4105 東洋 (上櫃) - 製藥
24.86億
股本
174.30億
市值
70.1
收盤價 (08-11)
429張 +32.15%
成交量 (08-11)
0.9%
融資餘額佔股本
3.59%
融資使用率
N/A
本益成長比
N/A
總報酬本益比
-9.45~-11.55%
預估今年成長率
N/A
預估5年年化成長率
0.858
本業收入比(5年平均)
3.46
淨值比
1.73%
單日周轉率(>10%留意)
6.13%
5日周轉率(>30%留意)
56.43%
20日周轉率(>100%留意)
12.44
每股清算價值
| 5日 | 10日 | 20日 | 60日 | 120日 | 240日 | |
|---|---|---|---|---|---|---|
| 東洋 | 1.01% | -0.99% | -3.04% | 3.55% | 1.59% | -9.08% |
| 加權指數 | 1.08% | 1.32% | 4.45% | -5.13% | -16.64% | -10.84% |
| 過去5年漲跌幅 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| 東洋 | -32.55% | 2.0% | 0.0% | -16.0% | 7.0% | -27.0% |
| 0050 | 102.36% | -18.0% | 3.82% | 50.48% | 14.17% | -5.71% |
| 現價 | 可能漲跌幅 1 | 合理價 1 | 一年後目標價 | 報酬率 1 | 可能漲跌幅 2 | 合理價 2 | 五年後目標價 | 報酬率 2 | 可能漲跌幅 3 | 合理價 3 |
|---|---|---|---|---|---|---|---|---|---|---|
| 70.1 | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A | N/A |
- 本業收入比小於0.7, 不做估算
- 合理價 1: 本益比法, 從 "一年後目標價" 回推得到; 合理價 2: 本益比法, 從 "五年後目標價" 回推得到
- 可能漲跌幅 1: "合理價 1" 和 "現價" 的差距; 可能漲跌幅 2: "合理價 2" 和 "現價" 的差距
- 報酬率 1: 一年後可能的報酬率; 報酬率 2: 五年可能年化報酬率
- 合理價 3: ROE 法
- 可能漲跌幅 3: "合理價 3" 和 "現價" 的差距
- 本益比法估值不適用於景氣循環股
- 推估算法可參考:本益比法估算股票合理價格, ROE 法估算股票合理價格
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
| 本益比 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 殖利率 | 股價(樂觀成長率) | 現價差距(%) | 股價(保守成長率) | 現價差距(%) | 淨值比 | 股價 | 現價差距(%) | |||
| 最高價本益比 | 24.83 | 78.82 | 12.44 | 76.84 | 9.61 | 最低殖利率 | 3.54% | 74.78 | 6.68 | 72.91 | 4.01 | 最高淨值比 | 4.75 | 96.34 | 37.43 |
| 最低價本益比 | 17.17 | 54.49 | -22.27 | 53.12 | -24.22 | 最高殖利率 | 5.2% | 50.89 | -27.4 | 49.62 | -29.22 | 最低淨值比 | 3.31 | 67.16 | -4.19 |
- 最高價本益比是採用歷年最高價本益比的中位數, 最低價本益比是採用歷年最低價本益比的中位數
- 最高價殖利率是採用歷年最高價殖利率的中位數, 最低價殖利率是採用歷年最低價殖利率的中位數
- 最高價淨值比是採用歷年最高價淨值比的中位數, 最低價淨值比是採用歷年最低價淨值比的中位數
- 本益比估值, 殖利率估值不適用於景氣循環股及歷史本益比起伏太大的股票
- 淨值估值適用於營建股, 景氣循環股及虧損的公司
- 推估價格是根據過往財報及預測未來的成長率, 存在太多不確定性故價格僅能做為參考
| 年度 | 最高價 | 最低價 | EPS | 最高本益比 | 最低本益比 | 現金股利 | 最低殖利率 | 最高殖利率 | 最高淨值比 | 最低淨值比 |
|---|---|---|---|---|---|---|---|---|---|---|
| 111 | 79.2 | 66.7 | 3.17 | 24.95 | 21.01 | 2.65 | 3.34% | 3.97% | 3.73 | 3.08 |
| 110 | 97.5 | 60.8 | 3.34 | 29.19 | 18.2 | 3.0 | 3.08% | 4.93% | 4.14 | 2.94 |
| 109 | 90.3 | 54.2 | 3.71 | 24.34 | 14.61 | 4.0 | 4.43% | 7.38% | 4.2 | 2.52 |
| 108 | 89.2 | 76.5 | 3.61 | 24.71 | 21.19 | 4.0 | 4.48% | 5.23% | 3.94 | 3.17 |
| 107 | 109.0 | 74.2 | 5.87 | 18.57 | 12.64 | 4.5 | 4.13% | 6.06% | 5.31 | 3.46 |
| 106 | 120.5 | 87.1 | 5.4 | 22.31 | 16.13 | 4.5 | 3.73% | 5.17% | 5.88 | 4.08 |
| 105 | 137.0 | 92.8 | 4.79 | 28.6 | 19.37 | 3.8 | 2.77% | 4.09% | 7.08 | 4.63 |
| 104 | 129.0 | 63.6 | 4.86 | 26.54 | 13.09 | 3.5 | 2.71% | 5.5% | 7.26 | 3.81 |
- 今年的 EPS, 現金股利為預估值
| 上市滿三年 | 資本額10億以上 | 股本形成中現金增資比率低於50% | 負債比率低於50% | 董監持股設質低於10% | 現金(含約當現金)占股本超過50% | 過去4季累積正營運現金流量 | 過去4季ROE超過25% | 過去6個月的營收維持正的年成長率 | 過去4季的EPS年增率是正數 |
|---|---|---|---|---|---|---|---|---|---|
| ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | ✔ | |||
| 21年 | 24.86億 | 14.48% | 34.74% | 27.74% | 91.23% | 1248百萬 | 15.44% |
| 沒通過財務健檢5指標 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|
| 營業利益率 | 25.15 | 22.68 | 27.51 | 26.25 | 30.82 |
| ROE | 13.89 | 15.98 | 14.45 | 23.39 | 22.58 |
| 本業收入比 | 104.97 | 79.62 | 102.16 | 63.55 | 78.81 |
| 自由現金流量(億) | 10.87 | 6.73 | 9.37 | 27.7 | 2.67 |
| 利息保障倍數 | 58.28 | 62.89 | 82.21 | 97.49 | 64.32 |
- ROE大於8%, 營業利益率為正數, 本業收入比重大於 80%
- 自由現金流量為正數, 利息保障倍數超過 10倍, 5年內3年達標
| 2022Q1(億) | 2021Q1(億) | YoY(%) |
|---|---|---|
| 2.87 | 2.53 | 13.44 | 2021Q4(億) | 2020Q4(億) | YoY(%) |
| 4.26 | 3.31 | 28.7 | 2021Q3(億) | 2020Q3(億) | YoY(%) |
| 3.14 | 3.17 | -0.95 |
| 2022Q1(元) | 2021Q4(元) | 比率 |
|---|---|---|
| 0.91 | 1.38 | -0.340 |
| 日期 | 股價 | 成交量(張) | 成交量日增率 | 融資使用率 | 融資使用率日增率 |
|---|---|---|---|---|---|
| 2022-08-11 | 70.1 | 429 | 32.15% | 3.59% | -0.28% |
| 2022-08-10 | 69.9 | 325 | 31.91% | 3.6% | -0.83% |
| 2022-08-09 | 69.8 | 246 | 8.75% | 3.63% | -0.27% |
| 2022-08-08 | 69.4 | 226 | -23.17% | 3.64% | 0.0% |
| 2022-08-05 | 69.4 | 295 | -57.62% | 3.64% | -0.55% |
| 2022-08-04 | 68.5 | 696 | -27.75% | 3.66% | -1.61% |
| 2022-08-03 | 69.0 | 964 | -7.44% | 3.72% | -3.63% |
| 2022-08-02 | 69.9 | 1041 | 257.34% | 3.86% | -2.03% |
| 2022-08-01 | 70.9 | 291 | -38.25% | 3.94% | 1.29% |
| 2022-07-29 | 70.8 | 472 | 37.79% | 3.89% | 0.26% |
| 2022-07-28 | 71.5 | 342 | -46.35% | 3.88% | -2.02% |
| 2022-07-27 | 71.8 | 638 | -11.67% | 3.96% | 0.0% |
| 2022-07-26 | 70.8 | 722 | -27.34% | 3.96% | -1.49% |
| 2022-07-25 | 71.0 | 995 | 57.59% | 4.02% | -3.13% |
| 2022-07-22 | 69.6 | 631 | -48.09% | 4.15% | -0.72% |
| 2022-07-21 | 69.2 | 1216 | 12.22% | 4.18% | 1.46% |
| 2022-07-20 | 69.5 | 1083 | -1.42% | 4.12% | -2.6% |
| 2022-07-19 | 70.1 | 1099 | -25.96% | 4.23% | 3.17% |
| 2022-07-18 | 72.5 | 1484 | 79.02% | 4.1% | 1.49% |
| 2022-07-15 | 72.3 | 829 | 5.65% | 4.04% | -1.7% |
| 2022-07-14 | 72.5 | 785 | -13.03% | 4.11% | 1.23% |
