5607 遠雄港


股價漲跌幅
20222021202020192018
遠雄港-22.0%129.0%77.0%45.0%2.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
51.0 7.24% 54.69 62.89 23.31% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率58.5155.2961.3151.2147.7946.8345.9251.4250.6244.14
營業利益率40.7935.4243.6026.8421.6920.2819.1325.2523.0814.31
折舊負擔比率14.4517.5113.8112.4313.9615.4115.6413.5814.6022.77
稅前淨利率36.2731.2739.5123.7619.5617.3515.8222.5819.429.93
股東權益報酬率10.198.7012.696.267.945.815.357.987.173.84
資產報酬率4.824.717.704.395.363.903.534.854.432.80
本業收入比112.49113.42110.36112.87111.03116.96121.00112.03118.91144.17
業外獲益比-12.49-13.26-10.36-12.87-10.69-16.96-21.00-11.68-18.91-44.17
無形資產佔淨值比0.050.050.050.030.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率64.7156.8159.4559.3459.1553.0756.7556.4755.1745.9475.8651.9253.6147.6453.9651.3052.1145.1048.8148.91
營業利益率50.0538.7642.6041.3441.2631.9437.7937.4934.8923.7463.2730.1332.9421.1630.7627.6128.1116.6923.7123.95
稅前淨利率46.5135.6138.0635.3136.2527.6135.5232.5829.6918.4861.5323.6527.0513.5730.4725.5625.9914.2224.0020.82
本業收入比107.45108.93111.64116.75113.85115.44106.43114.67118.11128.24102.83127.00122.12154.10100.76107.48108.65117.5489.01114.47
業外獲益比-7.71-8.93-12.07-17.24-13.85-15.44-6.43-15.33-17.32-28.24-2.83-27.00-22.12-55.74-0.76-8.41-8.65-17.541.10-14.47

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)16311113270263399394388628450400
自由現金流量(百萬)-2439-927-836105350130181-373400374
稅後淨利(百萬)57146155322126918616422618491


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)55232657238035337841627247-554531139154145276-31415579131185
自由現金流量(百萬)-725-1033-280-671-455-562118-50-433-858105-76-8108215-34012166115170
稅後淨利(百萬)2511781441261221861148180573755071228742696011641

