資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)0.69-20.698.03-27.98000026.46-8.6-0.0902.3939.779.0352.9217.55-11.592.19-1.35000035.960.00.6251.222.630.00.41-81.283.66-30.0220.18401.9920.59231.560.000
2022 (9)0.87-43.5111.15145.05000028.95-10.071.97-53.431.71-46.395.91-40.419.8515.612.22-1.77000035.960.00.4102.630.02.19-46.595.23-22.294.02-81.526.21-75.980.000
2021 (8)1.54100.04.55227.34000032.1942.374.23435.443.1980.239.9126.5917.1732.182.26-1.31000035.960.0002.63-59.664.106.7322.1421.75441.0425.85761.670.000
2020 (7)0.77-79.471.39-64.18000022.61-11.160.7901.7714.947.8329.3712.995.442.29-1.29000035.960.0006.520.0-1.0205.5118.754.0203.000.000
2019 (6)3.7527.993.8815.13000025.45-18.14-0.9901.54-31.866.05-16.7612.32-9.282.32-1.28000035.960.0006.520.0-1.8804.64-18.45-3.830-5.7100.000
2018 (5)2.9350.263.3731.64000031.091.930.85-68.522.26-13.417.27-15.0513.58-17.252.35-1.26000035.960.0006.520.0-0.8405.6920.81-5.390-6.2300.000
2017 (4)1.95-6.72.56-48.49000030.521.852.702.6114.478.56-6.0616.4127.212.38-0.83000035.960.0006.520.0-1.8204.71134.330.090-1.7300.000
2016 (3)2.09186.34.97-6.93000025.03-21.78-1.5902.289.629.1140.1412.92.632.4-1.23000035.960.0006.520.0-4.5102.01-44.78-6.320-10.8300.000
2015 (2)0.73-38.665.34-39.11000032.0-21.72-3.4102.08-2.86.5024.1712.57-29.52.43-1.22000035.960.00.5233.336.52-1.95-3.4103.64-57.13-10.890-14.300.000
2014 (1)1.19-7.758.7759.74000040.888.211.34378.572.14-17.055.23-23.3417.8330.242.46-8.21000035.960.00.398.336.650.01.45-28.228.49-5.98-3.970-2.5200.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)0.6946.81-20.698.0324.69-27.980000007.237.4316.99-0.27-136.49-217.392.3914.939.779.0310.3552.9117.55-6.45-11.592.19-0.45-1.3500000035.960.00.00.620.051.222.630.00.00.41-43.84-81.283.66-8.04-30.0220.187.23401.9920.595.32231.560.0000
23Q3 (19)0.47-47.78-58.046.44-36.36-41.820000006.738.03-6.660.74223.33-58.192.0810.05-13.698.1812.137.3218.76-3.35-9.112.2-0.45-1.3500000035.960.00.00.620.051.222.630.00.00.737400.0-60.113.9822.84-18.2818.82-21.35987.8619.55-18.27449.160.0000
23Q2 (18)0.99.76-24.3710.126.1913.450000006.23-0.8-19.92-0.6-1600.0-400.01.8930.34-22.867.3038.15-2.1919.41-2.85-7.532.21-0.45-1.3400000035.960.00.00.6251.2251.222.630.00.0-0.01-100.45-116.673.24-38.524.5223.93285.97123.8523.92183.41122.510.0000
23Q1 (17)0.82-5.75-11.839.53-14.5365.450000006.281.62-19.380.04-82.61-55.561.45-15.2-44.235.28-10.54-32.7919.980.655.212.220.0-1.3300000035.960.00.00.410.002.630.00.02.242.28-46.545.270.76-22.736.254.23-72.548.4435.91-68.470.0000
22Q4 (16)0.87-22.32-43.5111.150.72145.050000006.18-14.29-30.010.23-87.01-36.111.71-29.05-46.395.90-22.55-40.4319.85-3.8315.612.22-0.45-1.7700000035.960.00.00.410.002.630.00.02.1919.67-46.595.237.39-22.294.02132.37-81.526.2174.44-75.980.0000