| 2022-07-13 | 73.0 | 902 | -36.68% | 4.06% | 2.27% |
| 2022-07-12 | 73.8 | 1425 | -33.44% | 3.97% | -4.57% |
| 2022-07-11 | 75.5 | 2141 | -38.66% | 4.16% | 5.85% |
| 2022-07-08 | 75.2 | 3491 | 135.75% | 3.93% | -2.72% |
| 2022-07-07 | 72.7 | 1481 | 20.98% | 4.04% | -1.94% |
| 2022-07-06 | 72.9 | 1224 | 31.23% | 4.12% | 1.98% |
| 2022-07-05 | 73.0 | 932 | 9.45% | 4.04% | 0.0% |
| 2022-07-04 | 71.5 | 852 | -29.37% | 4.04% | -2.18% |
| 2022-07-01 | 71.1 | 1206 | -10.57% | 4.13% | -5.28% |
| 2022-06-30 | 71.8 | 1349 | -22.47% | 4.36% | -3.33% |
| 2022-06-29 | 73.9 | 1740 | 35.11% | 4.51% | -0.22% |
| 2022-06-28 | 73.1 | 1288 | 6.26% | 4.52% | 0.67% |
| 2022-06-27 | 72.6 | 1212 | -50.84% | 4.49% | -1.32% |
| 2022-06-24 | 72.8 | 2466 | 62.42% | 4.55% | 1.79% |
| 2022-06-23 | 72.1 | 1518 | 229.56% | 4.47% | 5.92% |
| 2022-06-22 | 70.6 | 460 | 10.01% | 4.22% | -2.31% |
| 2022-06-21 | 70.5 | 418 | -35.86% | 4.32% | -0.92% |
| 2022-06-20 | 69.1 | 653 | -1.68% | 4.36% | -2.68% |
| 2022-06-17 | 70.0 | 664 | 8.07% | 4.48% | 1.59% |
| 2022-06-16 | 70.3 | 614 | 34.77% | 4.41% | -0.45% |
| 2022-06-15 | 70.0 | 456 | 30.55% | 4.43% | 0.23% |
| 2022-06-14 | 69.9 | 349 | -31.26% | 4.42% | -1.34% |
| 2022-06-13 | 70.4 | 508 | -2.25% | 4.48% | -1.1% |
| 2022-06-10 | 71.3 | 519 | 48.58% | 4.53% | 1.34% |
| 2022-06-09 | 70.7 | 349 | -7.87% | 4.47% | -0.22% |
| 2022-06-08 | 71.1 | 379 | -49.86% | 4.48% | 0.22% |
| 2022-06-07 | 71.0 | 757 | 259.68% | 4.47% | 1.13% |
| 2022-06-06 | 69.5 | 210 | -21.77% | 4.42% | 0.0% |
| 2022-06-02 | 69.1 | 269 | 10.41% | 4.42% | -1.34% |
| 2022-06-01 | 69.0 | 243 | -28.05% | 4.48% | -1.75% |
| 2022-05-31 | 68.9 | 338 | 38.98% | 4.56% | 0.44% |
| 2022-05-30 | 69.1 | 243 | -83.18% | 4.54% | -0.22% |
| 2022-05-27 | 68.9 | 1450 | 430.19% | 4.55% | 0.44% |
| 2022-05-26 | 68.0 | 273 | -16.75% | 4.53% | -0.44% |
| 2022-05-25 | 68.3 | 328 | -9.19% | 4.55% | -0.66% |
| 2022-05-24 | 67.6 | 361 | 3.3% | 4.58% | -0.87% |
| 2022-05-23 | 68.0 | 350 | 54.76% | 4.62% | 0.22% |
| 2022-05-20 | 67.9 | 226 | -56.92% | 4.61% | -0.22% |
| 2022-05-19 | 67.7 | 525 | -8.07% | 4.62% | -0.86% |
| 2022-05-18 | 68.5 | 571 | 55.74% | 4.66% | 0.65% |
| 2022-05-17 | 67.9 | 366 | -30.71% | 4.63% | 0.87% |
| 2022-05-16 | 67.9 | 529 | -30.46% | 4.59% | 1.1% |
| 2022-05-13 | 68.0 | 761 | -42.3% | 4.54% | -0.66% |
| 2022-05-12 | 67.0 | 1319 | 92.72% | 4.57% | -3.99% |
| 2022-05-11 | 68.1 | 684 | -32.87% | 4.76% | -1.24% |
| 2022-05-10 | 69.0 | 1020 | 20.93% | 4.82% | -0.41% |
| 2022-05-09 | 69.2 | 843 | -36.17% | 4.84% | -2.42% |
| 2022-05-06 | 70.9 | 1321 | 2.93% | 4.96% | -1.78% |
| 2022-05-05 | 72.5 | 1283 | 10.44% | 5.05% | -1.17% |
| 2022-05-04 | 73.4 | 1162 | 11.02% | 5.11% | -2.85% |
| 2022-05-03 | 74.5 | 1047 | -5.08% | 5.26% | -0.19% |
| 2022-04-29 | 74.7 | 1103 | -1.03% | 5.27% | -3.13% |
| 2022-04-28 | 74.4 | 1114 | -22.85% | 5.44% | 2.45% |
| 2022-04-27 | 74.5 | 1444 | 9.54% | 5.31% | -3.28% |
| 2022-04-26 | 73.8 | 1318 | -52.87% | 5.49% | -0.9% |
| 2022-04-25 | 74.1 | 2798 | -32.92% | 5.54% | -5.3% |
| 2022-04-22 | 75.4 | 4171 | -18.13% | 5.85% | -3.47% |
| 2022-04-21 | 77.3 | 5095 | 59.56% | 6.06% | 0.0% |
| 2022-04-20 | 76.8 | 3193 | -39.58% | 6.06% | -1.46% |
| 2022-04-19 | 77.5 | 5285 | -37.3% | 6.15% | -2.54% |
| 2022-04-18 | 76.7 | 8430 | 55.59% | 6.31% | 9.36% |
| 2022-04-15 | 74.7 | 5418 | -35.54% | 5.77% | 4.15% |
| 2022-04-14 | 75.8 | 8405 | 124.12% | 5.54% | 19.14% |
| 2022-04-13 | 72.5 | 3750 | 1244.11% | 4.65% | 1.53% |
| 2022-04-12 | 68.8 | 279 | 1.09% | 4.58% | 0.88% |
| 2022-04-11 | 68.7 | 276 | 100.04% | 4.54% | 0.22% |
| 2022-04-08 | 68.8 | 137 | -64.52% | 4.53% | -0.22% |
| 2022-04-07 | 68.6 | 388 | -17.71% | 4.54% | 0.0% |
| 2022-04-06 | 69.5 | 472 | 87.73% | 4.54% | 0.0% |
| 2022-04-01 | 69.0 | 251 | -65.3% | 4.54% | -0.22% |
| 2022-03-31 | 69.0 | 725 | 34.57% | 4.55% | -0.66% |
| 2022-03-30 | 69.2 | 539 | -35.53% | 4.58% | -0.65% |
| 2022-03-29 | 68.9 | 836 | 30.5% | 4.61% | -0.22% |
| 2022-03-28 | 68.1 | 640 | 97.24% | 4.62% | 0.43% |
| 2022-03-25 | 68.6 | 324 | -58.57% | 4.6% | -0.65% |
| 2022-03-24 | 69.1 | 784 | 112.04% | 4.63% | 2.43% |
| 2022-03-23 | 68.8 | 369 | 26.2% | 4.52% | -0.22% |
| 2022-03-22 | 68.8 | 293 | 21.81% | 4.53% | 1.34% |
| 2022-03-21 | 68.8 | 240 | -48.71% | 4.47% | -0.22% |
| 2022-03-18 | 69.3 | 469 | 98.45% | 4.48% | 0.22% |
| 2022-03-17 | 68.3 | 236 | -30.45% | 4.47% | 0.0% |
| 2022-03-16 | 67.6 | 339 | 7.26% | 4.47% | 0.0% |
| 2022-03-15 | 67.8 | 316 | 50.52% | 4.47% | -0.22% |
| 2022-03-14 | 68.7 | 210 | -17.29% | 4.48% | 0.45% |
| 2022-03-11 | 68.7 | 254 | -42.5% | 4.46% | 0.22% |
| 2022-03-10 | 68.4 | 442 | 42.14% | 4.45% | 0.45% |
| 2022-03-09 | 67.5 | 311 | -61.35% | 4.43% | 0.23% |
| 2022-03-08 | 66.9 | 805 | 9.16% | 4.42% | -1.34% |
| 2022-03-07 | 67.8 | 737 | 97.58% | 4.48% | -2.82% |