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2539190722741698148313241266128912261212
營業利益(百萬)1036676991456322269242326283173
稅後淨利(百萬)57146155322126918616422618491
EPS(完全稀釋)2.482.003.041.301.581.090.971.331.080.00
營收成長率(%)33.14-16.1433.9214.5012.014.58-1.785.141.16N/A
營業利益成長率(%)53.25-31.79117.3241.6119.7011.16-25.7715.1963.58N/A
稅後淨利成長率(%)23.86-16.64150.23-17.8444.6213.41-27.4322.83102.20N/A
EPS成長率(%)24.00-34.21133.85-17.7244.9512.37-27.0723.15N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)808817609574539539481459429458977421418446433418401403371364
營業利益(百萬)40431725923722217218217215010961812713894133115113678187
稅後淨利(百萬)2511781441261221861148180573755071228742696011641
EPS(完全稀釋)1.030.780.630.550.530.810.500.350.350.322.200.290.420.130.510.250.410.350.680.24
去年同期營收成長率(%)49.9151.5826.6125.0525.6417.69-50.779.032.632.69125.640.724.2410.6716.7114.84----
去年同期營業利益成長率(%)81.9884.3042.3137.7948.0057.80-70.5535.438.7015.96364.6610.4322.1240.3064.2032.18----
去年同期稅後淨利成長率(%)105.74-4.3026.3255.5652.50226.32-69.6062.0012.68159.09331.0319.052.90-63.33-25.002.44----
去年同期EPS成長率(%)94.34-3.7026.0057.1451.43153.13-77.2720.69-16.67146.15331.3716.002.44-62.86-25.004.17----
較上季營收成長率(%)-1.1034.156.106.490.0012.064.796.99-6.33-53.12132.070.72-6.283.003.594.24-0.508.631.92-
較上季營業利益成長率(%)27.4422.399.286.7629.07-5.495.8114.6737.61-82.36386.61-7.9746.81-29.3215.651.7768.66-17.28-6.90-
較上季稅後淨利成長率(%)41.0123.6114.293.28-34.4163.1640.741.2540.35-84.80650.00-29.58222.73-74.71107.14-39.1315.00-48.28182.93-
較上季EPS成長率(%)32.0523.8114.553.77-34.5762.0042.860.009.37-85.45658.62-30.95223.08-74.51104.00-39.0217.14-48.53183.33-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-5.3847.1549.292019/121.36.2433.88
2022/326.1148.3550.032019/111.934.0936.47
2022/1~2-19.0251.050.992019/101.98-2.2539.86
2021/1213.1860.9333.12019/9-78.381.7345.02
2021/114.2249.4130.092019/8356.19382.450.67
2021/1023.7444.3127.882019/710.11.472.26
2021/93.9229.7325.772019/6-4.41-1.292.4
2021/8-4.7125.0725.252019/5-1.57-1.173.14
2021/74.1225.1825.282019/4-3.14.664.29
2021/66.0634.2925.32019/328.650.724.16
2021/50.017.3823.52019/1~2-24.896.176.16
2021/4-4.6123.8425.182018/12-0.743.8514.51
2021/328.4524.0725.652018/11-4.276.815.62
2021/1~2-19.1126.5826.582018/106.1422.6816.63
2020/125.0720.02-16.12018/92.515.1715.93
2020/110.6715.71-18.742018/8-4.038.1416.03
2020/1011.2417.16-21.422018/77.118.5917.28
2020/90.197.41-24.612018/6-4.311.1517.05
2020/8-4.63-76.82-27.442018/54.2419.1318.31
2020/711.710.856.562018/4-6.7514.1218.09
2020/6-7.299.275.792018/338.615.3419.52
2020/55.4912.675.122018/1~2-27.6922.122.09
2020/4-4.435.113.222017/122.0613.6211.97
2020/318.446.582.572017/119.9518.1711.8
2020/1~2-2.080.360.352017/10-0.355.8311.12

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
376.0195.092.820
2021Q4(百萬)2020Q4(百萬)YoY(%)
291.0149.095.302
2021Q3(百萬)2020Q3(百萬)YoY(%)
232.0171.035.672

EPS較上季
2022Q1(元)2021Q4(元)比率
1.030.780.3205

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率9.598.0212.5012.5612.0011.9912.1312.1811.2112.22
存貨周轉率0.000.000.000.000.000.000.000.000.000.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.123.463.193.152.472.522.612.322.042.064.862.472.733.293.513.563.293.253.113.07
存貨周轉率0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.610.540.510.360.370.410.460.480.490.49
金融負債(百萬)6132260122591922189022192370256623852772
營收淨額(百萬)2539190722741698148313241266128912261212
利息保障倍數9.186.879.3411.828.015.564.495.944.912.73
長期銀行借款占稅後淨利比8.775.342.886.021.336.669.417.719.6122.31

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2539190722741698148313241266128912261212
推銷費用(百萬)1281021091201149085988999
管理費用(百萬)320279293293273262254239248262
研發費(百萬)0000000000
推銷費用率(%)5.045.354.797.077.696.806.717.607.268.17
管理費用率(%)12.6014.6312.8817.2618.4119.7920.0618.5420.2321.62
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)808817609574539539481459429458977421418446433418401403371364
推銷費用(百萬)3038323029312624213127252632303028372826
管理費用(百萬)88108747067836665658481666286706868786865
研發費(百萬)00000000000000000000
推銷費用率(%)3.714.655.255.235.385.755.415.234.906.772.765.946.227.176.937.186.989.187.557.14
管理費用率(%)10.8913.2212.1512.2012.4315.4013.7214.1615.1518.348.2915.6814.8319.2816.1716.2716.9619.3518.3317.86
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
5607-遠雄港OOXXOXOXOX
18年25.50億70.59%60.51%0.0%18.71%1830百萬15.88%

