6470 宇智


股價漲跌幅
202220212020
宇智42.0%-20.0%30.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率20.9221.6419.6419.9120.9820.4018.8217.7817.96
營業利益率7.9611.147.526.558.449.827.356.554.35
折舊負擔比率2.261.731.841.181.130.960.800.791.45
稅前淨利率6.749.107.197.765.199.699.168.525.34
股東權益報酬率15.1922.3616.9817.5111.3426.4332.4738.2021.93
資產報酬率7.0710.018.449.495.9412.9914.5414.648.62
本業收入比118.10122.50104.0384.73161.45101.6680.7076.9281.82
業外獲益比-18.10-22.50-4.7016.03-62.65-1.6619.8823.0818.18
無形資產佔淨值比0.130.230.270.580.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率18.9419.1525.1121.4321.1922.5022.4819.5820.1119.8419.2019.1019.6120.2420.4319.13
營業利益率7.315.6711.278.0311.5013.7911.225.3711.158.225.253.156.978.426.902.36
稅前淨利率6.566.257.007.276.4611.839.457.547.948.856.304.318.378.9213.58-3.01
本業收入比111.4392.31159.26110.71178.95117.65118.7571.43140.8292.5983.3368.7582.5093.3350.88-77.78
業外獲益比-11.437.69-59.26-10.71-78.95-16.47-18.7528.57-40.827.4116.6725.0017.504.4449.12177.78

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)198384263-752271132698236
自由現金流量(百萬)328131241-17214912395414
稅後淨利(百萬)1121571101087016416213055


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)188-92-2812973-611092638830-98243532-116-13
自由現金流量(百萬)182-11016240-101-92257688223-1032405013145-223
稅後淨利(百萬)412421263764342337402310333749-10

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)172421972066169315941873187115271031
營業利益(百萬)13724515511113418413810045
稅後淨利(百萬)1121571101087016416213055
EPS(完全稀釋)3.394.753.353.262.165.035.324.602.02
營收成長率(%)-21.536.3422.036.21-14.900.1122.5348.11N/A
營業利益成長率(%)-44.0858.0639.64-17.16-27.1733.3338.00122.22N/A
稅後淨利成長率(%)-28.6642.731.8554.29-57.321.2324.62136.36N/A
EPS成長率(%)-28.6341.792.7650.93-57.06-5.4515.65127.72N/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)537417385386594723504376616610480360472500416305
營業利益(百萬)39244331681005720695025113342297
稅後淨利(百萬)412421263764342337402310333749-10
EPS(完全稀釋)1.250.730.650.791.121.951.040.691.141.220.710.311.001.121.49-0.31
去年同期營收成長率(%)-9.60-42.32-23.612.66-3.5718.525.004.4430.5122.0015.3818.030.000.000.000.00
去年同期營業利益成長率(%)-42.65-76.00-24.5655.00-1.45100.00128.0081.82109.0919.05-13.7957.140.000.000.000.00
去年同期稅後淨利成長率(%)10.81-62.50-38.2413.040.0060.0047.83130.0012.128.11-53.06200.000.000.000.000.00
去年同期EPS成長率(%)11.61-62.56-37.5014.49-1.7559.8446.48122.5814.008.93-52.35200.000.000.000.000.00
較上季營收成長率(%)28.788.31-0.26-35.02-17.8443.4534.04-38.960.9827.0833.33-23.73-5.6020.1936.390.00
較上季營業利益成長率(%)62.50-44.1938.71-54.41-32.0075.44185.00-71.0138.00100.00127.27-66.67-21.4344.83314.290.00
較上季稅後淨利成長率(%)70.8314.29-19.23-29.73-42.1988.2447.83-37.84-7.5073.91130.00-69.70-10.81-24.49590.000.00
較上季EPS成長率(%)71.2312.31-17.72-29.46-42.5687.5050.72-39.47-6.5671.83129.03-69.00-10.71-24.83580.650.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/423.8696.6236.962019/12-17.3518.8822.03
2022/390.5942.0817.912019/11-1.6843.6922.34
2022/1~2-34.614.524.522019/100.1828.8320.03
2021/1215.6426.5-21.512019/92.423.5118.79
2021/11-13.46-26.4-24.992019/822.8429.1617.99
2021/104.64-16.82-24.822019/70.9212.1915.87
2021/946.07-40.64-25.942019/66.713.4316.66
2021/86.83-44.62-22.532019/512.1613.017.53
2021/7-10.23-42.44-18.02019/45.9320.9119.06
2021/6-4.15-32.98-12.462019/332.0134.2518.34
2021/58.27-29.87-6.792019/1~2-13.9710.3610.35
2021/4-10.490.012.02018/12-0.1162.686.21
2021/328.240.622.652018/11-11.8542.892.73
2021/1~2-23.873.833.822018/10-3.9554.0-0.29
2020/12-32.71-17.176.322018/97.0964.2-4.98
2020/11-2.21.738.552018/86.6940.85-11.36
2020/10-25.322.279.432018/72.0433.18-17.19
2020/936.2637.210.522018/66.291.12-23.45
2020/811.053.115.752018/520.01-11.34-28.14
2020/74.5114.056.312018/417.62-22.86-32.48
2020/60.2810.144.72018/31.7-40.06-35.63
2020/554.4217.193.292018/1~2-2.59-33.16-33.15
2020/4-9.95-14.88-1.172017/12-12.26-44.7-14.88
2020/316.50.134.322017/11-5.0-35.92-11.95
2020/1~2-3.556.896.882017/102.41-34.31-9.39