| 2022-03-04 | 68.9 | 373 | -10.92% | 4.61% | 0.44% |
| 2022-03-03 | 68.9 | 419 | 20.27% | 4.59% | 0.0% |
| 2022-03-02 | 69.2 | 348 | 80.12% | 4.59% | -0.43% |
| 2022-03-01 | 68.6 | 193 | -49.99% | 4.61% | -0.22% |
| 2022-02-25 | 68.2 | 386 | -36.07% | 4.62% | 0.43% |
| 2022-02-24 | 68.2 | 605 | 63.83% | 4.6% | -0.22% |
| 2022-02-23 | 68.9 | 369 | -15.25% | 4.61% | -0.22% |
| 2022-02-22 | 68.8 | 435 | -22.48% | 4.62% | -0.65% |
| 2022-02-21 | 69.7 | 562 | 185.69% | 4.65% | -0.21% |
| 2022-02-18 | 69.0 | 196 | -58.18% | 4.66% | -0.21% |
| 2022-02-17 | 69.2 | 470 | -8.95% | 4.67% | 2.19% |
| 2022-02-16 | 69.1 | 516 | -7.42% | 4.57% | 0.66% |
| 2022-02-15 | 69.1 | 558 | 30.69% | 4.54% | 0.0% |
| 2022-02-14 | 68.7 | 427 | -19.99% | 4.54% | -0.22% |
| 2022-02-11 | 68.7 | 533 | 30.15% | 4.55% | 0.89% |
| 2022-02-10 | 69.3 | 410 | -0.24% | 4.51% | -0.44% |
| 2022-02-09 | 69.0 | 411 | 9.66% | 4.53% | 0.0% |
| 2022-02-08 | 68.8 | 375 | 25.13% | 4.53% | 0.0% |
| 2022-02-07 | 68.0 | 299 | -43.16% | 4.53% | -0.44% |
| 2022-01-26 | 67.3 | 527 | -19.1% | 4.55% | -0.44% |
| 2022-01-25 | 67.5 | 651 | 20.29% | 4.57% | -2.14% |
| 2022-01-24 | 68.1 | 541 | 18.8% | 4.67% | 0.86% |
| 2022-01-21 | 68.3 | 456 | 79.21% | 4.63% | -0.43% |
| 2022-01-20 | 68.4 | 254 | -4.35% | 4.65% | -1.27% |
| 2022-01-19 | 68.5 | 266 | -50.16% | 4.71% | -0.42% |
| 2022-01-18 | 68.6 | 533 | -16.65% | 4.73% | -0.21% |
| 2022-01-17 | 69.0 | 640 | 15.26% | 4.74% | -0.21% |
| 2022-01-14 | 68.2 | 555 | 152.7% | 4.75% | -0.42% |
| 2022-01-13 | 68.2 | 219 | -67.87% | 4.77% | 0.21% |
| 2022-01-12 | 68.0 | 684 | 104.26% | 4.76% | -0.21% |
| 2022-01-11 | 68.3 | 335 | -35.49% | 4.77% | -1.04% |
| 2022-01-10 | 68.2 | 519 | -17.96% | 4.82% | -0.21% |
| 2022-01-07 | 68.0 | 633 | 47.0% | 4.83% | 0.21% |
| 2022-01-06 | 68.1 | 430 | 1.12% | 4.82% | -0.21% |
| 2022-01-05 | 68.2 | 425 | -6.09% | 4.83% | -0.21% |
| 2022-01-04 | 68.3 | 453 | 30.36% | 4.84% | 0.0% |
| 2022-01-03 | 68.6 | 347 | -39.8% | 4.84% | 0.0% |
| 2021-12-30 | 68.8 | 578 | -30.01% | 4.84% | 0.41% |
| 2021-12-29 | 68.4 | 825 | 126.72% | 4.82% | -8.37% |
| 2021-12-28 | 68.3 | 364 | -46.35% | 5.26% | -0.19% |
| 2021-12-27 | 68.2 | 678 | 35.14% | 5.27% | 0.38% |
| 2021-12-24 | 68.5 | 502 | -19.68% | 5.25% | 0.19% |
| 2021-12-23 | 68.8 | 625 | 41.44% | 5.24% | 0.77% |
| 2021-12-22 | 68.9 | 442 | 68.75% | 5.2% | 0.78% |
| 2021-12-21 | 68.8 | 262 | -57.69% | 5.16% | -1.53% |
| 2021-12-20 | 68.8 | 619 | -17.98% | 5.24% | 0.19% |
| 2021-12-17 | 69.0 | 755 | -46.78% | 5.23% | 1.36% |
| 2021-12-16 | 69.9 | 1418 | 141.66% | 5.16% | 4.24% |
| 2021-12-15 | 68.4 | 587 | 7.38% | 4.95% | -0.4% |
| 2021-12-14 | 68.4 | 546 | 101.04% | 4.97% | 0.0% |
| 2021-12-13 | 68.9 | 271 | -39.72% | 4.97% | 0.0% |
| 2021-12-10 | 69.1 | 451 | -27.84% | 4.97% | 0.2% |
| 2021-12-09 | 69.4 | 625 | -20.36% | 4.96% | 0.2% |
| 2021-12-08 | 69.8 | 785 | 150.79% | 4.95% | -0.2% |
| 2021-12-07 | 69.4 | 313 | -32.95% | 4.96% | -0.4% |
| 2021-12-06 | 69.5 | 466 | -6.01% | 4.98% | -0.4% |
| 2021-12-03 | 69.2 | 496 | 38.7% | 5.0% | -0.99% |
| 2021-12-02 | 68.1 | 358 | 23.05% | 5.05% | 0.2% |
| 2021-12-01 | 68.4 | 291 | -53.79% | 5.04% | 0.0% |
| 2021-11-30 | 68.1 | 629 | -1.71% | 5.04% | -1.18% |
| 2021-11-29 | 69.3 | 640 | -21.83% | 5.1% | -0.58% |
| 2021-11-26 | 69.2 | 819 | 291.13% | 5.13% | 0.0% |
| 2021-11-25 | 69.1 | 209 | -25.08% | 5.13% | 0.0% |
| 2021-11-24 | 69.4 | 279 | -27.91% | 5.13% | -0.39% |
| 2021-11-23 | 69.0 | 388 | 77.94% | 5.15% | -0.39% |
| 2021-11-22 | 69.1 | 218 | -49.57% | 5.17% | 0.58% |
| 2021-11-19 | 69.0 | 432 | -23.27% | 5.14% | 0.0% |
| 2021-11-18 | 69.7 | 563 | 68.15% | 5.14% | -0.77% |
| 2021-11-17 | 69.2 | 335 | 4.4% | 5.18% | 0.0% |
| 2021-11-16 | 69.0 | 321 | -14.61% | 5.18% | -0.96% |
| 2021-11-15 | 69.2 | 375 | -38.18% | 5.23% | -0.76% |
| 2021-11-12 | 69.1 | 608 | 48.17% | 5.27% | 0.0% |
| 2021-11-11 | 69.9 | 410 | -15.34% | 5.27% | 0.0% |
| 2021-11-10 | 70.4 | 484 | -47.02% | 5.27% | 0.57% |
| 2021-11-09 | 70.7 | 915 | 39.77% | 5.24% | 4.8% |
| 2021-11-08 | 69.6 | 654 | 170.26% | 5.0% | -1.38% |
| 2021-11-05 | 68.7 | 242 | -4.69% | 5.07% | -1.17% |
| 2021-11-04 | 68.4 | 254 | -16.43% | 5.13% | -0.77% |
| 2021-11-03 | 68.3 | 304 | -45.9% | 5.17% | -0.19% |
| 2021-11-02 | 68.0 | 562 | -14.43% | 5.18% | -3.54% |
| 2021-11-01 | 68.3 | 656 | -50.6% | 5.37% | 0.0% |
| 2021-10-29 | 68.6 | 1330 | 6.73% | 5.37% | 0.0% |
| 2021-10-28 | 69.2 | 1246 | 165.79% | 5.37% | -1.47% |
| 2021-10-27 | 68.4 | 468 | -42.33% | 5.45% | -1.09% |
| 2021-10-26 | 68.0 | 812 | 150.42% | 5.51% | 1.1% |
| 2021-10-25 | 67.9 | 324 | 5.98% | 5.45% | -0.73% |
| 2021-10-22 | 67.8 | 306 | -68.53% | 5.49% | -2.14% |
| 2021-10-21 | 67.7 | 973 | -5.77% | 5.61% | -0.36% |
| 2021-10-20 | 68.2 | 1032 | 0.97% | 5.63% | -1.92% |