融資使用率
日期股價融資使用率
2022-05-19 -51.04.88%
2022-05-1851.74.88%
2022-05-1751.34.86%
2022-05-1652.24.80%
2022-05-1351.44.79%
2022-05-1249.04.74%
2022-05-1152.34.77%
2022-05-1049.84.62%
2022-05-0948.757.44%
2022-05-0650.87.53%
2022-05-0551.97.37%
2022-05-0451.97.21%
2022-05-0351.27.19%
2022-04-2951.67.15%
2022-04-2851.47.11%
2022-04-2751.47.11%
2022-04-2652.87.81%
2022-04-2551.87.84%
2022-04-2254.87.86%
2022-04-2154.37.77%
2022-04-2054.57.74%
2022-04-1954.27.72%
2022-04-1853.27.80%
2022-04-1554.37.83%
2022-04-1455.17.85%
2022-04-1354.27.94%
2022-04-1254.07.94%
2022-04-1153.98.02%
2022-04-0856.68.00%
2022-04-0754.58.02%
2022-04-0655.48.09%
2022-04-0157.38.18%
2022-03-3157.28.15%
2022-03-3059.18.04%
2022-03-2957.48.03%
2022-03-2858.27.90%
2022-03-2559.27.88%
2022-03-2460.17.77%
2022-03-2360.78.60%
2022-03-2260.49.95%
2022-03-2161.19.91%
2022-03-1861.49.85%
2022-03-1762.79.81%
2022-03-1660.29.22%
2022-03-1561.09.14%
2022-03-1463.29.21%
2022-03-1163.69.16%
2022-03-1063.310.91%
2022-03-0961.510.94%
2022-03-0859.811.04%
2022-03-0762.011.13%
2022-03-0464.611.06%
2022-03-0364.211.13%
2022-03-0263.111.31%
2022-03-0164.111.35%
2022-02-2562.011.33%
2022-02-2460.911.16%
2022-02-2363.811.25%
2022-02-2260.110.78%
2022-02-2162.210.94%
2022-02-1861.910.91%
2022-02-1762.110.86%
2022-02-1663.810.83%
2022-02-1563.910.74%
2022-02-1464.810.68%
2022-02-1166.310.62%
2022-02-1066.310.47%
2022-02-0967.010.38%
2022-02-0868.210.26%
2022-02-0765.310.20%
2022-01-2665.210.04%
2022-01-2563.510.16%
2022-01-2466.610.21%
2022-01-2166.310.16%
2022-01-2069.710.30%
2022-01-1969.610.26%
2022-01-1870.810.22%
2022-01-1770.010.20%
2022-01-1469.810.20%
2022-01-1371.410.25%
2022-01-1270.410.32%
2022-01-1173.510.14%
2022-01-1068.19.63%
2022-01-0767.89.35%
2022-01-0666.89.38%
2022-01-0565.09.33%
2022-01-0463.89.25%
2022-01-0365.29.20%
2021-12-3067.59.28%
2021-12-2967.19.25%
2021-12-2867.19.35%
2021-12-2767.69.40%
2021-12-2466.19.35%
2021-12-2367.010.48%
2021-12-2268.110.62%
2021-12-2169.810.56%
2021-12-2068.710.44%
2021-12-1767.510.37%
2021-12-1668.210.61%
2021-12-1568.510.70%
2021-12-1470.010.99%
2021-12-1368.711.05%
2021-12-1066.810.72%
2021-12-0966.510.63%
2021-12-0863.210.31%
2021-12-0760.89.28%
2021-12-0658.88.52%
2021-12-0357.47.84%
2021-12-0257.67.84%
2021-12-0159.77.84%
2021-11-3055.17.36%
2021-11-2953.67.20%
2021-11-2653.57.32%
2021-11-2554.77.29%
2021-11-2454.07.12%
2021-11-2353.36.88%
2021-11-2252.36.81%
2021-11-1953.16.82%
2021-11-1854.36.99%
2021-11-1754.77.01%
2021-11-1655.07.07%
