2009 第一銅


股價漲跌幅
20222021202020192018
第一銅-23.0%53.0%151.0%-4.0%-31.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
33.35 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率10.01-0.94-3.601.417.36-2.05-7.370.85-2.401.15
營業利益率7.97-3.36-5.70-0.395.51-4.25-9.41-0.90-4.35-0.60
折舊負擔比率2.172.872.482.352.893.803.383.383.893.55
稅前淨利率14.493.58-3.922.429.96-5.04-12.253.600.761.24
股東權益報酬率7.691.93-2.722.217.45-5.27-9.833.180.631.40
資產報酬率5.971.51-1.781.655.01-3.08-6.262.440.621.10
本業收入比54.94-93.83145.00-16.0055.2684.1376.79-25.17-565.52-49.02
業外獲益比45.06193.83-45.00116.0044.7415.8723.21125.17665.52150.98
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率4.875.878.7013.5312.838.834.121.77-19.44-0.29-8.62-5.820.870.31-6.174.346.758.165.336.65
營業利益率3.003.906.6311.5510.646.551.83-0.67-22.13-2.33-10.68-7.97-1.29-1.48-8.062.634.926.463.434.81
稅前淨利率1.144.1624.7412.3317.7113.5028.099.55-37.501.91-10.13-8.491.69-2.598.150.313.975.7620.517.34
本業收入比255.5691.8926.7993.9459.8448.816.45-7.8458.85-125.00104.4194.44-80.0055.00-100.001050.00125.81112.5016.9966.07
業外獲益比-155.565.4173.216.0640.1651.1993.55105.8841.15225.00-5.885.56180.0045.00200.00-950.00-25.81-12.5083.0133.93

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)581567555-116-168321-962961164
自由現金流量(百萬)151-141-6552332-223240-157-44695
稅後淨利(百萬)42379-9985270-159-3411342856


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-27187-98-64321193115-29414250-67-58171288165-69-59-5434
自由現金流量(百萬)-30169-1-3214-11719685-3054740-85-67158281158-73-8714325
稅後淨利(百萬)936200811078215551-20913-68-539-1774-3323414850

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3219226125453109305025033200408837784167
營業利益(百萬)256-76-145-12168-106-301-37-164-25
稅後淨利(百萬)42379-9985270-159-3411342856
EPS(完全稀釋)1.170.22-0.280.240.75-0.44-0.950.370.080.00
營收成長率(%)42.37-11.16-18.141.9321.85-21.78-21.728.21-9.34N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)435.44179.80N/A-68.52269.81N/AN/A378.57-50.00N/A
EPS成長率(%)431.82N/AN/A-68.00N/AN/AN/A362.50N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)779883844802689622552530557643668641593764753805787839745768
營業利益(百萬)23345693734110-4-123-15-71-51-8-11-612139542637
稅後淨利(百萬)936200811078215551-20913-68-539-1774-3323414850
EPS(完全稀釋)0.020.100.560.220.300.230.430.14-0.580.04-0.19-0.150.02-0.050.20-0.010.090.090.410.14
去年同期營收成長率(%)13.0641.9652.9051.3223.70-3.27-17.37-17.32-6.07-15.84-11.29-20.37-24.65-8.941.074.82----
兩季平均(YOY)營收成長率(%)27.5147.4352.1137.5110.21-10.32-17.34-11.70-10.96-13.56-15.83-22.51-16.79-3.932.95-----
去年同期EPS成長率(%)-93.33-56.5230.2357.14151.72475.00326.32193.33-3000.00180.00-195.00-1400.00-77.78-155.56-51.22-107.14----
兩季平均(YOY)EPS成長率(%)-74.92-13.1543.69104.43313.36400.66259.82-1403.34-1410.00-7.50-797.50-738.89-116.67-103.39-79.18-----
較上季營收成長率(%)-11.784.625.2416.4010.7712.684.15-4.85-13.37-3.744.218.09-22.381.46-6.462.29-6.2012.62-2.99-
較上季EPS成長率(%)-80.00-82.14154.55-26.6730.43-46.51207.14124.14-1550.00121.05-26.67-850.00140.00-125.002100.00-111.110.00-78.05192.86-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-6.08.5411.862019/121.88-13.52-18.13
2022/328.19-7.8213.032019/113.293.34-18.54
2022/1~2-22.0929.4829.472019/10-2.07-31.14-20.26
2021/129.1131.9642.382019/9-1.65-12.72-18.86
2021/11-2.6740.1143.592019/8-9.6-4.64-19.57
2021/10-0.4856.9543.972019/711.44-15.24-21.37
2021/96.3247.342.52019/6-6.88-14.07-22.46
2021/8-0.6258.8641.842019/517.57-17.91-24.02
2021/7-4.4153.0739.522019/4-15.29-28.46-25.64
2021/67.1274.3537.262019/343.59-31.39-24.66
2021/511.4353.4130.572019/1~2-19.47-19.61-19.61
2021/4-20.1829.1425.172018/1221.764.821.93
2021/3118.5233.9523.832018/11-31.18-28.321.68
2021/1~2-43.5416.8716.872018/1024.12-1.45.14
2020/1215.856.84-11.172018/97.44-3.746.05
2020/119.02-6.04-12.872018/8-19.65-2.447.32
2020/10-6.6-10.97-13.562018/712.999.08.64
2020/914.67-6.66-13.852018/6-11.05-1.648.57
2020/8-4.25-19.95-14.752018/52.4614.1810.71
2020/78.87-24.43-13.992018/4-18.752.339.83
2020/6-5.73-22.65-11.962018/367.6433.3112.71
2020/5-6.19-23.59-9.712018/1~2-18.940.990.99
2020/4-17.21-4.23-5.662017/12-16.74-4.6721.83
2020/327.37-2.01-6.132017/11-5.3417.9924.82
2020/1~217.46-8.78-8.772017/1021.1842.3525.66