| 2021-10-19 | 67.3 | 1023 | -61.88% | 5.74% | -0.69% |
| 2021-10-18 | 67.0 | 2684 | 492.08% | 5.78% | 4.9% |
| 2021-10-15 | 67.5 | 453 | -18.49% | 5.51% | -0.54% |
| 2021-10-14 | 67.2 | 556 | -32.38% | 5.54% | 0.0% |
| 2021-10-13 | 66.4 | 822 | 57.26% | 5.54% | -0.89% |
| 2021-10-12 | 67.2 | 523 | 66.02% | 5.59% | 0.18% |
| 2021-10-08 | 68.4 | 315 | -10.27% | 5.58% | -0.18% |
| 2021-10-07 | 68.6 | 351 | -31.92% | 5.59% | -0.36% |
| 2021-10-06 | 67.9 | 515 | -37.48% | 5.61% | 0.18% |
| 2021-10-05 | 68.7 | 824 | -51.8% | 5.6% | -2.1% |
| 2021-10-04 | 68.2 | 1710 | 69.61% | 5.72% | -9.21% |
| 2021-10-01 | 70.5 | 1008 | 80.95% | 6.3% | -2.93% |
| 2021-09-30 | 72.1 | 557 | -47.29% | 6.49% | -0.31% |
| 2021-09-29 | 72.3 | 1057 | 66.14% | 6.51% | -5.38% |
| 2021-09-28 | 73.8 | 636 | 53.28% | 6.88% | -1.71% |
| 2021-09-27 | 74.5 | 415 | -28.59% | 7.0% | -1.27% |
| 2021-09-24 | 75.0 | 581 | 29.67% | 7.09% | 0.42% |
| 2021-09-23 | 75.5 | 448 | -49.25% | 7.06% | -1.4% |
| 2021-09-22 | 75.5 | 883 | 113.4% | 7.16% | -2.05% |
| 2021-09-17 | 75.6 | 414 | 59.42% | 7.31% | -0.81% |
| 2021-09-16 | 75.4 | 259 | -54.24% | 7.37% | -0.41% |
| 2021-09-15 | 75.3 | 567 | -62.96% | 7.4% | -0.54% |
| 2021-09-14 | 75.7 | 1532 | -19.34% | 7.44% | -0.8% |
| 2021-09-13 | 79.5 | 1899 | 111.69% | 7.5% | -0.4% |
| 2021-09-10 | 79.3 | 897 | -24.22% | 7.53% | -1.18% |
| 2021-09-09 | 79.3 | 1184 | -24.7% | 7.62% | -0.26% |
| 2021-09-08 | 80.5 | 1572 | -13.25% | 7.64% | -0.78% |
| 2021-09-07 | 80.8 | 1813 | 201.29% | 7.7% | 0.65% |
| 2021-09-06 | 79.4 | 601 | 10.75% | 7.65% | -0.91% |
| 2021-09-03 | 79.3 | 543 | -49.02% | 7.72% | -1.66% |
| 2021-09-02 | 78.6 | 1065 | 95.55% | 7.85% | -6.32% |
| 2021-09-01 | 79.7 | 545 | -44.91% | 8.38% | -0.24% |
| 2021-08-31 | 80.1 | 989 | 95.07% | 8.4% | -0.12% |
| 2021-08-30 | 79.5 | 507 | -39.97% | 8.41% | 0.0% |
| 2021-08-27 | 79.6 | 844 | -70.22% | 8.41% | -1.06% |
| 2021-08-26 | 79.7 | 2836 | -37.29% | 8.5% | -0.82% |
| 2021-08-25 | 81.2 | 4523 | 534.97% | 8.57% | 4.64% |
| 2021-08-24 | 77.1 | 712 | 43.56% | 8.19% | -0.36% |
| 2021-08-23 | 77.1 | 496 | -25.56% | 8.22% | -0.96% |
| 2021-08-20 | 77.0 | 666 | -42.06% | 8.3% | 0.73% |
| 2021-08-19 | 77.1 | 1150 | N/A | 8.24% | N/A |
- 漲很多的股票要留意營收年增率大幅減少
| 年/月 | 營收(億) | 月增率(%) | 去年同期年增率(%) | 累計營收年增率(%) |
|---|---|---|---|---|
| 2022/7 | 3.85 | 2.75 | 13.57 | 10.28 |
| 2022/6 | 3.74 | -10.49 | 20.48 | 9.7 |
| 2022/5 | 4.18 | 12.32 | 10.41 | 7.72 |
| 2022/4 | 3.72 | 1.37 | 5.25 | 6.95 |
| 2022/3 | 3.67 | 39.98 | 13.95 | 7.57 |
| 2022/2 | 2.62 | -35.62 | 1.34 | 4.37 |
| 2022/1 | 4.08 | -13.86 | 6.42 | 6.42 |
| 2021/12 | 4.73 | 9.78 | 26.82 | 7.44 |
| 2021/11 | 4.31 | -23.7 | 37.61 | 5.56 |
| 2021/10 | 5.65 | 44.99 | 9.34 | 2.72 |
| 2021/9 | 3.9 | 17.45 | -4.65 | 1.59 |
| 2021/8 | 3.32 | -2.06 | 9.56 | 2.57 |
| 2021/7 | 3.39 | 9.08 | 8.15 | 1.65 |
| 2021/6 | 3.1 | -18.03 | 11.66 | 0.62 |
| 2021/5 | 3.79 | 7.08 | 41.83 | -1.16 |
| 2021/4 | 3.54 | 9.6 | -0.64 | -9.08 |
| 2021/3 | 3.23 | 24.66 | -20.84 | -11.83 |
| 2021/2 | 2.59 | -32.39 | -16.4 | -5.58 |
| 2021/1 | 3.83 | 2.53 | 3.46 | 3.46 |
| 2020/12 | 3.73 | 19.22 | 1.63 | -5.46 |
| 2020/11 | 3.13 | -39.36 | -16.51 | -6.34 |
| 2020/10 | 5.17 | 26.43 | 38.59 | -5.32 |
| 2020/9 | 4.09 | 34.97 | 3.92 | -10.19 |
| 2020/8 | 3.03 | -3.32 | -23.53 | -12.05 |
| 2020/7 | 3.13 | 15.69 | -13.2 | -10.29 |
| 2020/6 | 2.71 | 1.34 | -25.74 | -10.15 |
| 2020/5 | 2.67 | -24.98 | -27.78 | -7.07 |
| 2020/4 | 3.56 | -13.74 | -0.68 | -1.89 |
| 2020/3 | 4.13 | 30.74 | 20.88 | -1.83 |
| 2020/2 | 3.16 | -14.7 | 11.16 | -11.8 |
| 2020/1 | 3.7 | 0.72 | -25.02 | -25.02 |
| 2019/12 | 3.67 | -2.06 | -2.5 | 10.91 |
| 2019/11 | 3.75 | 0.65 | 8.62 | 11.5 |
| 2019/10 | 3.73 | -5.19 | -0.87 | 11.8 |
| 2019/9 | 3.93 | -0.68 | 23.08 | 13.4 |
| 2019/8 | 3.96 | 9.73 | 27.11 | 12.23 |
| 2019/7 | 3.61 | -1.01 | 26.57 | 10.23 |
| 2019/6 | 3.64 | -1.44 | -0.44 | 7.98 |
| 2019/5 | 3.7 | 3.16 | 7.69 | 9.81 |
| 2019/4 | 3.58 | 4.99 | 21.79 | 10.36 |
| 2019/3 | 3.41 | 20.23 | -4.55 | 7.54 |
| 2019/2 | 2.84 | -42.47 | 4.63 | 13.23 |
| 2019/1 | 4.94 | 30.78 | 18.84 | 18.84 |
| 2018/12 | 3.77 | 9.27 | 4.31 | -0.74 |
| 2018/11 | 3.45 | -8.14 | -27.03 | -1.24 |
| 2018/10 | 3.76 | 17.71 | 11.59 | 2.5 |
| 2018/9 | 3.19 | 2.56 | -8.87 | 1.45 |
| 2018/8 | 3.11 | 9.26 | -12.03 | 2.86 |
| 2018/7 | 2.85 | -22.14 | -16.26 | 5.24 |
| 2018/6 | 3.66 | 6.61 | 5.82 | 9.14 |
僅顯示部份重要科目, 完整財報可參考這裡
- 避開自由現金流量近3年都小於0的公司
- 營運現金流量要大於稅後淨利，除非受到應收帳款和存貨影響
- 營運現金流量不應該都是流出
| 營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
|---|---|---|---|
| 2021 | 12.56 | 10.87 | 8.32 |
| 2020 | 5.26 | 6.73 | 9.24 |
| 2019 | 12.1 | 9.37 | 9.0 |
| 2018 | 10.74 | 27.7 | 14.61 |
| 2017 | 9.97 | 2.67 | 13.45 |
| 2016 | 12.27 | 11.33 | 11.93 |
| 2015 | 6.39 | 13.52 | 12.11 |
| 2014 | 5.78 | 2.83 | 7.8 |