2021-11-1552.96.92%
2021-11-1253.06.98%
2021-11-1154.47.21%
2021-11-1053.27.41%
2021-11-0954.68.15%
2021-11-0853.48.19%
2021-11-0553.38.03%
2021-11-0453.18.05%
2021-11-0352.87.61%
2021-11-0250.77.47%
2021-11-0150.47.64%
2021-10-2950.57.82%
2021-10-2850.07.72%
2021-10-2749.88.21%
2021-10-2650.68.20%
2021-10-2548.358.03%
2021-10-2249.157.75%
2021-10-2148.857.80%
2021-10-2048.28.24%
2021-10-1946.07.91%
2021-10-1843.47.53%
2021-10-1543.57.65%
2021-10-1442.97.65%
2021-10-1341.357.95%
2021-10-1240.458.75%
2021-10-0844.99.61%
2021-10-0743.159.20%
2021-10-0642.08.91%
2021-10-0542.88.26%
2021-10-0442.558.59%
2021-10-0142.258.61%
2021-09-3043.79.34%
2021-09-2941.28.36%
2021-09-2841.08.11%
2021-09-2739.858.12%
2021-09-2439.758.30%
2021-09-2337.958.39%
2021-09-2237.058.43%
2021-09-1737.98.55%
2021-09-1637.38.57%
2021-09-1537.658.58%
2021-09-1437.258.83%
2021-09-1337.99.33%
2021-09-1037.959.59%
2021-09-0939.359.97%
2021-09-0838.059.34%
2021-09-0738.19.39%
2021-09-0638.110.03%
2021-09-0338.710.03%
2021-09-0239.09.93%
2021-09-0138.910.01%
2021-08-3139.39.85%
2021-08-3038.99.85%
2021-08-2738.810.01%
2021-08-2638.39.97%
2021-08-2539.110.60%
2021-08-2439.4510.52%
2021-08-2340.8511.54%
2021-08-2037.159.84%
2021-08-1936.8510.13%
2021-08-1838.410.39%
2021-08-1738.010.52%
2021-08-1637.410.68%
2021-08-1339.110.95%
2021-08-1240.9511.24%
2021-08-1140.410.32%
2021-08-1040.09.87%
2021-08-0939.559.96%
2021-08-0639.59.60%
2021-08-0539.059.33%
2021-08-0439.859.36%
2021-08-0338.558.98%
2021-08-0237.758.53%
2021-07-3037.18.58%
2021-07-2938.458.51%
2021-07-2836.17.23%
2021-07-2736.47.24%
2021-07-2636.67.18%
2021-07-2336.67.32%
2021-07-2235.27.41%
2021-07-2135.357.55%
2021-07-2035.857.57%
2021-07-1936.357.71%
2021-07-1636.57.61%
2021-07-1536.67.75%
2021-07-1435.37.61%
2021-07-1335.157.78%
2021-07-1235.17.84%
2021-07-0935.157.93%
2021-07-0835.97.95%
2021-07-0735.358.17%
2021-07-0635.98.31%
2021-07-0536.08.36%
2021-07-0235.858.66%
2021-07-0136.29.05%
2021-06-3036.859.60%
2021-06-2936.39.72%
2021-06-2837.110.07%
2021-06-2537.758.76%
2021-06-2437.658.83%
2021-06-2336.58.47%
2021-06-2238.08.50%
2021-06-2141.213.03%
2021-06-1838.358.67%
2021-06-1734.96.44%
2021-06-1634.055.70%
2021-06-1535.15.79%
2021-06-1134.555.75%
2021-06-1034.65.71%
2021-06-0934.355.63%
2021-06-0835.655.93%
2021-06-0736.65.82%
2021-06-0434.85.10%
2021-06-0336.35.65%
2021-06-0233.03.29%
2021-06-0132.753.27%
2021-05-3132.053.30%
2021-05-2832.453.29%
2021-05-2732.13.11%

遠雄港熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。