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
9.0122.0-92.62
2021Q4(百萬)2020Q4(百萬)YoY(%)
37.084.0-55.95
2021Q3(百萬)2020Q3(百萬)YoY(%)
209.0155.034.838

EPS較上季
2022Q1(元)2021Q4(元)比率
0.020.1-0.799

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率12.9813.6312.8112.5712.4811.4815.1717.3314.9712.55
存貨周轉率1.921.802.042.041.932.012.262.572.682.11

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.692.943.063.093.244.024.083.433.333.853.923.542.843.332.963.203.223.613.563.79
存貨周轉率0.410.480.470.480.460.440.410.390.510.500.530.480.420.540.520.450.430.480.470.50

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.220.250.310.300.320.380.370.320.270.26
金融負債(百萬)12551039118810371456149711331277949919
營收淨額(百萬)3219226125453109305025033200408837784167
利息保障倍數71.5111.43-11.299.3127.76-9.27-28.3311.553.515.67
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3219226125453109305025033200408837784167
推銷費用(百萬)0000000000
管理費用(百萬)0000000000
研發費(百萬)0000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)779883844802689622552530557643668641593764753805787839745768
推銷費用(百萬)00000000000000000000
管理費用(百萬)00000000000000000000
研發費(百萬)00000000000000000000
推銷費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
管理費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2009-第一銅OOOOOXXXXX
33年35.96億40.04%21.95%0.0%2.59%-2百萬0.56%