| 2013 | 5.35 | 3.35 | 5.87 |
| 營運現金流量(億) | 自由現金流量(億) | 稅後淨利(億) | |
|---|---|---|---|
| 22Q1 | 3.18 | 3.05 | 2.28 |
| 21Q4 | 5.46 | 4.8 | 3.44 |
| 21Q3 | 1.11 | 0.5 | 2.53 |
| 21Q2 | 2.73 | 2.24 | 0.32 |
| 21Q1 | 3.26 | 3.33 | 2.03 |
| 20Q4 | 2.23 | 2.55 | 2.63 |
| 20Q3 | 1.12 | 1.9 | 2.22 |
| 20Q2 | -0.44 | -0.14 | 1.86 |
| 20Q1 | 2.35 | 2.42 | 2.54 |
| 19Q4 | 3.43 | 4.76 | 0.31 |
| 19Q3 | 4.47 | 0.41 | 3.16 |
| 19Q2 | 1.67 | 1.65 | 2.59 |
| 19Q1 | 2.54 | 2.56 | 2.94 |
| 18Q4 | 4.31 | 3.79 | 3.67 |
| 18Q3 | 1.29 | 17.02 | 3.43 |
| 18Q2 | 0.79 | -10.28 | 4.95 |
| 18Q1 | 4.35 | 17.17 | 2.56 |
僅顯示部份重要科目, 完整財報可參考這裡
- 現金是否充足, 是否沒有債務壓力
- 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
- 如果未分配盈餘為負, 就算當年有獲利也沒法配息
- 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
- 最容易被操弄的資產是應收帳款, 存貨和長期投資
- 圖表中的值是加一取對數, 目的是為了看趨勢
| 現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 22.69 | 10.37 | 2.28 | 10.16 | 97.97 | 9.95 | 24.74 | 14.03 | 0.03 | 4.06 | 32.2 | 24.87 | 11.99 | 1.34 | 14.63 | 27.95 |
| 21Q4 | 22.22 | 14.68 | 3.44 | 11.38 | 77.52 | 9.55 | 25.11 | 13.69 | 0.04 | 4.08 | 35.29 | 24.87 | 11.99 | 1.34 | 12.35 | 25.68 |
| 21Q3 | 25.32 | 10.6 | 2.53 | 9.77 | 92.17 | 12.63 | 25.27 | 13.37 | 0.06 | 4.11 | 42.76 | 24.87 | 11.99 | 1.34 | 9.22 | 22.54 |
| 21Q2 | 24.93 | 10.43 | 0.32 | 9.44 | 90.51 | 10.67 | 25.44 | 14.01 | 4.07 | 0.13 | 32.89 | 24.87 | 10.94 | 1.1 | 17.92 | 29.96 |
| 21Q1 | 25.55 | 9.64 | 2.03 | 9.34 | 96.89 | 10.45 | 25.7 | 13.77 | 4.09 | 0.16 | 32.36 | 24.87 | 10.94 | 1.1 | 17.52 | 29.56 |
| 20Q4 | 22.24 | 12.03 | 2.63 | 10.33 | 85.87 | 11.11 | 25.85 | 13.59 | 4.12 | 0.17 | 32.83 | 24.87 | 10.94 | 1.1 | 15.55 | 27.59 |
| 20Q3 | 23.4 | 10.24 | 2.22 | 8.44 | 82.42 | 11.92 | 26.05 | 12.47 | 4.16 | 0.16 | 35.19 | 24.87 | 10.94 | 1.1 | 12.69 | 24.73 |
| 20Q2 | 22.51 | 9.01 | 1.86 | 8.54 | 94.78 | 10.71 | 25.19 | 12.43 | 0.2 | 3.16 | 37.71 | 24.87 | 10.94 | 1.1 | 9.43 | 21.47 |
| 20Q1 | 25.83 | 10.93 | 2.54 | 10.34 | 94.60 | 8.28 | 23.7 | 11.81 | 0.2 | 3.61 | 32.35 | 24.87 | 10.04 | 1.1 | 18.42 | 29.56 |
| 19Q4 | 24.22 | 11.11 | 0.31 | 9.98 | 89.83 | 8.59 | 23.94 | 12.01 | 0.16 | 3.56 | 33.84 | 24.87 | 10.04 | 1.1 | 15.92 | 27.05 |
| 19Q3 | 22.87 | 11.5 | 3.16 | 11.3 | 98.26 | 7.49 | 23.92 | 12.9 | 0 | 3.5 | 33.85 | 24.87 | 10.04 | 1.1 | 15.58 | 26.72 |
| 19Q2 | 23.55 | 10.91 | 2.59 | 11.24 | 103.02 | 7.39 | 24.25 | 10.01 | 0 | 3.5 | 33.49 | 24.87 | 10.04 | 1.1 | 12.42 | 23.56 |
| 19Q1 | 24.42 | 11.15 | 2.94 | 9.92 | 88.97 | 7.04 | 24.44 | 10.0 | 3.5 | 0 | 24.07 | 24.87 | 8.57 | 1.1 | 22.48 | 32.16 |
| 18Q4 | 23.72 | 10.92 | 3.67 | 8.93 | 81.78 | 7.51 | 24.74 | 9.9 | 3.5 | 0 | 26.62 | 24.87 | 8.57 | 1.1 | 19.54 | 29.22 |
| 18Q3 | 22.97 | 9.07 | 3.43 | 9.24 | 101.87 | 7.31 | 24.84 | 9.8 | 3.5 | 0 | 28.75 | 24.87 | 8.57 | 1.1 | 15.99 | 25.67 |
| 18Q2 | 12.43 | 9.97 | 4.95 | 9.33 | 93.58 | 7.16 | 25.09 | 9.96 | 5.5 | 0 | 36.72 | 24.87 | 8.57 | 1.1 | 12.56 | 22.24 |
| 18Q1 | 25.52 | 10.4 | 2.56 | 8.65 | 83.17 | 6.35 | 25.33 | 10.93 | 2.5 | 3.0 | 27.93 | 24.87 | 7.23 | 1.1 | 20.15 | 28.48 |
| 現金及約當現金 | 營收 | 淨利 | 應收帳款及票據 | 應收帳款佔營收比(%) | 存貨 | 不動產廠房及設備 | 長期投資 | 長期負債 | 一年內到期長期負債 | 負債總額 | 股本 | 法定盈餘公積 | 特別盈餘公積 | 未分配盈餘 | 保留盈餘 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 22.22 | 45.36 | 8.32 | 11.38 | 25.09 | 9.55 | 25.11 | 13.69 | 0.04 | 4.08 | 35.29 | 24.87 | 11.99 | 1.34 | 12.35 | 25.68 |
| 2020 | 22.24 | 42.22 | 9.24 | 10.33 | 24.47 | 11.11 | 25.85 | 13.59 | 4.12 | 0.17 | 32.83 | 24.87 | 10.94 | 1.1 | 15.55 | 27.59 |
| 2019 | 24.22 | 44.66 | 9.0 | 9.98 | 22.35 | 8.59 | 23.94 | 12.01 | 0.16 | 3.56 | 33.84 | 24.87 | 10.04 | 1.1 | 15.92 | 27.05 |
| 2018 | 23.72 | 40.36 | 14.61 | 8.93 | 22.13 | 7.51 | 24.74 | 9.9 | 3.5 | 0 | 26.62 | 24.87 | 8.57 | 1.1 | 19.54 | 29.22 |
| 2017 | 14.41 | 40.79 | 13.45 | 9.98 | 24.47 | 6.94 | 25.48 | 11.13 | 2.5 | 3.0 | 33.95 | 24.87 | 7.23 | 1.1 | 17.59 | 25.92 |
| 2016 | 21.09 | 37.61 | 11.93 | 8.59 | 22.84 | 5.66 | 25.86 | 10.86 | 6.3 | 2.0 | 32.8 | 24.87 | 6.04 | 1.1 | 14.88 | 22.02 |
| 2015 | 17.11 | 31.95 | 12.11 | 10.05 | 31.46 | 5.32 | 22.96 | 9.51 | 7.0 | 0 | 31.3 | 24.87 | 4.83 | 1.1 | 12.88 | 18.81 |
| 2014 | 8.54 | 29.8 | 7.8 | 7.35 | 24.66 | 4.77 | 23.02 | 18.21 | 0 | 0 | 27.42 | 24.87 | 4.05 | 1.1 | 7.81 | 12.95 |
| 2013 | 9.37 | 31.1 | 5.87 | 7.84 | 25.21 | 5.44 | 18.8 | 17.26 | 0 | 0 | 26.03 | 23.3 | 3.46 | 1.1 | 6.82 | 11.38 |
僅顯示部份重要科目, 完整財報可參考這裡
- 股本如果持續膨脹, 就會影響到EPS, 接著就會影響股價
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出－租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 10.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.41 | 2.87 | 0.59 | 20.56 | 0.91 | 249 |
| 21Q4 | 14.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.49 | 4.26 | 0.87 | 20.42 | 1.38 | 249 |
| 21Q3 | 10.6 | 0.01 | 0.04 | 0 | 0.03 | 0.06 | 0 | 0 | 0 | 0 | 0.41 | 3.14 | 0.61 | 19.43 | 1.02 | 249 |
