損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 23.71 | -8.03 | 19.8 | -7.09 | 2.11 | -15.26 | 0.1 | 900.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.08 | -86.67 | 0.19 | -68.33 | 1.99 | -22.87 | 1.54 | -23.38 | 0.45 | -21.05 | 22.83 | 3.58 | 4.14 | -31.8 | 3.65 | -4.2 | 0.00 | 0 | 37 | 12.12 | 2.4 | -19.46 |
| 2022 (9) | 25.78 | 49.54 | 21.31 | 56.23 | 2.49 | 11.16 | 0.01 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0 | 0.6 | 0 | 2.58 | 122.41 | 2.01 | 79.46 | 0.57 | 1040.0 | 22.04 | 468.04 | 6.07 | 79.06 | 3.81 | 6.13 | 0.00 | 0 | 33 | 0.0 | 2.98 | 85.09 |
| 2021 (8) | 17.24 | -21.53 | 13.64 | -20.79 | 2.24 | -3.03 | 0 | 0 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -50.0 | 0 | 0 | 0 | 0 | -0.23 | 0 | -0.21 | 0 | 1.16 | -42.0 | 1.12 | -28.66 | 0.05 | -88.37 | 3.88 | -81.91 | 3.39 | -28.63 | 3.59 | -34.25 | 0.00 | 0 | 33 | 0.0 | 1.61 | -34.29 |
| 2020 (7) | 21.97 | 6.34 | 17.22 | 3.67 | 2.31 | -7.97 | 0.01 | 0.0 | 0.03 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | -38.46 | 0 | 0 | 0 | 0 | -0.5 | 0 | -0.45 | 0 | 2.0 | 34.23 | 1.57 | 42.73 | 0.43 | 13.16 | 21.45 | -16.47 | 4.75 | 41.79 | 5.46 | 72.78 | 0.00 | 0 | 33 | 0.0 | 2.45 | 26.94 |
| 2019 (6) | 20.66 | 22.03 | 16.61 | 22.49 | 2.51 | 11.06 | 0.01 | -50.0 | 0.04 | -20.0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.13 | 62.5 | -0.04 | 0 | 0 | 0 | -0.12 | 0 | -0.07 | 0 | 1.49 | 13.74 | 1.1 | 1.85 | 0.38 | 58.33 | 25.68 | 42.19 | 3.35 | 2.76 | 3.16 | 34.47 | 0.00 | 0 | 33 | 0.0 | 1.93 | 22.15 |
| 2018 (5) | 16.93 | 6.21 | 13.56 | 7.62 | 2.26 | 13.0 | 0.02 | 100.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 60.0 | 0 | 0 | 0 | 0 | 0.17 | 0 | 0.21 | 0 | 1.31 | 57.83 | 1.08 | 54.29 | 0.24 | 100.0 | 18.06 | 19.68 | 3.26 | 50.93 | 2.35 | -28.79 | 0.00 | 0 | 33 | 3.12 | 1.58 | 49.06 |
| 2017 (4) | 15.94 | -14.9 | 12.6 | -15.49 | 2.0 | 1.01 | 0.01 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -16.67 | 0 | 0 | 0 | 0 | -0.54 | 0 | -0.52 | 0 | 0.83 | -54.14 | 0.7 | -57.32 | 0.12 | -33.33 | 15.09 | 55.41 | 2.16 | -57.06 | 3.30 | -26.83 | 0.00 | 0 | 32 | 0.0 | 1.06 | -48.04 |
| 2016 (3) | 18.73 | 0.11 | 14.91 | -1.78 | 1.98 | -7.91 | 0.01 | 0.0 | 0.04 | -20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0.0 | 0 | 0 | 0 | 0 | -0.05 | 0 | -0.03 | 0 | 1.81 | 5.85 | 1.64 | 1.23 | 0.18 | 100.0 | 9.71 | 80.82 | 5.03 | -5.45 | 4.51 | 30.35 | 0.00 | 0 | 32 | 10.34 | 2.04 | 6.81 |
| 2015 (2) | 18.71 | 22.53 | 15.18 | 20.86 | 2.15 | 25.73 | 0.01 | 0.0 | 0.05 | 66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0.32 | 10.34 | 0.34 | 13.33 | 1.71 | 31.54 | 1.62 | 24.62 | 0.09 | 0 | 5.37 | 1578.12 | 5.32 | 15.65 | 3.46 | 28.15 | 0.00 | 0 | 29 | 7.41 | 1.91 | 30.82 |
