ad

6284 佳邦科技


  • EPS 年複合成長率: 34.78% (109-105)
  • 營業利益年複合成長率: 79.93% (109-105)
  • 本益比: 21.23
  • 近四季EPS總合: 3.16 (0.92,0.59,1.07,0.58)
  • 融資餘額佔股本比例:4.47%
  • 融資使用率: 25.75%
  • 近期收盤價: 67.1 (2021-07-30)

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近5年

20202019201820172016
營業毛利率26.7123.2221.2722.6420.26
營業利益率10.065.610.815.070.89
折舊負擔比率5.306.245.636.127.74
稅前淨利率9.236.179.804.622.83
股東權益報酬率7.354.137.113.172.14
資產報酬率5.243.094.551.991.61
本業收入比108.8790.808.16109.8331.82
業外獲益比-9.079.2091.58-9.8368.18
無形資產佔淨值比2.603.180.610.000.00




營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近8季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
營業毛利率25.2027.3627.9326.3423.9523.6826.7921.67
營業利益率9.719.9414.079.863.387.7510.133.48
折舊負擔比率4.994.834.405.337.546.075.646.35
稅前淨利率10.707.6112.668.786.514.0912.816.37
股東權益報酬率2.481.653.121.751.020.852.740.92
資產報酬率1.691.142.131.260.760.631.980.71
本業收入比90.80130.43111.44112.7351.72187.2379.2255.38
業外獲益比9.20-30.43-10.95-12.7348.28-89.3620.7846.15
無形資產佔淨值比2.412.602.722.893.143.183.203.25




現金流量-近5年 (儘量避開近3年累計小於0的公司)

20202019201820172016
營運現金流量(百萬)306578170284321
自由現金流量(百萬)32-411132113467
稅後淨利(百萬)3611952658559




現金流量-近8季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
營運現金流量(百萬)167139481181135166282
自由現金流量(百萬)-98-6239189-13479-73-403
稅後淨利(百萬)1298315082484012843




成長能力-近5年

20202019201820172016
EPS(完全稀釋)2.581.332.120.860.58
EPS成長率(%)93.98-37.26146.5148.28-40.82
營業利益(百萬)5282373219028
營業利益成長率(%)122.78640.62-83.16578.57130.77




成長能力-近4季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
EPS(完全稀釋)0.920.591.070.580.340.270.870.29
去年同期EPS成長率(%)170.59118.5222.99100.00----
營業利益(百萬)148150224124308812236
去年同期營業利益成長率(%)393.3370.4583.61244.44----




營收年增率

2021-62021-52021-42021-32021-1~22020-12
34.4741.6735.6346.3989.1336.55

稅前淨利較去年同期

2021Q1(百萬)2020Q1(百萬)YoY(%)
163.058.0181.03
2020Q4(百萬)2019Q4(百萬)YoY(%)
115.047.0144.68
2020Q3(百萬)2019Q3(百萬)YoY(%)
201.0154.030.519

EPS較上季

2021Q1(元)2020Q4(元)比率
0.920.590.5593

應收帳周轉率和存貨周轉率-近5年

20202019201820172016
應收帳款周轉率2.962.822.763.102.88
存貨周轉率6.766.566.185.934.74




應收帳周轉率和存貨周轉率-近8季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
應收帳款周轉率0.760.750.900.880.640.740.810.72
存貨周轉率1.551.741.951.681.341.841.911.70




償債能力-近5年

20202019201820172016
負債比0.320.270.310.540.50
金融負債(百萬)50431176819651777
營業收入淨額(百萬)52474230399837583100
利息保障倍數82.2019.6412.886.273.30
長期銀行借款占稅後淨利比1.401.141.174.710.00




償債能力-近8季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
負債比0.330.320.330.310.270.270.290.28
金融負債(百萬)619504570488560311333355
營業收入淨額(百萬)1523151015901258889113712051024
利息保障倍數132.8257.80302.2976.3233.0047.44119.8314.42
長期銀行借款占稅後淨利比3.986.071.883.665.675.581.916.21




成本指標-近5年

20202019201820172016
營業收入淨額(百萬)52474230399837583100
推銷費用(百萬)349284269243204
管理費用(百萬)214164229122113
研究發展費(百萬)311297318295283
推銷費用率(%)6.656.716.736.476.58
管理費用率(%)4.083.885.733.253.65
研究發展費用率(%)5.937.027.957.859.13




成本指標-近8季

2021Q12020Q42020Q32020Q22020Q12019Q42019Q32019Q2
營業收入淨額(百萬)1523151015901258889113712051024
推銷費用(百萬)9499968172717670
管理費用(百萬)5978524836405236
研究發展費(百萬)8385737974707380
推銷費用率(%)6.176.566.046.448.106.246.316.84
管理費用率(%)3.875.173.273.824.053.524.323.52
研究發展費用率(%)5.455.634.596.288.326.166.067.81




財務健檢燈號

上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
OOXOOOOXOO
17年14.02億77.26%32.92%0.0%99.86%472百萬9.92%

融資使用率

日期股價融資使用率
2021-07-3067.125.75%
2021-07-2968.525.86%
2021-07-2867.025.73%
2021-07-2770.826.11%
2021-07-2671.026.14%
2021-07-2371.627.52%
2021-07-2273.426.49%
2021-07-2169.425.68%
2021-07-2070.226.27%
2021-07-1971.826.60%
2021-07-1675.526.00%
2021-07-1576.726.57%
2021-07-1477.626.80%
2021-07-1377.027.08%
2021-07-1275.028.71%
2021-07-0970.323.45%
2021-07-0872.023.89%
2021-07-0771.525.61%
2021-07-0667.323.53%
2021-07-0561.218.52%
2021-07-0259.318.58%
2021-07-0159.418.34%
2021-06-3062.118.04%
2021-06-2960.217.72%
2021-06-2860.617.08%
2021-06-2561.016.91%
2021-06-2462.017.17%
2021-06-2360.017.47%
2021-06-2258.217.88%
2021-06-2158.918.02%



沒有留言:

張貼留言