| 21Q2 | 10.43 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.77 | 0.95 | 0.66 | 69.47 | 0.13 | 245 |
| 21Q1 | 9.64 | 0.02 | 0.05 | 0 | 0.03 | 0 | 0 | 0 | 0 | -0.01 | 0.34 | 2.53 | 0.51 | 20.16 | 0.82 | 249 |
| 20Q4 | 12.03 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.87 | 3.31 | 0.58 | 17.52 | 1.06 | 249 |
| 20Q3 | 10.24 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.99 | 3.17 | 0.53 | 16.72 | 0.89 | 250 |
| 20Q2 | 9.01 | 0.05 | 0.04 | 0 | 0.01 | 0 | 0 | 0 | 0 | -0.07 | 0.17 | 2.3 | 0.47 | 20.43 | 0.75 | 249 |
| 20Q1 | 10.93 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 3.24 | 0.64 | 19.75 | 1.02 | 249 |
| 19Q4 | 11.11 | 0.1 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | -0.16 | -1.6 | 0.84 | 0.67 | 79.76 | 0.13 | 249 |
| 19Q3 | 11.5 | 0.1 | 0 | 0 | 0.03 | 0 | 0 | -0.01 | 0 | 0.02 | 0.7 | 4.09 | 0.78 | 19.07 | 1.27 | 249 |
| 19Q2 | 10.91 | 0.11 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0.05 | 0.32 | 3.34 | 0.75 | 22.46 | 1.04 | 249 |
| 19Q1 | 11.15 | 0.1 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | -0.02 | 0.33 | 3.76 | 0.75 | 19.95 | 1.18 | 249 |
| 18Q4 | 10.92 | 0.11 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0.02 | 0.46 | 3.52 | -0.11 | 0.00 | 1.48 | 249 |
| 18Q3 | 9.07 | 0.07 | 0 | 0 | 0.02 | 0 | 0 | 0 | 1.5 | 0.06 | 1.86 | 4.04 | 0.62 | 15.35 | 1.38 | 249 |
| 18Q2 | 9.97 | 0.12 | 0 | 0 | 0.02 | 0 | 0 | -0.01 | 2.87 | 0.21 | 3.43 | 5.68 | 0.78 | 13.73 | 1.99 | 249 |
| 18Q1 | 10.4 | 0.02 | 0 | 0 | 0.03 | 0 | 0 | 0 | 0.59 | -0.16 | 0.34 | 3.44 | 0.77 | 22.38 | 1.03 | 249 |
| 營收 | 利息收入 | 利息支出(不含租賃負債) | 利息支出－租賃負債 | 租金收入 | 股利收入 | 其他收入 | 處分不動產、廠房及設備 | 處分投資 | 外幣兌換 | 營業外收入及支出 | 稅前淨利 | 所得稅費用 | 所得稅率 (%) | 每股盈餘 | 加權平均股數 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 45.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.53 | 10.87 | 2.65 | 24.38 | 3.35 | 249 |
| 2020 | 42.22 | 0 | 0.19 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.44 | 12.02 | 2.23 | 18.55 | 3.72 | 249 |
| 2019 | 44.66 | 0.4 | 0.15 | 0 | 0.12 | 0 | 0 | -0.01 | 0 | -0.11 | -0.26 | 12.03 | 2.95 | 24.52 | 3.62 | 249 |
| 2018 | 40.36 | 0.32 | 0.17 | 0 | 0.11 | 0 | 0 | -0.01 | 4.96 | 0.13 | 6.08 | 16.68 | 2.06 | 12.35 | 5.88 | 249 |
| 2017 | 40.79 | 0.22 | 0.25 | 0 | 0.13 | 0 | 0 | -0.02 | 2.22 | -0.42 | 3.38 | 15.95 | 2.27 | 14.23 | 5.41 | 249 |
| 2016 | 37.61 | 0.14 | 0.23 | 0 | 0.12 | 0 | 0 | 0 | 1.05 | -0.23 | 3.32 | 15.12 | 2.57 | 17.00 | 4.80 | 249 |
| 2015 | 31.95 | 0.1 | 0.25 | 0 | 0.12 | 0 | 0 | 0 | 6.56 | 0.28 | 7.36 | 15.26 | 2.79 | 18.28 | 4.87 | 249 |
| 2014 | 29.8 | 0.1 | 0.22 | 0 | 0.14 | 0 | 0.79 | 0.01 | 4.84 | 0.19 | 5.72 | 9.1 | 0.98 | 10.77 | 3.14 | 249 |
| 2013 | 31.1 | 0.11 | 0 | 0 | 0.1 | 0 | 0.41 | -0.03 | 5.35 | 0.11 | 4.96 | 8.36 | 1.92 | 22.97 | 2.52 | 233 |
| 營收(億) | 營業成本(億) | 營業毛利(億) | 營業毛利率 | 營業利益(億) | 營業利益率 | 業外收支(億) | 稅前淨利(億) | 稅後淨利(億) | EPS | |
|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 10.37 | 3.87 | 6.5 | 62.69 | 2.47 | 23.77 | 0.41 | 2.87 | 2.28 | 0.91 |
| 21Q4 | 14.68 | 6.28 | 8.4 | 57.23 | 3.77 | 25.66 | 0.49 | 4.26 | 3.44 | 1.38 |
| 21Q3 | 10.6 | 3.89 | 6.71 | 63.27 | 2.73 | 25.72 | 0.41 | 3.14 | 2.53 | 1.02 |
| 21Q2 | 10.43 | 3.95 | 6.48 | 62.14 | 2.72 | 26.08 | -1.77 | 0.95 | 0.32 | 0.13 |
| 21Q1 | 9.64 | 3.55 | 6.09 | 63.14 | 2.19 | 22.73 | 0.34 | 2.53 | 2.03 | 0.82 |
| 20Q4 | 12.03 | 5.25 | 6.78 | 56.36 | 2.43 | 20.24 | 0.87 | 3.31 | 2.63 | 1.06 |
| 20Q3 | 10.24 | 3.74 | 6.5 | 63.45 | 2.17 | 21.21 | 0.99 | 3.17 | 2.22 | 0.89 |
| 20Q2 | 9.01 | 3.31 | 5.7 | 63.24 | 2.13 | 23.62 | 0.17 | 2.3 | 1.86 | 0.75 |
| 20Q1 | 10.93 | 3.86 | 7.07 | 64.66 | 2.84 | 25.95 | 0.4 | 3.24 | 2.54 | 1.02 |
| 19Q4 | 11.11 | 3.98 | 7.13 | 64.14 | 2.44 | 21.97 | -1.6 | 0.84 | 0.31 | 0.13 |
| 19Q3 | 11.5 | 3.93 | 7.57 | 65.80 | 3.39 | 29.50 | 0.7 | 4.09 | 3.16 | 1.27 |
| 19Q2 | 10.91 | 3.92 | 6.99 | 64.04 | 3.02 | 27.72 | 0.32 | 3.34 | 2.59 | 1.04 |
| 19Q1 | 11.15 | 3.75 | 7.39 | 66.34 | 3.43 | 30.77 | 0.33 | 3.76 | 2.94 | 1.18 |
| 18Q4 | 10.92 | 3.72 | 7.2 | 65.94 | 3.06 | 28.07 | 0.46 | 3.52 | 3.67 | 1.48 |
| 18Q3 | 9.07 | 3.08 | 5.99 | 66.07 | 2.18 | 24.02 | 1.86 | 4.04 | 3.43 | 1.38 |
| 18Q2 | 9.97 | 3.5 | 6.47 | 64.87 | 2.25 | 22.54 | 3.43 | 5.68 | 4.95 | 1.99 |
| 18Q1 | 10.4 | 3.42 | 6.98 | 67.09 | 3.11 | 29.85 | 0.34 | 3.44 | 2.56 | 1.03 |
- 營業利益和稅後淨利成長率大於營收成長率, 通常代表公司在成長, 如果是漲很多的股票, 發現沒有現象就要留意了
- 營收到某個數字後, 營業利益產生不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
| 營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 去年同期營收成長率(%) | 去年稅前淨利率成長率(%) | 去年同期EPS成長率(%) | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 較上季營收成長率(%) | 較上季稅前淨利率成長率(%) | 較上季EPS成長率(%) | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 22Q1 | 10.37 | 2.47 | 2.28 | 27.70 | 0.91 | 7.57 | 5.52 | 10.98 | 14.80 | 20.59 | -29.36 | -4.42 | -34.06 |