| 2014 (1) | 15.27 | 48.11 | 12.56 | 48.46 | 1.71 | 22.14 | 0.01 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | 0 | 0 | 0 | 0 | 0.29 | 141.67 | 0.3 | 200.0 | 1.3 | 136.36 | 1.3 | 136.36 | 0 | 0 | 0.32 | 128.57 | 4.60 | 127.72 | 2.70 | 121.31 | 0.00 | 0 | 27 | 0.0 | 1.46 | 97.3 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 5.06 | -22.15 | -23.22 | 4.3 | -19.93 | -21.39 | 0.49 | -12.5 | -27.94 | 0.03 | 50.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.33 | -210.0 | -43.48 | -0.3 | -190.91 | -36.36 | -0.03 | -103.33 | -113.04 | -0.12 | -116.67 | -209.09 | 0.09 | -47.06 | -18.18 | 0.00 | -100.0 | -100.0 | -0.32 | -116.67 | -194.12 | 0.49 | -53.33 | -44.94 | 4.18 | -7.73 | -32.25 | 37 | -2.63 | 12.12 | 0.08 | -92.0 | -75.0 |
| 23Q3 (19) | 6.5 | 2.52 | -8.19 | 5.37 | 1.32 | -7.41 | 0.56 | 7.69 | -17.65 | 0.02 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 42.86 | -31.82 | 0.33 | 37.5 | -25.0 | 0.9 | 18.42 | -13.46 | 0.72 | 14.29 | -15.29 | 0.17 | 21.43 | -15.0 | 19.43 | 6.76 | 3.52 | 1.92 | 15.66 | -25.87 | 1.05 | 0.0 | -5.41 | 4.53 | 74.9 | -22.16 | 38 | 0.0 | 15.15 | 1.0 | 16.28 | -12.28 |
| 23Q2 (18) | 6.34 | 9.12 | -16.14 | 5.3 | 9.5 | -15.61 | 0.52 | -3.7 | -17.46 | 0.03 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 310.0 | 0.0 | 0.24 | 366.67 | 20.0 | 0.76 | 111.11 | -10.59 | 0.63 | 103.23 | -4.55 | 0.14 | 180.0 | -26.32 | 18.20 | 29.08 | -17.01 | 1.66 | 86.52 | -17.82 | 1.05 | -2.78 | -15.32 | 2.59 | 191.01 | -19.81 | 38 | 11.76 | 15.15 | 0.86 | 91.11 | -9.47 |
| 23Q1 (17) | 5.81 | -11.84 | 27.69 | 4.84 | -11.52 | 28.72 | 0.54 | -20.59 | 8.0 | 0.02 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 56.52 | -155.56 | -0.09 | 59.09 | -150.0 | 0.36 | 56.52 | -23.4 | 0.31 | 181.82 | -20.51 | 0.05 | -54.55 | -28.57 | 14.10 | -71.87 | -11.76 | 0.89 | 161.76 | -26.45 | 1.08 | 21.35 | 89.47 | 0.89 | -85.58 | -26.45 | 34 | 3.03 | 3.03 | 0.45 | 40.62 | -21.05 |
| 22Q4 (16) | 6.59 | -6.92 | 22.72 | 5.47 | -5.69 | 25.75 | 0.68 | 0.0 | 7.94 | 0.01 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.23 | -152.27 | -475.0 | -0.22 | -150.0 | -450.0 | 0.23 | -77.88 | -34.29 | 0.11 | -87.06 | -73.17 | 0.11 | -45.0 | 283.33 | 50.13 | 167.08 | 0 | 0.34 | -86.87 | -72.8 | 0.89 | -19.82 | -27.05 | 6.17 | 6.01 | 80.41 | 33 | 0.0 | 0.0 | 0.32 | -71.93 | -30.43 |
| 22Q3 (15) | 7.08 | -6.35 | 69.78 | 5.8 | -7.64 | 72.11 | 0.68 | 7.94 | 21.43 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.44 | 109.52 | 2100.0 | 0.44 | 120.0 | 2100.0 | 1.04 | 22.35 | 300.0 | 0.85 | 28.79 | 254.17 | 0.2 | 5.26 | 900.0 | 18.77 | -14.41 | 117.25 | 2.59 | 28.22 | 254.79 | 1.11 | -10.48 | 88.14 | 5.82 | 80.19 | 168.2 | 33 | 0.0 | 0.0 | 1.14 | 20.0 | 208.11 |