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
35.038.0-7.894
2021Q3(百萬)2020Q3(百萬)YoY(%)
26.085.0-69.41
2021Q2(百萬)2020Q2(百萬)YoY(%)
27.048.0-43.75

EPS較上季
2021Q4(元)2021Q3(元)比率
1.250.730.7123

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.433.243.073.443.313.373.523.323.81
存貨周轉率7.1516.7420.3617.4312.7413.9916.4513.9710.17

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.220.820.810.700.881.291.210.670.850.900.960.700.720.800.870.84
存貨周轉率1.761.461.612.413.143.843.703.345.454.834.243.743.392.732.602.67

償債能力-近10年
202120202019201820172016201520142013
負債比0.520.570.550.470.480.520.510.620.63
金融負債(百萬)179294228163199211212222204
營收淨額(百萬)172421972066169315941873187115271031
利息保障倍數43.3054.5437.5526.7319.8149.3138.0738.5214.37
長期銀行借款占稅後淨利比0.320.320.420.300.900.110.310.250.25

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)172421972066169315941873187115271031
推銷費用(百萬)252646333029292725
管理費用(百萬)595652474648584127
研發費(百萬)13914815314612412212810389
推銷費用率(%)1.451.182.231.951.881.551.551.772.42
管理費用率(%)3.422.552.522.782.892.563.102.692.62
研發費用率(%)8.066.747.418.627.786.516.846.758.63

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)537417385386594723504376616610480360472500416305
推銷費用(百萬)6685776621617109888
管理費用(百萬)16151414141613131414121113131111
研發費(百萬)40353133364038343840383638393733
推銷費用率(%)1.121.442.081.301.180.971.191.600.322.623.542.781.911.601.922.62
管理費用率(%)2.983.603.643.632.362.212.583.462.272.302.503.062.752.602.643.61
研發費用率(%)7.458.398.058.556.065.537.549.046.176.567.9210.008.057.808.8910.82

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6470-宇智OXXXOOOXXX
7年3.27億87.13%51.54%4.12%203.67%197百萬22.92%