| 21Q4 | 14.68 | 3.77 | 3.44 | 28.98 | 1.38 | 22.03 | 5.34 | 30.19 | 12.78 | 22.40 | 38.49 | -2.23 | 35.29 |
| 21Q3 | 10.6 | 2.73 | 2.53 | 29.64 | 1.02 | 3.52 | -4.14 | 14.61 | 9.64 | -34.03 | 1.63 | 226.79 | 684.62 |
| 21Q2 | 10.43 | 2.72 | 0.32 | 9.07 | 0.13 | 15.76 | -64.51 | -82.67 | 1.98 | -51.14 | 8.20 | -65.45 | -84.15 |
| 21Q1 | 9.64 | 2.19 | 2.03 | 26.25 | 0.82 | -11.80 | -11.32 | -19.61 | -1.76 | 347.88 | -19.87 | -4.58 | -22.64 |
| 20Q4 | 12.03 | 2.43 | 2.63 | 27.51 | 1.06 | 8.28 | 265.34 | 715.38 | -1.34 | 342.73 | 17.48 | -11.03 | 19.10 |
| 20Q3 | 10.24 | 2.17 | 2.22 | 30.92 | 0.89 | -10.96 | -13.07 | -29.92 | -14.19 | -28.90 | 13.65 | 20.97 | 18.67 |
| 20Q2 | 9.01 | 2.13 | 1.86 | 25.56 | 0.75 | -17.42 | -16.53 | -27.88 | -9.70 | -20.72 | -17.57 | -13.65 | -26.47 |
| 20Q1 | 10.93 | 2.84 | 2.54 | 29.60 | 1.02 | -1.97 | -12.27 | -13.56 | -0.11 | -52.39 | -1.62 | 293.09 | 684.62 |
| 19Q4 | 11.11 | 2.44 | 0.31 | 7.53 | 0.13 | 1.74 | -76.67 | -91.22 | 14.26 | -49.59 | -3.39 | -78.83 | -89.76 |
| 19Q3 | 11.5 | 3.39 | 3.16 | 35.57 | 1.27 | 26.79 | -20.12 | -7.97 | 18.11 | -27.86 | 5.41 | 16.17 | 22.12 |
| 19Q2 | 10.91 | 3.02 | 2.59 | 30.62 | 1.04 | 9.43 | -46.19 | -47.74 | 8.32 | -16.59 | -2.15 | -9.25 | -11.86 |
| 19Q1 | 11.15 | 3.43 | 2.94 | 33.74 | 1.18 | 7.21 | 1.93 | 14.56 | 3.60 | 7.28 | 2.11 | 4.52 | -20.27 |
| 18Q4 | 10.92 | 3.06 | 3.67 | 32.28 | 1.48 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 20.40 | -27.51 | 7.25 |
| 18Q3 | 9.07 | 2.18 | 3.43 | 44.53 | 1.38 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -9.03 | -21.74 | -30.65 |
| 18Q2 | 9.97 | 2.25 | 4.95 | 56.90 | 1.99 | 0.00 | 0.00 | 0.00 | - | - | -4.13 | 71.90 | 93.20 |
| 18Q1 | 10.4 | 3.11 | 2.56 | 33.10 | 1.03 | - | 0.00 | - | - | - | 0.00 | 0.00 | 0.00 |
| 營收(億) | 營業利益(億) | 稅後淨利(億) | 稅前淨利率(%) | EPS | 營收成長率(%) | 營業利益成長率(%) | 稅後淨利成長率(%) | 稅前淨利率成長率(%) | EPS成長率(%) | |
|---|---|---|---|---|---|---|---|---|---|---|
| 2021 | 45.36 | 11.41 | 8.32 | 23.97 | 3.34 | 7.44 | 19.23 | -9.96 | -15.78 | -9.97 |
| 2020 | 42.22 | 9.57 | 9.24 | 28.46 | 3.71 | -5.46 | -22.13 | 2.67 | 5.68 | 2.77 |
| 2019 | 44.66 | 12.29 | 9.0 | 26.93 | 3.61 | 10.65 | 15.94 | -38.40 | -34.84 | -38.50 |
| 2018 | 40.36 | 10.6 | 14.61 | 41.33 | 5.87 | -1.05 | -15.67 | 8.62 | 5.68 | 8.70 |
| 2017 | 40.79 | 12.57 | 13.45 | 39.11 | 5.40 | 8.46 | 6.53 | 12.74 | -2.74 | 12.73 |
| 2016 | 37.61 | 11.8 | 11.93 | 40.21 | 4.79 | 17.72 | 49.37 | -1.49 | -15.79 | -1.44 |
| 2015 | 31.95 | 7.9 | 12.11 | 47.75 | 4.86 | 7.21 | 133.73 | 55.26 | 56.40 | 55.27 |
| 2014 | 29.8 | 3.38 | 7.8 | 30.53 | 3.13 | -4.18 | -0.59 | 32.88 | 13.54 | 24.21 |
| 2013 | 31.1 | 3.4 | 5.87 | 26.89 | 2.52 | N/A | N/A | N/A | N/A | N/A |
- 毛利率代表著產品的競爭優勢, 要和同一個產業做比較. 如果是毛三到四, 就要看公司的營收規模是否夠大
- 營益率代表著公司的經營效率
- 穩定或持續提升的毛利率和營益率十分重要
- 本業收入比高的公司, 才容易預估財測, 值得花心力去研究
| 營業毛利率 | 營業利益率 | 稅前淨利率 | 本業收入比 | 業外獲益比 | |
|---|---|---|---|---|---|
| 22Q1 | 62.69 | 23.77 | 27.70 | 86.06 | 14.29 |
| 21Q4 | 57.23 | 25.66 | 28.98 | 88.50 | 11.50 |
| 21Q3 | 63.27 | 25.72 | 29.64 | 86.94 | 13.06 |
| 21Q2 | 62.14 | 26.08 | 9.07 | 286.32 | -186.32 |
| 21Q1 | 63.14 | 22.73 | 26.25 | 86.56 | 13.44 |
| 20Q4 | 56.36 | 20.24 | 27.51 | 73.41 | 26.28 |
| 20Q3 | 63.45 | 21.21 | 30.92 | 68.45 | 31.23 |
| 20Q2 | 63.24 | 23.62 | 25.56 | 92.61 | 7.39 |
| 20Q1 | 64.66 | 25.95 | 29.60 | 87.65 | 12.35 |
| 19Q4 | 64.14 | 21.97 | 7.53 | 290.48 | -190.48 |
| 19Q3 | 65.80 | 29.50 | 35.57 | 82.89 | 17.11 |
| 19Q2 | 64.04 | 27.72 | 30.62 | 90.42 | 9.58 |
| 19Q1 | 66.34 | 30.77 | 33.74 | 91.22 | 8.78 |
| 18Q4 | 65.94 | 28.07 | 32.28 | 86.93 | 13.07 |
| 18Q3 | 66.07 | 24.02 | 44.53 | 53.96 | 46.04 |
| 18Q2 | 64.87 | 22.54 | 56.90 | 39.61 | 60.39 |
| 18Q1 | 67.09 | 29.85 | 33.10 | 90.41 | 9.88 |
| 營業毛利率 | 營業利益率 | 折舊負擔比率 | 稅前淨利率 | 股東權益報酬率 | 資產報酬率 | 本業收入比 | 業外獲益比 | 無形資產佔淨值比 | |
|---|---|---|---|---|---|---|---|---|---|
| 2021 | 61.03 | 25.15 | 3.20 | 23.97 | 13.89 | 8.98 | 104.97 | -4.88 | 1.34 |
| 2020 | 61.70 | 22.68 | 3.24 | 28.46 | 15.98 | 10.51 | 79.62 | 20.30 | 1.42 |
| 2019 | 65.09 | 27.51 | 2.98 | 26.93 | 14.45 | 9.88 | 102.16 | -2.16 | 1.46 |
| 2018 | 66.00 | 26.25 | 3.15 | 41.33 | 23.39 | 15.91 | 63.55 | 36.45 | 1.69 |
| 2017 | 65.49 | 30.82 | 3.26 | 39.11 | 22.58 | 14.78 | 78.81 | 21.19 | 0.00 |
| 2016 | 67.99 | 31.37 | 2.69 | 40.21 | 21.44 | 14.06 | 78.04 | 21.96 | 0.00 |
| 2015 | 68.49 | 24.72 | 3.04 | 47.75 | 24.14 | 15.65 | 51.77 | 48.23 | 0.00 |
| 2014 | 63.49 | 11.35 | 3.26 | 30.53 | 18.12 | 11.57 | 37.14 | 62.86 | 0.00 |
| 2013 | 66.06 | 10.93 | 2.48 | 26.89 | 14.75 | 9.44 | 40.67 | 59.33 | 0.00 |
| 應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
|---|---|---|---|---|---|---|
| 22Q1 | 0.96 | 0.40 | 94 | 229 | 170.42 | 121.20 |
| 21Q4 | 1.39 | 0.57 | 65 | 160 | 155.64 | 112.29 |
| 21Q3 | 1.10 | 0.33 | 82 | 272 | 137.70 | 94.16 |
