2020/325.75-3.394.062017/111.5811.9411.27
2020/1~2-9.319.119.12017/10-3.598.711.2

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
1452.0390.0272.30
2021Q4(百萬)2020Q4(百萬)YoY(%)
1215.0115.0956.52
2021Q3(百萬)2020Q3(百萬)YoY(%)
834.0209.0299.04

EPS較上季
2022Q1(元)2021Q4(元)比率
2.872.690.0669

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率9.857.769.9911.2111.4010.9110.208.887.90
存貨周轉率3.753.303.943.843.914.444.664.744.32

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.522.322.222.382.352.362.112.902.142.502.672.722.222.312.392.732.652.762.622.74
存貨周轉率0.830.890.941.000.981.010.870.930.721.041.121.000.810.950.970.990.850.870.910.94

償債能力-近10年
202120202019201820172016201520142013
負債比0.550.640.340.390.400.430.410.400.43
金融負債(百萬)1500332450000116180
營收淨額(百萬)4145620668103671004092358329731368226809
利息保障倍數52.4511.5947.750.000.000.00426.581768.051678.73
長期銀行借款占稅後淨利比0.512.810.900.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)4145620668103671004092358329731368226809
推銷費用(百萬)1185508250232224232246249229
管理費用(百萬)28841358469398407356346344343
研發費(百萬)945255162823252423882216197019731783
推銷費用率(%)2.862.462.412.312.432.793.363.653.36
管理費用率(%)6.966.574.523.964.414.274.735.045.04
研發費用率(%)22.8026.6927.2325.1425.8626.6126.9428.9226.19

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1072210389103801061510072986956053061213327892944258420502471264226842243229624102406
推銷費用(百萬)27925730432330222817256536566625756635759545660
管理費用(百萬)700686695714789456641134128150118106951001021029410011799
研發費(百萬)2276218524472376244328171312730657721773724605619655648602607622607
推銷費用率(%)2.602.472.933.043.002.313.071.832.482.332.242.402.782.272.382.122.632.352.322.49
管理費用率(%)6.536.606.706.737.834.6211.444.386.005.384.014.104.634.053.863.804.194.364.854.11
研發費用率(%)21.2321.0323.5722.3824.2628.5423.4123.8530.8025.8526.2628.0229.5125.0524.7924.1426.8426.4425.8125.23

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4919-新唐OOXXOOOOXO
12年41.98億50.57%60.22%0.0%247.95%4797百萬32.0%

