資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)63.25-39.1710.64-0.471.43101.4100353.48-15.5824.2-42.6742.14-5.8511.9211.5277.56-8.3133.74-3.858.57-40.035.51-23.7941.980.014.4750.897.11045.7-26.8767.29-6.63-11.91033.79-38.990.000
2022 (9)103.987.2110.6900.71000418.721.042.2143.5244.767.3110.696.2584.5923.3335.0974.9314.29-4.737.23-26.4541.980.09.5946.190062.4966.0672.0763.09-7.11055.3844.60.000
2021 (8)96.9964.89000000414.56100.5829.41451.7841.71-1.7710.06-51.0368.599.7420.06-18.6915.0-44.619.8322.4241.988.086.569.880037.63241.1644.19159.940.67-52.4838.3207.880.000
2020 (7)58.8221.0518.2100000206.6899.365.33-4.4842.46293.8820.5497.5762.5289.4124.675506.8227.08441.68.03207.6638.8435.055.9710.150011.0320.2817.016.521.41-6.6212.4416.480.000
2019 (6)48.59214.7000000103.673.265.58-21.5210.788.1210.404.7116.052.820.44-13.735.002.6180.028.7638.545.4215.07009.17-3.9814.592.311.51-10.6510.68-4.980.000
2018 (5)15.448.96000000100.48.727.113.349.9725.579.9315.515.61-4.470.51-8.93001.45-28.9220.760.04.7117.16009.556.5814.269.861.69-25.2211.240.180.000
2017 (4)14.17-25.3800000092.3510.886.8812.237.94-3.998.60-13.4116.3438.710.56-9.68002.04-20.9320.760.04.0217.89008.9613.9912.9815.172.26100.011.2224.810.000
2016 (3)18.994.000000083.2913.896.1330.78.2718.149.933.7311.7813.60.62-13.89002.586.1720.760.03.4115.99007.8625.1611.2722.371.1385.258.9930.480.000
2015 (2)18.264.1600000073.137.24.6936.737.0-4.639.57-11.0410.3730.60.72-8.86002.43-21.6120.760.02.9413.51006.2833.059.2125.990.6138.646.8933.530.000
2014 (1)17.531.9800000068.220.193.4332.437.34-8.5910.76-8.777.94-8.00.79-51.23003.167.5720.760.02.5911.16004.7241.747.3113.690.4483.335.1644.540.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)63.25-0.77-39.1710.64-16.61-0.471.430.0101.4100084.7-5.57-11.497.0718.03-0.8442.14-8.81-5.8511.92-5.9711.5277.56-6.54-8.3133.74-3.43-3.858.570.0-40.035.51-0.18-23.7941.980.00.014.470.050.897.110.0045.719.51-26.8767.2912.47-6.63-11.91-7.3-67.5133.7924.5-38.990.0000
23Q3 (19)63.74-29.45-38.9812.76-2.74480.01.430.0101.4100089.70.19-13.755.9935.21-36.6146.21-0.791.412.683.118.7782.99-1.577.6134.94-1.1615.588.57-36.85-40.035.52-5.96-24.3841.980.00.014.470.050.897.110.0038.2418.57-29.659.8311.15-6.38-11.112.04-9.2527.1438.26-38.540.0000
23Q2 (18)90.35-2.84-20.413.1230.2901.430.0000089.53-0.03-19.924.43-34.08-67.446.58-3.48-6.7812.302.195.0184.31-4.1613.8235.35-7.6122.9113.570.0-9.535.87-11.6-21.041.980.00.014.4750.8950.897.110032.25-19.01-28.1353.838.95-1.16-12.62-49.88-1.9419.63-37.48-39.580.0000
23Q1 (17)92.99-10.57-10.6610.07-5.801.43101.41000089.56-6.41-16.476.72-5.75-44.1448.267.8211.5312.0312.5717.187.974.015.5738.269.0398.4413.57-5.04-9.536.64-8.16-30.6941.980.00.09.590.046.1900039.82-36.2838.8449.41-31.4440.25-8.42-18.42-1488.6831.4-43.311.550.0000
22Q4 (16)103.98-0.467.2110.69385.9100.710.0000095.69-7.99-7.897.13-24.55-34.5344.76-1.787.3110.690.156.2584.599.6923.3335.0916.0874.9314.290.0-4.737.23-0.96-26.4541.980.00.09.590.046.1900062.4915.0466.0672.0712.7763.09-7.1130.02-1161.1955.3825.4144.60.0000