融資使用率
日期股價融資使用率
2022-05-16 -63.855.46%
2022-05-1360.751.67%
2022-05-1259.048.89%
2022-05-1165.556.80%
2022-05-1059.664.11%
2022-05-0958.964.16%
2022-05-0653.659.84%
2022-05-0556.561.75%
2022-05-0458.057.48%
2022-05-0362.554.53%
2022-04-2963.354.06%
2022-04-2857.642.58%
2022-04-2756.139.21%
2022-04-2658.838.41%
2022-04-2555.733.45%
2022-04-2250.731.11%
2022-04-2151.331.35%
2022-04-2050.331.37%
2022-04-1950.231.75%
2022-04-1850.229.17%
2022-04-1549.229.50%
2022-04-1448.629.16%
2022-04-1349.629.72%
2022-04-1249.028.32%
2022-04-1147.527.58%
2022-04-0845.926.34%
2022-04-0745.527.37%
2022-04-0645.827.52%
2022-04-0145.428.03%
2022-03-3144.2528.18%
2022-03-3044.127.95%
2022-03-2943.528.02%
2022-03-2843.528.07%
2022-03-2543.528.28%
2022-03-2443.728.31%
2022-03-2343.7528.42%
2022-03-2243.428.55%
2022-03-2143.728.55%
2022-03-1843.6528.63%
2022-03-1744.028.77%
2022-03-1643.0528.23%
2022-03-1543.828.32%
2022-03-1443.4528.44%
2022-03-1143.9528.46%
2022-03-1044.028.47%
2022-03-0943.528.46%
2022-03-0843.828.59%
2022-03-0743.728.86%
2022-03-0444.328.85%
2022-03-0344.328.92%
2022-03-0244.1528.89%
2022-03-0144.028.92%
2022-02-2543.628.91%
2022-02-2444.0528.99%
2022-02-2344.4528.92%
2022-02-2244.328.89%
2022-02-2144.2528.85%
2022-02-1844.2528.85%
2022-02-1744.3528.92%
2022-02-1644.4528.73%
2022-02-1543.928.52%
2022-02-1443.9528.50%
2022-02-1144.228.39%
2022-02-1044.4528.35%
2022-02-0944.5528.21%
2022-02-0843.628.02%
2022-02-0743.728.01%
2022-01-2643.028.02%
2022-01-2542.228.02%
2022-01-2443.328.14%
2022-01-2143.0528.19%
2022-01-2044.628.85%
2022-01-1944.4528.74%
2022-01-1844.528.85%
2022-01-1744.8528.84%
2022-01-1444.8528.80%
2022-01-1344.8528.95%
2022-01-1244.8528.90%
2022-01-1144.8528.89%
2022-01-1044.8528.85%
2022-01-0743.9528.83%
2022-01-0644.8528.91%
2022-01-0544.6528.88%
2022-01-0445.028.83%
2022-01-0344.9528.80%
2021-12-3044.9529.21%
2021-12-2944.729.02%
2021-12-2844.3529.03%
2021-12-2744.228.89%
2021-12-2444.028.91%
2021-12-2344.028.79%
2021-12-2244.028.81%
2021-12-2143.928.78%
2021-12-2043.228.78%
2021-12-1743.7528.77%
2021-12-1644.1528.63%
2021-12-1544.228.52%
2021-12-1443.628.44%
2021-12-1343.528.52%
2021-12-1043.828.34%
2021-12-0943.228.31%
2021-12-0844.328.23%
2021-12-0744.027.11%
2021-12-0643.5527.03%
2021-12-0343.9527.06%
2021-12-0243.7527.06%
2021-12-0144.326.93%
2021-11-3043.5526.71%
2021-11-2942.426.37%
2021-11-2642.5526.77%
2021-11-2543.4527.36%
2021-11-2443.9527.53%
2021-11-2343.927.70%
2021-11-2244.827.75%
2021-11-1944.327.59%
2021-11-1844.8527.54%
2021-11-1745.2527.42%
2021-11-1645.427.47%
2021-11-1545.5527.60%
2021-11-1246.327.74%
2021-11-1145.727.47%