| 22Q2 (14) | 7.56 | 66.15 | 96.36 | 6.28 | 67.02 | 118.06 | 0.63 | 26.0 | 18.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.21 | 16.67 | 223.53 | 0.2 | 11.11 | 225.0 | 0.85 | 80.85 | 214.81 | 0.66 | 69.23 | 214.29 | 0.19 | 171.43 | 216.67 | 21.93 | 37.23 | 4.48 | 2.02 | 66.94 | 210.77 | 1.24 | 117.54 | 24.0 | 3.23 | 166.94 | 124.31 | 33 | 0.0 | 0.0 | 0.95 | 66.67 | 150.0 |
| 22Q1 (13) | 4.55 | -15.27 | 17.88 | 3.76 | -13.56 | 24.09 | 0.5 | -20.63 | -3.85 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 550.0 | 550.0 | 0.18 | 550.0 | 700.0 | 0.47 | 34.29 | 67.86 | 0.39 | -4.88 | 50.0 | 0.07 | 216.67 | 250.0 | 15.98 | 0 | 96.8 | 1.21 | -3.2 | 53.16 | 0.57 | -53.28 | -26.92 | 1.21 | -64.62 | 53.16 | 33 | 0.0 | 0.0 | 0.57 | 23.91 | 46.15 |
| 21Q4 (12) | 5.37 | 28.78 | -9.6 | 4.35 | 29.08 | -7.05 | 0.63 | 12.5 | 8.62 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | -300.0 | 87.1 | -0.04 | -300.0 | 86.67 | 0.35 | 34.62 | -7.89 | 0.41 | 70.83 | 10.81 | -0.06 | -400.0 | -400.0 | 0.00 | -100.0 | -100.0 | 1.25 | 71.23 | 11.61 | 1.22 | 106.78 | -32.6 | 3.42 | 57.6 | -28.75 | 33 | 0.0 | 0.0 | 0.46 | 24.32 | -8.0 |
| 21Q3 (11) | 4.17 | 8.31 | -42.32 | 3.37 | 17.01 | -39.82 | 0.56 | 5.66 | -11.11 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 111.76 | 112.5 | 0.02 | 112.5 | 114.29 | 0.26 | -3.7 | -69.41 | 0.24 | 14.29 | -62.5 | 0.02 | -66.67 | -90.91 | 8.64 | -58.84 | -65.85 | 0.73 | 12.31 | -62.56 | 0.59 | -41.0 | -72.04 | 2.17 | 50.69 | -41.03 | 33 | 0.0 | 0.0 | 0.37 | -2.63 | -61.46 |
| 21Q2 (10) | 3.85 | -0.26 | -23.61 | 2.88 | -4.95 | -26.34 | 0.53 | 1.92 | -7.02 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -325.0 | 0 | -0.16 | -433.33 | -77.78 | 0.27 | -3.57 | -43.75 | 0.21 | -19.23 | -38.24 | 0.06 | 200.0 | -57.14 | 20.99 | 158.5 | -27.55 | 0.65 | -17.72 | -37.5 | 1.00 | 28.21 | -13.79 | 1.44 | 82.28 | -16.76 | 33 | 0.0 | 0.0 | 0.38 | -2.56 | -35.59 |
| 21Q1 (9) | 3.86 | -35.02 | 2.66 | 3.03 | -35.26 | 0.33 | 0.52 | -10.34 | -1.89 | 0 | 0 | 0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.04 | 87.1 | -157.14 | -0.03 | 90.0 | -137.5 | 0.28 | -26.32 | 0.0 | 0.26 | -29.73 | 13.04 | 0.02 | 0.0 | -66.67 | 8.12 | 83.3 | -59.9 | 0.79 | -29.46 | 14.49 | 0.78 | -56.91 | 90.24 | 0.79 | -83.54 | 14.49 | 33 | 0.0 | 0.0 | 0.39 | -22.0 | -2.5 |
| 20Q4 (8) | 5.94 | -17.84 | -3.57 | 4.68 | -16.43 | -4.88 | 0.58 | -7.94 | 5.45 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0.0 | -60.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.31 | -93.75 | -55.0 | -0.3 | -114.29 | -50.0 | 0.38 | -55.29 | -22.45 | 0.37 | -42.19 | 0.0 | 0.02 | -90.91 | -83.33 | 4.43 | -82.49 | -81.5 | 1.12 | -42.56 | -1.75 | 1.81 | -14.22 | 17.53 | 4.80 | 30.43 | 42.01 | 33 | 0.0 | 0.0 | 0.5 | -47.92 | -16.67 |
