損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)7.814.69-0.265.028.5333.691.4521.85-2.680.04300.0300.00.7-7.8952.170.160.0-11.110000.050-54.550.08166.67700.0000000000-0.7-18.64-233.330.66-63.33-72.50.84-77.89-72.82-0.1891.073.910.00000.27-78.57-77.50.50-65.03-53.72.918.58-31.853061.6619.073.51-16.63-5.9
23Q3 (19)7.467.34-5.573.8928.3826.711.1911.210.850.01-50.000.7624.5980.950.160.0-11.110000-100.000.0350.0200.0000000000-0.59-180.95-84.381.8-31.82-45.953.890.9561.02-2.0-407.69-373.970.00-100.0-100.01.2690.9135.481.4398.6162.52.6888.73-14.383010.018.044.210.96-9.85
23Q2 (18)6.951.31-14.833.035.944.121.07-1.83-8.550.02100.000.6112.9674.290.16-5.88-11.110000.170-32.00.020.00.0000000000-0.2141.67-320.02.643.12-34.651.99-13.1-33.670.65140.74-10.9624.44132.135.40.66-21.43-44.070.72-17.24-28.01.4269.05-35.753019.8518.044.174.51-21.91
23Q1 (17)6.86-12.39-15.12.86-23.530.351.09-26.85-8.40.010.000.5417.3992.860.17-5.56-5.560000-100.000.02100.0100.0000000000-0.36-71.43-24.142.566.67-31.912.29-25.89-8.760.27139.13-64.4710.530-48.00.84-30.0-18.450.87-19.44-5.430.84-80.33-18.452746.6112.33.996.97-20.68
22Q4 (16)7.83-0.89-3.933.7421.825.951.4926.270.680.01000.469.5291.670.180.05.880000.11083.330.010.00.0000000000-0.2134.388.72.4-27.93-17.533.0930.9373.6-0.69-194.52-215.00.00-100.0-100.01.2029.0353.851.0822.7363.644.2736.4272.182570.7811.743.73-20.13-9.9
22Q3 (15)7.9-3.1929.723.075.524.291.180.8514.560000.4220.0110.00.180.05.880000-100.000.01-50.00.0000000000-0.32-540.0-14.293.33-17.5743.532.36-21.3363.890.730.055.3221.8921.277.040.93-21.1947.620.88-12.057.143.1341.6383.042550.010.874.67-12.5532.29
22Q2 (14)8.160.9944.422.912.1124.891.17-1.6813.590000.3525.094.440.180.05.880000.25031.580.02100.0100.0000000000-0.0582.7680.774.047.4599.013.019.52138.10.73-3.9562.2218.05-10.86-17.921.1814.56114.551.008.7100.02.21114.56104.632554.5110.875.346.1665.33
22Q1 (13)8.08-0.8649.912.85-19.2629.551.19-19.5923.960000.2816.67100.00.185.885.880000-100.000.010.00.0000000000-0.29-26.09-7.413.7629.2192.822.5141.01105.740.7626.6794.8720.25-1.511.351.0332.0594.340.9239.3987.761.03-58.4794.342446.096.095.0321.559.68
21Q4 (12)8.1533.8351.213.5342.9139.531.4843.6929.820000.2420.0200.00.170.00.00000.060100.00.010.00.000000100.0000-0.2317.860.02.9125.4395.31.7823.61-4.30.627.66165.9320.560.5400.7823.81-3.70.6617.86-2.942.4845.0323.382300.00.04.1417.2852.77
21Q3 (11)6.097.7926.612.476.0118.751.030.013.190000.211.1142.860.170.00.00000-100.0-100.00.010.00.000000-100.0000-0.28-7.69-154.552.3214.2935.671.4414.2926.320.474.4451.6120.45-7.012.180.6314.5526.00.5612.036.591.7158.3342.52300.00.03.539.2927.44
21Q2 (10)5.654.8223.092.335.9116.51.037.2918.390000.1828.5780.00.170.00.00000.19000.010.00.000000-100.0000-0.263.7-13.042.034.135.331.263.2855.560.4515.384.6521.9910.06-23.350.553.7757.140.502.0447.061.08103.7754.292300.00.03.232.5426.17
21Q1 (9)5.390.025.642.2-13.0414.580.96-15.7910.340000.1475.027.270.170.00.00000-100.000.010.0-50.00000100.00000-0.27-17.39-22.731.9530.8753.541.22-34.4152.50.39142.8650.019.980-0.990.53-34.5751.430.49-27.9448.480.53-73.6351.432300.00.03.1516.2434.62
20Q4 (8)5.3912.0617.692.5321.632.021.1425.2711.760000.08-42.8600.170.000000.03-72.7300.010.0-66.67000-0.01-200.00.0000-0.23-109.094.171.49-12.8775.291.8663.16226.32-0.91-393.55-927.270.00-100.0-100.00.8162.0153.130.6865.85161.542.0167.5-33.882300.026.372.71-2.1740.41