2021-11-1045.527.55%
2021-11-0945.4527.59%
2021-11-0845.627.82%
2021-11-0545.9527.68%
2021-11-0446.828.44%
2021-11-0345.529.28%
2021-11-0244.529.08%
2021-11-0144.529.21%
2021-10-2944.2529.24%
2021-10-2844.628.91%
2021-10-2743.928.97%
2021-10-2643.428.70%
2021-10-2542.928.62%
2021-10-2243.0528.48%
2021-10-2142.828.21%
2021-10-2042.428.19%
2021-10-1942.328.25%
2021-10-1842.428.09%
2021-10-1541.028.02%
2021-10-1440.6528.09%
2021-10-1340.628.04%
2021-10-1240.827.96%
2021-10-0840.927.86%
2021-10-0741.1527.86%
2021-10-0640.027.40%
2021-10-0540.127.30%
2021-10-0440.127.06%
2021-10-0139.926.27%
2021-09-3039.626.05%
2021-09-2939.9526.13%
2021-09-2839.9526.16%
2021-09-2739.9526.05%
2021-09-2439.925.90%
2021-09-2339.925.89%
2021-09-2239.725.88%
2021-09-1740.025.96%
2021-09-1640.125.94%
2021-09-1540.125.93%
2021-09-1440.525.94%
2021-09-1339.726.06%
2021-09-1040.126.39%
2021-09-0940.1526.38%
2021-09-0840.226.43%
2021-09-0740.4526.37%
2021-09-0641.526.43%
2021-09-0341.226.39%
2021-09-0241.126.37%
2021-09-0141.226.37%
2021-08-3141.2526.39%
2021-08-3041.026.64%
2021-08-2741.626.59%
2021-08-2641.526.56%
2021-08-2541.126.81%
2021-08-2441.226.86%
2021-08-2341.326.80%
2021-08-2040.326.77%
2021-08-1940.526.76%
2021-08-1841.526.73%
2021-08-1740.3526.70%
2021-08-1642.0527.11%
2021-08-1342.226.93%
2021-08-1242.627.35%
2021-08-1142.327.20%
2021-08-1043.9527.87%
2021-08-0945.128.41%
2021-08-0646.329.62%
2021-08-0546.929.24%
2021-08-0446.328.97%
2021-08-0346.829.02%
2021-08-0246.329.11%
2021-07-3047.129.01%
2021-07-2947.228.96%
2021-07-2847.2528.88%
2021-07-2748.028.92%
2021-07-2648.0528.48%
2021-07-2347.8528.17%
2021-07-2247.2527.70%
2021-07-2148.527.47%
2021-07-2049.829.51%
2021-07-1949.7528.17%
2021-07-1647.5528.17%
2021-07-1547.3528.01%
2021-07-1446.227.46%
2021-07-1345.126.31%
2021-07-1245.8527.04%
2021-07-0946.727.49%
2021-07-0847.7527.53%
2021-07-0747.5527.53%
2021-07-0647.927.38%
2021-07-0547.927.27%
2021-07-0248.427.21%
2021-07-0147.8527.09%
2021-06-3048.626.93%
2021-06-2948.726.67%
2021-06-2848.326.69%
2021-06-2548.326.67%
2021-06-2447.5526.87%
2021-06-2347.026.91%
2021-06-2246.626.77%
2021-06-2146.9526.77%
2021-06-1847.3526.71%
2021-06-1747.227.06%
2021-06-1647.026.92%
2021-06-1547.227.06%
2021-06-1147.827.11%
2021-06-1052.027.85%
2021-06-0951.928.66%
2021-06-0852.329.29%
2021-06-0751.829.32%
2021-06-0451.929.35%
2021-06-0352.029.62%
2021-06-0251.529.40%
2021-06-0151.629.38%
2021-05-3152.029.29%
2021-05-2851.929.30%
2021-05-2750.529.14%
2021-05-2649.929.12%
2021-05-2549.728.88%
2021-05-2448.728.84%

宇智熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。