融資使用率
日期股價融資使用率
2022-05-18 -171.516.40%
2022-05-17171.516.98%
2022-05-16167.517.06%
2022-05-13166.516.90%
2022-05-12163.016.96%
2022-05-11163.516.74%
2022-05-10168.017.04%
2022-05-09163.017.04%
2022-05-06171.516.90%
2022-05-05168.018.13%
2022-05-04162.518.21%
2022-05-03151.518.71%
2022-04-29146.018.90%
2022-04-28143.518.97%
2022-04-27145.018.30%
2022-04-26143.519.64%
2022-04-25149.019.77%
2022-04-22159.521.09%
2022-04-21166.521.36%
2022-04-20159.520.20%
2022-04-19158.019.77%
2022-04-18156.019.83%
2022-04-15156.520.02%
2022-04-14167.020.09%
2022-04-13163.519.84%
2022-04-12159.019.75%
2022-04-11160.519.07%
2022-04-08173.020.02%
2022-04-07172.518.37%
2022-04-06180.021.64%
2022-04-01183.019.29%
2022-03-31191.019.04%
2022-03-30190.518.75%
2022-03-29194.518.70%
2022-03-28177.019.79%
2022-03-25179.517.75%
2022-03-24179.019.72%
2022-03-23175.519.61%
2022-03-22160.019.48%
2022-03-21153.518.40%
2022-03-18149.017.99%
2022-03-17148.517.94%
2022-03-16137.018.02%
2022-03-15138.518.53%
2022-03-14145.019.08%
2022-03-11143.019.49%
2022-03-10143.019.28%
2022-03-09143.518.83%
2022-03-08140.018.52%
2022-03-07138.018.16%
2022-03-04144.518.52%
2022-03-03145.518.79%
2022-03-02143.018.64%
2022-03-01139.518.10%
2022-02-25136.518.07%
2022-02-24133.518.37%
2022-02-23140.018.90%
2022-02-22136.519.00%
2022-02-21142.019.44%
2022-02-18144.519.59%
2022-02-17143.019.92%
2022-02-16147.520.77%
2022-02-15145.519.98%
2022-02-14143.520.69%
2022-02-11152.020.96%
2022-02-10147.521.25%
2022-02-09143.018.32%
2022-02-08145.017.48%
2022-02-07144.017.25%
2022-01-26143.016.29%
2022-01-25140.516.92%
2022-01-24138.517.40%
2022-01-21135.017.50%
2022-01-20142.017.59%
2022-01-19140.517.63%
2022-01-18139.017.79%
2022-01-17131.018.86%
2022-01-14124.018.87%
2022-01-13126.018.96%
2022-01-12126.519.33%
2022-01-11130.519.68%
2022-01-10137.019.94%
2022-01-07131.020.59%
2022-01-06138.022.34%
2022-01-05139.522.83%
2022-01-04143.523.79%
2022-01-03141.022.83%
2021-12-30141.023.17%
2021-12-29142.023.18%
2021-12-28143.523.45%
2021-12-27142.524.05%
2021-12-24143.024.66%
2021-12-23145.025.66%
2021-12-22145.527.36%
2021-12-21139.525.90%
2021-12-20139.025.73%
2021-12-17144.527.14%
2021-12-16147.027.46%
2021-12-15143.027.81%
2021-12-14142.028.28%
2021-12-13138.028.54%
2021-12-10140.028.46%
2021-12-09141.028.76%
2021-12-08144.528.63%
2021-12-07144.028.96%
2021-12-06149.030.00%
2021-12-03154.031.36%
2021-12-02152.031.40%
2021-12-01162.533.91%
2021-11-30155.531.80%
2021-11-29156.032.06%
2021-11-26143.530.30%
2021-11-25139.029.57%
2021-11-24138.028.02%
2021-11-23143.027.11%
2021-11-22137.521.75%
2021-11-19135.521.31%
2021-11-18139.521.50%
2021-11-17143.021.34%
2021-11-16136.019.39%
2021-11-15138.520.09%
2021-11-12133.018.53%
2021-11-11130.518.22%
2021-11-10131.018.00%
2021-11-09130.017.80%
2021-11-08122.018.32%
2021-11-05124.018.36%
2021-11-04126.018.42%
2021-11-03130.018.14%
2021-11-02128.018.24%
2021-11-01131.017.87%
2021-10-29128.018.11%
2021-10-28129.018.31%
2021-10-27132.018.38%
2021-10-26127.018.23%
2021-10-25139.520.15%
2021-10-22144.018.83%
2021-10-21136.018.78%
2021-10-20135.016.85%
2021-10-19128.517.44%
2021-10-18123.017.84%
2021-10-15122.017.74%
2021-10-14118.017.60%
2021-10-13120.517.84%
2021-10-12128.518.10%
2021-10-08131.018.78%
2021-10-07133.518.52%
2021-10-06130.517.73%
2021-10-05126.518.15%
2021-10-04121.518.31%
2021-10-01124.018.48%
2021-09-30134.020.50%
2021-09-29134.020.62%
2021-09-28139.020.69%
2021-09-27138.020.84%
2021-09-24135.020.64%
2021-09-23124.520.44%
2021-09-22125.020.32%
2021-09-17126.520.75%
2021-09-16121.520.80%
2021-09-15120.021.11%
2021-09-14121.520.15%
2021-09-13129.021.24%
2021-09-10133.020.48%
2021-09-09133.020.13%
2021-09-08130.520.42%
2021-09-07138.520.57%
2021-09-06153.520.66%
2021-09-03165.523.33%
2021-09-02159.023.13%
2021-09-01167.026.00%
2021-08-31155.023.82%
2021-08-30150.022.57%
2021-08-27150.022.61%
2021-08-26158.024.21%
2021-08-25158.523.78%
2021-08-24163.528.31%
2021-08-23149.023.21%
2021-08-20144.022.41%
2021-08-19135.021.60%
2021-08-18150.025.46%
2021-08-17137.520.67%
2021-08-16135.518.78%
2021-08-13130.518.79%
2021-08-12136.518.85%
2021-08-11128.019.09%
2021-08-10135.019.40%
2021-08-09138.520.76%
2021-08-06150.022.75%
2021-08-05144.523.38%
2021-08-04149.524.45%
2021-08-03142.023.94%
2021-08-02135.022.36%
2021-07-30135.022.22%
2021-07-29136.520.27%
2021-07-28132.524.88%
2021-07-27147.032.00%
2021-07-26155.033.12%
2021-07-23141.028.99%
2021-07-22153.030.07%
2021-07-21147.530.31%
2021-07-20134.528.75%
2021-07-19134.029.38%
2021-07-16137.031.10%
2021-07-15130.029.33%
2021-07-14124.528.39%
2021-07-13123.027.60%
2021-07-12112.029.26%
2021-07-09105.526.85%
2021-07-0896.228.02%
2021-07-0795.527.79%
2021-07-0686.925.24%
2021-07-0586.225.66%
2021-07-0286.023.93%
2021-07-0178.922.18%
2021-06-3080.322.40%
2021-06-2981.123.72%
2021-06-2884.925.05%
2021-06-2584.325.13%
2021-06-2483.523.84%
2021-06-2382.422.29%
2021-06-2279.222.35%
2021-06-2179.922.48%
2021-06-1879.622.69%
2021-06-1781.522.58%
2021-06-1679.922.32%
2021-06-1582.322.59%
2021-06-1183.023.38%
2021-06-1083.125.01%
2021-06-0978.623.97%
2021-06-0877.023.24%
2021-06-0783.126.84%
2021-06-0486.027.60%
2021-06-0385.727.10%
2021-06-0283.025.45%
2021-06-0186.128.59%
2021-05-3181.927.44%
2021-05-2879.230.64%
2021-05-2772.027.98%
2021-05-2668.527.99%

新唐熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。