20Q3 (7)4.814.79-50.772.084.0-11.860.914.6-26.0200-100.00.1440.000.170.000000.11022.220.010.000000.010.00.0000-0.1152.1735.291.7114.0-71.551.1440.74-69.60.31-27.91-73.9518.23-36.46-7.740.5042.86-77.270.4120.59-67.971.2071.43-58.92300.035.292.778.2-60.93
20Q2 (6)4.596.999.032.04.17-0.990.870.0-5.430000.1-9.0900.170.000000000.01-50.00.00000.0100000-0.23-4.5514.811.518.1150.00.811.2562.00.4365.3822.8628.6942.17-18.750.350.020.690.343.0336.00.70100.0-1.412300.035.292.569.421.33
20Q1 (5)4.29-6.332.631.92-22.58-1.030.87-14.711.160000.11000.17000000000.02-33.33100.00000100.00000-0.228.3312.01.2749.4112.390.840.3512.680.26136.3613.0420.1858.52-0.050.359.37-16.670.3326.926.450.35-88.49-16.6723026.3735.292.3421.248.33
19Q4 (4)4.58-53.120.02.485.080.01.02-17.070.00-100.00.0000.0000.0000.00-100.00.00.0300.0000.0-0.01-200.00.0000.0-0.24-41.180.00.85-85.860.00.57-84.80.00.11-90.760.012.73-35.580.00.32-85.450.00.26-79.690.03.044.110.01827.060.01.93-72.780.0
19Q3 (3)9.77132.070.02.3616.830.01.2333.70.00.0100.0000.0000.0000.00.0900.00-100.00.0000.00.0100.0000.0-0.1737.040.06.01501.00.03.75650.00.01.19240.00.019.76-44.040.02.20658.620.01.28412.00.02.92311.270.01700.00.07.09236.020.0
19Q2 (2)4.210.720.02.024.120.00.926.980.0000.0000.0000.0000.0000.00.010.00.0000.0000.0000.0-0.27-8.00.01.0-11.50.00.5-29.580.00.3552.170.035.3174.890.00.29-30.950.00.25-19.350.00.7169.050.01700.00.02.11-2.310.0
19Q1 (1)4.180.00.01.940.00.00.860.00.000.00.000.00.000.00.000.00.000.00.00.010.00.000.00.000.00.000.00.0-0.250.00.01.130.00.00.710.00.00.230.00.020.190.00.00.420.00.00.310.00.00.420.00.01700.00.02.160.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)29.08-9.0414.7817.584.79-4.390.07250.02.6172.850.66-7.04000.22-38.890.15200.0000000-1.8507.66-43.398.92-18.61-1.2700.0002.91-31.693.52-8.810.00030619.0715.88-15.4
2022 (9)31.9726.4612.5719.375.0111.330.0201.5198.680.712.9000.3644.00.0525.0000000-0.86013.5346.9110.9691.941.53-19.911.29-45.544.2671.773.8674.660.00025711.7418.7733.5
2021 (8)25.2832.5610.5323.454.518.73000.7676.740.690.0000.2578.570.040.0000000-1.0409.2154.535.7123.861.912287.520.731380.712.4824.02.2125.570.0002300.014.0635.45
2020 (7)19.07-16.148.53-3.073.79-5.960.010.00.4322.860.69-4.17000.1455.560.04-33.33000000-0.7905.96-33.634.61-16.640.08-95.741.40-93.32.00-34.211.76-16.590.00023026.3710.38-21.9
2019 (6)22.7433.928.86.154.03-2.660.0100.35-5.410.720000.0912.50.0620.0000000-0.9308.98122.285.53150.231.8855.3720.88-30.613.04133.852.11137.080.0001827.0613.29100.76
2018 (5)16.9814.58.297.114.146.98000.37-9.7600000.08-33.330.0566.67000000-0.5204.0439.312.21-17.841.21030.0901.30-17.720.89-9.180.0001700.06.6220.36
2017 (4)14.8312.017.749.943.879.94000.41-18.000000.129.090.03-25.0000000-0.3102.926.092.6944.62-0.4600.0001.5844.950.9832.430.0001700.05.511.34
2016 (3)13.244.587.042.923.523.83000.5-12.2800000.11-8.330.04-33.33000000-0.3902.315.01.8613.41000.0301.0912.370.7410.450.0001700.04.946.47
2015 (2)12.66-1.786.849.273.390.590.010.00.57-3.3900000.12140.00.0650.0000000-0.4202.0-31.271.64-27.43000.0000.97-27.070.67-21.180.0001700.04.64-12.95
2014 (1)12.895.146.263.473.370.00.010.00.59000000.05-54.550.04-33.330.1800000-0.3402.9122.272.2622.830.0802.909566.671.3323.150.8513.330.0001700.05.339.22

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。