22Q3 (15)1.12-5.8820.4311.0724.1110.860000007.21-7.33-14.571.771575.0-11.52.41-1.63-14.547.622.19-20.0520.64-1.6719.12.23-0.45-1.3300000035.960.00.00.410.002.630.00.01.832950.0-52.714.8757.1-25.081.73-83.82-92.383.56-66.88-86.60.0000
22Q2 (14)1.1927.9622.688.9254.8668.940000007.78-0.13-2.99-0.12-233.33-114.812.45-5.77-9.597.46-5.08-26.6320.9910.5336.922.24-0.44-1.3200000035.960.00.00.41002.630.0-59.660.06-98.57-92.943.1-54.55-57.9910.69-52.66-74.7910.75-59.84-75.140.0000
22Q1 (13)0.93-39.61-23.145.7626.5955.680000007.79-11.7813.060.09-75.0-91.592.6-18.54.427.86-20.71-24.4618.9910.641.932.25-0.44-1.3200000035.960.00.00002.630.0-59.664.192.28280.06.821.343.8122.583.82408.5626.773.56496.210.0000
21Q4 (12)1.5465.59100.04.55-13.33227.340000008.834.6241.960.36-82.0-56.13.1913.1280.239.913.9526.6317.17-0.9232.182.260.0-1.3100000035.960.00.00002.630.0-59.664.15.94501.966.733.5422.1421.75-4.14441.0425.85-2.67761.670.0000
21Q3 (11)0.93-4.129.415.25-0.57194.940000008.445.2452.92.0146.9129.032.824.06113.649.54-6.2264.8717.3313.0535.712.26-0.44-1.7400000035.960.00.00002.63-59.66-59.663.87355.29302.626.5-11.9241.022.69-46.49648.0726.56-38.59539.010.0000
21Q2 (10)0.97-19.8318.295.2842.765.520000008.0216.451.320.81-24.358.822.718.8494.9610.17-2.2775.4315.3314.5715.792.27-0.44-1.300000035.960.00.00006.520.00.00.851600.0124.577.3812.33141.1842.4854.951242.8643.25863.25703.210.0000
21Q1 (9)1.2157.14116.073.7166.19-1.330000006.8910.7723.71.0730.49151.22.4940.6846.4710.4132.9253.5713.383.0-2.342.28-0.44-1.300000035.960.00.00006.520.00.00.05104.9101.266.5719.24156.644.4410.45159.044.4949.67139.080.0000
20Q4 (8)0.77-9.41-79.471.39-21.91-64.180000006.2212.68-3.270.82-47.1530.771.7734.097.937.8335.3421.4812.991.725.442.29-0.43-1.2900000035.960.00.00006.520.00.0-1.0246.645.745.5119.5218.754.02197.1204.963.0149.59152.540.0000
20Q3 (7)0.853.66-34.111.78-44.2-25.210000005.524.15-17.371.55203.92327.941.32-5.04-22.815.78-0.21012.77-3.55-3.482.30.0-1.2900000035.960.00.00006.520.00.0-1.9144.82.554.6150.650.88-4.14-11.591.9-6.0515.622.10.0000
20Q2 (6)0.8246.43-57.073.19-14.9333.470000005.3-4.85-17.320.51124.4196.231.39-18.24-18.715.80-14.45013.24-3.36-6.12.3-0.43-1.7100000035.960.00.00006.520.00.0-3.4612.85-170.313.0619.53-41.6-3.7150.664.13-7.1737.6-39.220.0000
20Q1 (5)0.56-85.073.73.75-3.35223.280000005.57-13.37-6.07-2.09-1707.69-2422.221.73.66-11.466.785.15013.711.2-3.252.31-0.43-1.700000035.960.00.00006.520.00.0-3.97-111.17-429.332.56-44.83-55.63-7.52-96.34-42.69-11.49-101.23-90.860.0000
19Q4 (4)3.75190.70.03.8863.030.0000.0000.06.43-3.740.00.13119.120.01.64-4.090.06.4400.012.32-6.880.02.32-0.430.0000.0000.035.960.00.0000.06.520.00.0-1.884.080.04.641.530.0-3.839.240.0-5.717.610.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。