| 20Q3 (7) | 7.23 | 43.45 | 18.52 | 5.6 | 43.22 | 14.52 | 0.63 | 10.53 | -11.27 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | 0 | -1700.0 | -0.14 | -55.56 | -450.0 | 0.85 | 77.08 | 57.41 | 0.64 | 88.24 | 60.0 | 0.22 | 57.14 | 57.14 | 25.30 | -12.67 | -1.71 | 1.95 | 87.5 | 59.84 | 2.11 | 81.9 | 117.53 | 3.68 | 112.72 | 64.29 | 33 | 0.0 | 0.0 | 0.96 | 62.71 | 47.69 |
| 20Q2 (6) | 5.04 | 34.04 | 5.0 | 3.91 | 29.47 | 0.77 | 0.57 | 7.55 | -14.93 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.09 | -212.5 | -280.0 | 0.48 | 71.43 | 60.0 | 0.34 | 47.83 | 47.83 | 0.14 | 133.33 | 100.0 | 28.97 | 43.06 | 22.49 | 1.04 | 50.72 | 46.48 | 1.16 | 182.93 | 136.73 | 1.73 | 150.72 | 69.61 | 33 | 0.0 | 0.0 | 0.59 | 47.5 | 43.9 |
| 20Q1 (5) | 3.76 | -38.96 | 4.44 | 3.02 | -38.62 | 3.42 | 0.53 | -3.64 | -7.02 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | -60.0 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.07 | 135.0 | 133.33 | 0.08 | 140.0 | 100.0 | 0.28 | -42.86 | 75.0 | 0.23 | -37.84 | 130.0 | 0.06 | -50.0 | 20.0 | 20.25 | -15.45 | -41.84 | 0.69 | -39.47 | 122.58 | 0.41 | -73.38 | 156.25 | 0.69 | -79.59 | 122.58 | 33 | 0.0 | 0.0 | 0.4 | -33.33 | 48.15 |
| 19Q4 (4) | 6.16 | 0.98 | 0.0 | 4.92 | 0.61 | 0.0 | 0.55 | -22.54 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | 25.0 | 0.0 | -0.04 | 0 | 0.0 | 0 | 0 | 0.0 | -0.2 | -2100.0 | 0.0 | -0.2 | -600.0 | 0.0 | 0.49 | -9.26 | 0.0 | 0.37 | -7.5 | 0.0 | 0.12 | -14.29 | 0.0 | 23.95 | -6.95 | 0.0 | 1.14 | -6.56 | 0.0 | 1.54 | 58.76 | 0.0 | 3.38 | 50.89 | 0.0 | 33 | 0.0 | 0.0 | 0.6 | -7.69 | 0.0 |
| 19Q3 (3) | 6.1 | 27.08 | 0.0 | 4.89 | 26.03 | 0.0 | 0.71 | 5.97 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | -75.0 | 0.0 | 0.04 | -20.0 | 0.0 | 0.54 | 80.0 | 0.0 | 0.4 | 73.91 | 0.0 | 0.14 | 100.0 | 0.0 | 25.74 | 8.84 | 0.0 | 1.22 | 71.83 | 0.0 | 0.97 | 97.96 | 0.0 | 2.24 | 119.61 | 0.0 | 33 | 0.0 | 0.0 | 0.65 | 58.54 | 0.0 |
| 19Q2 (2) | 4.8 | 33.33 | 0.0 | 3.88 | 32.88 | 0.0 | 0.67 | 17.54 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | 33.33 | 0.0 | 0.05 | 25.0 | 0.0 | 0.3 | 87.5 | 0.0 | 0.23 | 130.0 | 0.0 | 0.07 | 40.0 | 0.0 | 23.65 | -32.08 | 0.0 | 0.71 | 129.03 | 0.0 | 0.49 | 206.25 | 0.0 | 1.02 | 229.03 | 0.0 | 33 | 0.0 | 0.0 | 0.41 | 51.85 | 0.0 |
| 19Q1 (1) | 3.6 | 0.0 | 0.0 | 2.92 | 0.0 | 0.0 | 0.57 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.05 | 0.0 | 0.0 | 34.82 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 33 | 0.0 | 0.0 | 0.27 | 0.0 | 0.0 |