22Q3 (15)104.46-7.9663.992.20193.330.7100000104.0-6.980.199.45-30.4647.245.57-8.81-4.5710.67-8.85-8.4977.124.1213.8130.235.1143.0714.29-4.73-10.637.3-1.75-19.2541.980.00.629.590.046.1900054.3221.0699.4963.9117.3589.19-10.1617.93-1007.1444.1635.9255.770.0000
22Q2 (14)113.59.0481.0200-100.0000000111.84.275.3213.5912.9744.7349.9715.488.8711.7113.96-7.7474.07-2.6917.9528.7649.1732.1115.00.0-20.07.43-22.440.041.980.02.399.5946.1960.6400044.8756.45109.7754.4654.5899.05-12.38-2235.85-942.1832.4915.4242.130.0000
22Q1 (13)104.097.3291.100-100.0000000107.223.216.4512.0310.47343.9143.273.740.1910.282.14-31.9376.1210.9821.1119.28-3.89-14.8415.00.0-42.819.58-2.5424.2541.980.07.456.560.09.8800028.68-23.7889.6835.23-20.2867.05-0.53-179.1-159.5528.15-26.575.830.0000
21Q4 (12)96.9952.2664.890-100.0-100.0000000103.890.095.2710.8969.631455.7141.71-12.65-1.7710.06-13.74-51.0368.591.229.7420.06-5.06-18.6915.0-6.19-44.619.838.7422.4241.980.628.086.560.09.8800037.6338.19241.1644.1930.82159.940.67-40.18-52.4838.335.1207.880.0000
21Q3 (11)63.71.5967.020.75-80.16-94.19000000103.8-2.2185.196.42-31.63439.547.754.0316.2611.66-8.1-61.4167.767.98.2821.13-2.94-15.5515.99-14.72-67.929.0421.6728.9641.721.7640.956.569.889.8800027.2327.3177.8633.7823.46114.21.12-23.81514.8128.3524.02197.480.0000
21Q2 (10)62.715.11-6.053.78-72.210000000106.155.39246.789.39246.49181.9845.96.27284.112.69-15.9316.0762.8-0.08229.4921.77-3.845209.7618.75-28.52-25.187.43-3.6319.8441.04.9442.565.970.00.000021.3941.47148.4327.3629.7387.651.4765.1768.9722.8642.79141.140.0000
21Q1 (9)54.47-7.421.8613.6-25.320000000100.722.06372.22.71287.142363.6443.191.72370.4815.10-26.5171.8662.850.56220.0122.64-8.235165.1226.23-3.14424.67.71-3.9918.0739.070.5935.855.970.010.1500015.1237.0862.9321.0924.0643.470.89-36.8814.116.0128.759.150.0000
20Q4 (8)58.8254.2221.0518.2141.05000000098.6976.07253.850.7-41.18-58.3342.463.38293.8820.54-32.0397.5762.5-0.13289.4124.67-1.45506.8227.08-45.67441.68.0314.55207.6638.8431.2235.055.970.010.1500011.0312.5520.2817.07.816.521.41622.22-6.6212.4430.5416.480.0000
20Q3 (7)38.14-42.85239.3212.9101288.1700000056.0583.1190.391.19-64.26-32.3941.07243.68255.5830.23176.38062.58228.33290.3925.026002.445339.1349.8498.88896.87.0113.06296.0529.62.9236.665.970.010.150009.813.8225.3215.778.1619.11-0.27-131.03-112.89.530.53-4.030.0000
20Q2 (6)66.7449.31303.7500000000030.6143.5118.463.332927.2780.9811.9530.1713.5910.9424.49019.06-2.9524.010.41-4.65-16.3325.06401.206.2-5.05238.828.760.038.545.9710.1510.150008.61-7.2244.7114.58-0.8228.230.8711.54-53.489.48-5.7721.230.0000
20Q1 (5)44.7-8.01217.0200000000021.33-23.524.050.11-93.45-64.529.18-14.848.08.78-15.52019.6422.3726.30.43-2.27-15.695.00.006.53150.19281.8728.760.038.545.420.015.070009.281.2-6.2614.70.750.620.78-48.34-68.9210.06-5.81-18.940.0000
19Q4 (4)48.59332.30.00-100.00.0000.0000.027.89-5.260.01.68-4.550.010.78-6.670.010.4000.016.050.120.00.44-4.350.05.00.00.02.6147.460.028.7632.780.05.420.00.0000.09.1717.260.014.5910.20.01.51-28.440.010.687.550.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。