融資使用率
日期股價融資使用率
2022-05-24 -33.359.37%
2022-05-2334.259.36%
2022-05-2033.859.36%
2022-05-1933.79.33%
2022-05-1834.359.37%
2022-05-1733.69.42%
2022-05-1632.79.52%
2022-05-1332.79.75%
2022-05-1231.759.86%
2022-05-1132.610.08%
2022-05-1033.6510.09%
2022-05-0933.5510.54%
2022-05-0636.210.93%
2022-05-0537.2510.91%
2022-05-0436.5510.93%
2022-05-0336.810.98%
2022-04-2937.610.89%
2022-04-2837.5510.87%
2022-04-2737.310.92%
2022-04-2639.711.56%
2022-04-2541.711.83%
2022-04-2243.712.13%
2022-04-2143.712.12%
2022-04-2044.412.06%
2022-04-1945.012.18%
2022-04-1845.5512.24%
2022-04-1544.112.06%
2022-04-1443.9512.15%
2022-04-1344.012.17%
2022-04-1243.1512.22%
2022-04-1144.1512.22%
2022-04-0844.612.31%
2022-04-0744.312.27%
2022-04-0644.812.43%
2022-04-0144.5512.45%
2022-03-3144.6512.45%
2022-03-3045.1512.54%
2022-03-2944.712.50%
2022-03-2845.012.61%
2022-03-2545.812.71%
2022-03-2446.412.80%
2022-03-2345.912.71%
2022-03-2245.812.65%
2022-03-2146.512.73%
2022-03-1845.9513.02%
2022-03-1744.812.67%
2022-03-1643.912.58%
2022-03-1544.512.60%
2022-03-1446.5512.95%
2022-03-1147.013.06%
2022-03-1046.813.18%
2022-03-0947.4513.28%
2022-03-0847.4513.23%
2022-03-0752.714.51%
2022-03-0451.013.62%
2022-03-0347.0512.66%
2022-03-0245.712.42%
2022-03-0143.5511.75%
2022-02-2543.011.84%
2022-02-2442.211.64%
2022-02-2343.5511.72%
2022-02-2243.211.63%
2022-02-2144.011.84%
2022-02-1843.1511.75%
2022-02-1742.811.74%
2022-02-1643.111.82%
2022-02-1542.812.04%
2022-02-1444.0512.74%
2022-02-1145.012.67%
2022-02-1045.2511.70%
2022-02-0943.311.24%
2022-02-0843.1511.15%
2022-02-0742.9511.16%
2022-01-2642.011.14%
2022-01-2542.0511.20%
2022-01-2442.511.32%
2022-01-2143.011.41%
2022-01-2042.1510.61%
2022-01-1941.510.57%
2022-01-1842.010.61%
2022-01-1742.6510.55%
2022-01-1444.410.54%
2022-01-1345.5510.46%
2022-01-1241.4510.82%
2022-01-1141.810.88%
2022-01-1042.010.91%
2022-01-0741.410.90%
2022-01-0642.311.10%
2022-01-0542.911.20%
2022-01-0443.111.19%
2022-01-0343.311.28%
2021-12-3044.111.22%
2021-12-2944.2511.12%
2021-12-2843.811.11%
2021-12-2744.311.14%
2021-12-2443.7511.12%
2021-12-2344.411.13%
2021-12-2243.511.29%
2021-12-2143.1511.24%
2021-12-2043.311.28%
2021-12-1743.1511.24%
2021-12-1642.7511.12%
2021-12-1543.111.12%
2021-12-1443.0511.06%
2021-12-1343.911.44%
2021-12-1043.711.42%
2021-12-0944.311.61%
2021-12-0845.011.51%
2021-12-0743.711.22%
2021-12-0643.311.13%
2021-12-0343.311.14%
2021-12-0242.911.17%
2021-12-0143.012.24%
2021-11-3043.413.36%
2021-11-2943.313.39%
2021-11-2644.213.52%
2021-11-2545.5513.62%
2021-11-2445.313.59%
2021-11-2344.4513.63%
2021-11-2244.213.56%
2021-11-1944.0513.58%
2021-11-1844.0513.62%
2021-11-1744.513.59%
2021-11-1645.013.64%
2021-11-1545.413.57%
2021-11-1245.413.72%
2021-11-1145.513.58%
2021-11-1045.1513.45%
2021-11-0946.1513.56%
2021-11-0845.3513.56%
2021-11-0544.413.62%
2021-11-0444.813.85%
2021-11-0345.513.77%
2021-11-0244.613.53%
2021-11-0146.2513.70%
2021-10-2945.213.80%
2021-10-2845.2513.67%
2021-10-2745.013.85%
2021-10-2646.113.89%
2021-10-2546.5514.07%
2021-10-2245.814.05%
2021-10-2148.314.69%
2021-10-2047.514.54%
2021-10-1947.814.54%
2021-10-1848.9514.64%
2021-10-1548.513.32%
2021-10-1444.113.04%
2021-10-1341.313.39%
2021-10-1242.013.69%
2021-10-0843.513.64%
2021-10-0743.5513.64%
2021-10-0642.113.75%
2021-10-0544.413.68%
2021-10-0442.613.81%
2021-10-0144.6514.38%
2021-09-3047.014.59%
2021-09-2946.5514.63%
2021-09-2847.914.72%
2021-09-2748.6514.64%
2021-09-2448.014.56%
2021-09-2347.6514.73%
2021-09-2247.514.69%
2021-09-1749.6514.66%
2021-09-1649.7514.67%
2021-09-1550.114.61%
2021-09-1451.914.80%
2021-09-1355.014.72%
2021-09-1052.715.15%
2021-09-0952.813.96%
2021-09-0851.914.08%
2021-09-0754.813.89%
2021-09-0653.214.04%
2021-09-0352.814.20%
2021-09-0254.614.23%
2021-09-0154.014.61%
2021-08-3154.714.57%
2021-08-3053.115.04%
2021-08-2752.514.78%
2021-08-2651.215.07%
2021-08-2552.414.19%
2021-08-2452.414.25%
2021-08-2350.614.55%
2021-08-2048.315.12%
2021-08-1946.6515.52%
2021-08-1850.815.31%
2021-08-1749.816.56%
2021-08-1654.116.64%
2021-08-1355.216.44%
2021-08-1257.015.90%
2021-08-1154.916.07%
2021-08-1055.616.07%
2021-08-0956.716.27%
2021-08-0657.416.51%
2021-08-0558.116.88%
2021-08-0460.017.09%
2021-08-0359.817.09%
2021-08-0256.917.27%
2021-07-3055.217.43%
2021-07-2955.416.58%
2021-07-2855.116.70%
2021-07-2759.418.43%
2021-07-2654.015.80%
2021-07-2355.215.74%
2021-07-2253.516.57%
2021-07-2155.117.23%
2021-07-2056.917.53%
2021-07-1958.617.90%
2021-07-1658.417.75%
2021-07-1559.417.72%
2021-07-1458.817.73%
2021-07-1357.318.03%
2021-07-1260.618.70%
2021-07-0960.618.44%
2021-07-0862.718.34%
2021-07-0760.318.69%
2021-07-0662.119.36%
2021-07-0561.918.81%
2021-07-0261.718.68%
2021-07-0162.719.68%
2021-06-3066.421.79%
2021-06-2965.522.22%
2021-06-2863.719.29%
2021-06-2563.018.98%
2021-06-2463.319.33%
2021-06-2361.418.04%
2021-06-2261.015.82%
2021-06-2155.515.69%
2021-06-1859.416.13%
2021-06-1761.318.02%
2021-06-1661.518.48%
2021-06-1564.218.66%
2021-06-1163.618.61%
2021-06-1064.618.78%
2021-06-0963.318.05%
2021-06-0863.318.13%
2021-06-0762.918.25%
2021-06-0465.419.65%
2021-06-0368.621.33%
2021-06-0269.021.64%
2021-06-0169.821.77%

第一銅熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。