| 21Q2 | 1.11 | 0.37 | 81 | 243 | 206.95 | 146.96 |
| 21Q1 | 0.98 | 0.33 | 92 | 275 | 198.51 | 142.77 |
| 20Q4 | 1.28 | 0.46 | 71 | 199 | 188.28 | 130.88 |
| 20Q3 | 1.21 | 0.33 | 75 | 274 | 173.28 | 117.74 |
| 20Q2 | 0.95 | 0.35 | 95 | 260 | 141.18 | 99.88 |
| 20Q1 | 1.08 | 0.46 | 84 | 198 | 176.62 | 133.07 |
| 19Q4 | 1.04 | 0.50 | 87 | 183 | 164.42 | 121.94 |
| 19Q3 | 1.02 | 0.53 | 89 | 172 | 159.05 | 118.68 |
| 19Q2 | 1.03 | 0.54 | 88 | 167 | 158.51 | 122.19 |
| 19Q1 | 1.18 | 0.52 | 76 | 176 | 272.85 | 211.34 |
| 18Q4 | 1.20 | 0.50 | 75 | 181 | 236.05 | 176.22 |
| 18Q3 | 0.98 | 0.43 | 93 | 213 | 211.99 | 158.25 |
| 18Q2 | 1.11 | 0.52 | 82 | 175 | 180.69 | 90.07 |
| 18Q1 | 1.12 | 0.52 | 81 | 176 | 214.37 | 166.52 |
| 應收帳款周轉率 | 存貨周轉率 | 平均收帳天數 | 平圴銷貨天數 | 流動比 | 速動比 | |
|---|---|---|---|---|---|---|
| 2021 | 4.18 | 1.71 | 87 | 213 | 155.64 | 112.29 |
| 2020 | 4.16 | 1.64 | 87 | 222 | 188.28 | 130.88 |
| 2019 | 4.72 | 1.94 | 77 | 188 | 164.42 | 121.94 |
| 2018 | 4.27 | 1.90 | 85 | 192 | 236.05 | 176.22 |
| 2017 | 4.39 | 2.24 | 83 | 163 | 179.55 | 90.31 |
| 2016 | 4.04 | 2.19 | 90 | 166 | 204.69 | 132.17 |
| 2015 | 3.67 | 2.00 | 99 | 182 | 207.89 | 154.84 |
| 2014 | 3.92 | 2.13 | 93 | 171 | 106.44 | 65.78 |
| 2013 | 3.14 | 1.85 | 116 | 197 | 121.34 | 75.76 |
- 金融負債: 需要支付利息, 會造成財務負擔
- 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
- 償債能力良好的公司 - 利息保障倍數大於5倍和長期銀行借款占稅後淨利比小於2
- 要注意負債比增加的原因
| 負債比 | 金融負債(億) | 營收淨額(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
|---|---|---|---|---|---|
| 2021 | 0.38 | 21.23 | 45.36 | 58.28 | 0.00 |
| 2020 | 0.35 | 21.44 | 42.22 | 62.89 | 0.45 |
| 2019 | 0.35 | 19.33 | 44.66 | 82.21 | 0.02 |
| 2018 | 0.29 | 15.0 | 40.36 | 97.49 | 0.24 |
| 2017 | 0.36 | 22.0 | 40.79 | 64.32 | 0.19 |
| 2016 | 0.35 | 20.79 | 37.61 | 66.80 | 0.53 |
| 2015 | 0.35 | 19.0 | 31.95 | 61.15 | 0.58 |
| 2014 | 0.37 | 17.4 | 29.8 | 48.30 | 0.00 |
| 2013 | 0.38 | 16.0 | 31.1 | 64.97 | 0.00 |
| 負債比 | 金融負債(億) | 利息保障倍數 | 長期銀行借款占稅後淨利比 | |
|---|---|---|---|---|
| 22Q1 | 0.35 | 18.18 | 65.28 | 0.01 |
| 21Q4 | 0.38 | 21.23 | 78.16 | 0.01 |
| 21Q3 | 0.44 | 18.76 | 76.72 | 0.02 |
| 21Q2 | 0.35 | 18.85 | 21.88 | 12.72 |
| 21Q1 | 0.34 | 21.4 | 53.84 | 2.01 |
| 20Q4 | 0.35 | 21.44 | 58.89 | 1.57 |
| 20Q3 | 0.38 | 25.0 | 68.56 | 1.87 |
| 20Q2 | 0.40 | 15.57 | 54.15 | 0.11 |
| 20Q1 | 0.34 | 18.52 | 70.21 | 0.08 |
| 19Q4 | 0.35 | 19.33 | 19.28 | 0.52 |
| 19Q3 | 0.36 | 21.0 | 109.78 | 0.00 |
| 19Q2 | 0.36 | 10.5 | 115.50 | 0.00 |
| 19Q1 | 0.26 | 13.0 | 106.65 | 1.19 |
| 18Q4 | 0.29 | 15.0 | 88.26 | 0.95 |
| 18Q3 | 0.32 | 18.0 | 98.53 | 1.02 |
| 18Q2 | 0.39 | 13.15 | 138.48 | 1.11 |
| 18Q1 | 0.30 | 16.0 | 70.15 | 0.98 |
| 營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
|---|---|---|---|---|---|---|---|
| 22Q1 | 10.37 | 2.21 | 1.05 | 0.74 | 21.31 | 10.13 | 7.14 |
| 21Q4 | 14.68 | 2.57 | 1.15 | 0.76 | 17.51 | 7.83 | 5.18 |
| 21Q3 | 10.6 | 2.12 | 1.09 | 0.77 | 20.00 | 10.28 | 7.26 |
| 21Q2 | 10.43 | 2.23 | 0.84 | 0.67 | 21.38 | 8.05 | 6.42 |
| 21Q1 | 9.64 | 2.3 | 0.95 | 0.67 | 23.86 | 9.85 | 6.95 |
| 20Q4 | 12.03 | 2.74 | 1.04 | 0.56 | 22.78 | 8.65 | 4.66 |
| 20Q3 | 10.24 | 2.69 | 1.04 | 0.61 | 26.27 | 10.16 | 5.96 |
| 20Q2 | 9.01 | 1.92 | 0.97 | 0.7 | 21.31 | 10.77 | 7.77 |
| 20Q1 | 10.93 | 2.48 | 1.0 | 0.75 | 22.69 | 9.15 | 6.86 |
| 19Q4 | 11.11 | 3.06 | 0.95 | 0.69 | 27.54 | 8.55 | 6.21 |
| 19Q3 | 11.5 | 2.33 | 1.04 | 0.82 | 20.26 | 9.04 | 7.13 |
| 19Q2 | 10.91 | 2.32 | 0.91 | 0.75 | 21.26 | 8.34 | 6.87 |
| 19Q1 | 11.15 | 2.33 | 0.89 | 0.73 | 20.90 | 7.98 | 6.55 |
| 18Q4 | 10.92 | 2.5 | 0.75 | 0.9 | 22.89 | 6.87 | 8.24 |
| 18Q3 | 9.07 | 2.11 | 0.85 | 0.85 | 23.26 | 9.37 | 9.37 |
| 18Q2 | 9.97 | 2.17 | 1.0 | 1.09 | 21.77 | 10.03 | 10.93 |
| 18Q1 | 10.4 | 2.26 | 0.85 | 0.76 | 21.73 | 8.17 | 7.31 |
| 營收淨額(億) | 推銷費用(億) | 管理費用(億) | 研發費(億) | 推銷費用率(%) | 管理費用率(%) | 研發費用率(%) | |
|---|---|---|---|---|---|---|---|
| 2021 | 45.36 | 9.22 | 4.03 | 2.88 | 20.33 | 8.88 | 6.35 |
| 2020 | 42.22 | 9.83 | 4.05 | 2.62 | 23.28 | 9.59 | 6.21 |
| 2019 | 44.66 | 10.03 | 3.78 | 2.99 | 22.46 | 8.46 | 6.70 |
| 2018 | 40.36 | 9.04 | 3.44 | 3.61 | 22.40 | 8.52 | 8.94 |
| 2017 | 40.79 | 8.25 | 2.92 | 2.96 | 20.23 | 7.16 | 7.26 |
| 2016 | 37.61 | 7.27 | 3.11 | 3.42 | 19.33 | 8.27 | 9.09 |
| 2015 | 31.95 | 7.72 | 2.82 | 3.4 | 24.16 | 8.83 | 10.64 |
| 2014 | 29.8 | 9.0 | 2.91 | 3.69 | 30.20 | 9.77 | 12.38 |
| 2013 | 31.1 | 10.2 | 3.05 | 3.84 | 32.80 | 9.81 | 12.35 |
| 合約負債 (億) | |
|---|---|
| 22Q1 | 0.45 |
| 21Q4 | 0.4 |
| 21Q3 | 0.66 |
| 21Q2 | 0.58 |
| 21Q1 | 0.15 |
| 20Q4 | 0.16 |
| 20Q3 | 0.15 |
| 20Q2 | 0.11 |
| 20Q1 | 0.12 |
| 19Q4 | 0.17 |
| 19Q3 | 0.09 |
| 19Q2 | 0.06 |
| 19Q1 | 0.1 |
| 18Q4 | 0.06 |
| 18Q3 | 0.25 |
| 18Q2 | 0.11 |
| 18Q1 | 0.26 |
| 合約負債 (億) | |
|---|---|
| 2021 | 0.4 |
| 2020 | 0.16 |
| 2019 | 0.17 |
| 2018 | 0.06 |
