資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.5934.8500000023.71-8.031.54-23.385.04-5.7921.262.431.86-32.850000003.7715.291.2420.39003.27-4.944.510.670.0203.29-4.360.000
2022 (9)6.37-4.35000.36-29.410025.7849.542.0179.465.3551.1320.751.072.776.5400000.01-50.03.270.01.0311.960.010.03.4443.934.4834.53003.4444.540.000
2021 (8)6.6611.740.92-52.820.516.250017.24-21.531.12-28.663.54-45.5420.53-30.62.6114.88000.36-29.410.02-50.03.270.00.9221.050.0102.39-7.723.33-0.89-0.0102.38-7.750.000
2020 (7)5.966.241.9539.290.4814.290021.976.341.5742.736.5-7.9329.59-13.421.2144.05000.5110.870.040.03.270.00.7616.92002.5932.823.3628.74-0.0102.5832.310.000
2019 (6)5.6144.591.4102.90.42-32.260020.6622.031.11.857.069.9734.17-9.890.846.33000.4643.750.04-42.863.270.00.6518.18001.9510.172.6112.5001.9510.170.000
2018 (5)3.88-28.280.697.810.62-13.890016.936.211.0854.296.4286.6337.9275.710.792.6000.32-49.210.0775.03.270.00.5514.58001.7724.652.3222.75001.7724.650.000
2017 (4)5.418.850.64-46.670.72-1.370015.94-14.90.7-57.323.44-44.5221.58-34.80.77-36.36000.63250.00.04100.03.272.190.4854.84001.42-34.261.89-23.48001.42-34.260.000
2016 (3)4.97-6.41.230.430.735.80018.730.111.641.236.226.5333.1026.41.2131.52000.18-64.710.02-33.333.22.240.31106.67002.1611.342.4718.18002.1610.770.000
2015 (2)5.3187.630.92-39.470.6981.580018.7122.531.6224.624.9-14.4926.19-30.210.920.0000.5159.380.03200.03.1315.070.15650.0001.9453.972.0962.020.0101.9554.760.000
2014 (1)2.8326.341.52-1.940.388.570015.2748.111.3136.365.7365.1337.5211.490.925.75000.32128.570.0102.725.840.020001.26563.161.29578.95001.26563.160.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.5919.3134.8500000-100.00005.06-22.15-23.22-0.12-116.67-209.095.04-28.71-5.7921.26-24.112.431.86-35.64-32.8500000000-100.03.770.015.291.240.020.3900-100.03.27-3.54-4.944.51-2.590.670.020.003.29-3.52-4.360.0000
23Q3 (19)7.217.8481.8200000-100.00006.52.52-8.190.7214.29-15.297.0712.945.2128.0115.532.372.89-0.69-22.7300000000-100.03.770.015.291.240.020.3900-100.03.3926.972.424.6318.726.440.02100.003.4127.243.020.0000
23Q2 (18)6.11-24.6652.3700-100.000-100.00006.349.12-16.140.63103.23-4.556.2616.79-4.2824.2422.31-19.742.91-1.36-24.0200000-100.00-100.0-100.03.770.015.291.2420.3920.390-100.0-100.02.6719.28.543.918.911.430.010150.02.6819.649.840.0000
23Q1 (17)8.1127.3280.220000-100.0-100.00005.81-11.8427.690.31181.82-20.515.360.1917.0319.82-4.48-22.352.956.5-24.5500000-100.00.010.0-50.03.7715.2915.291.030.011.960.010.00.02.24-34.8817.283.28-26.7915.4900100.02.24-34.8817.890.0000
22Q4 (16)6.3760.86-4.3500-100.00.36-21.74-29.410006.59-6.9222.720.11-87.06-73.175.35-20.3951.1320.75-24.151.122.77-25.946.5400000-100.00.010.0-50.03.270.00.01.030.011.960.010.00.03.443.9343.934.482.9934.5300100.03.443.9344.540.0000
22Q3 (15)3.96-1.25-18.690-100.0-100.00.46-26.98-11.540007.08-6.3569.780.8528.79254.176.722.7527.5127.36-9.42-7.483.74-2.3559.830000-100.0-100.00.01-50.0-66.673.270.00.01.030.011.960.010.00.03.3134.5566.334.3524.2948.970100.0100.03.3135.6667.170.0000
22Q2 (14)4.01-10.89-21.220.20-69.230.6328.57103.230007.5666.1596.360.6669.23214.296.5442.7934.5730.2118.3329.783.83-2.0568.720000.04-85.71-91.670.020.0-50.03.270.00.01.0311.9635.530.010.002.4628.828.83.523.2430.6-0.02-100.0-100.02.4428.4228.420.0000
22Q1 (13)4.5-32.43-33.230-100.0-100.00.49-3.9211.360004.55-15.2717.880.39-4.8850.04.5829.38-0.4325.5324.422.493.9150.38200.770000.28-22.22-36.360.020.0-50.03.270.00.00.920.021.050.010.001.91-20.08-32.982.84-14.71-21.55-0.010.00.01.9-20.17-33.10.0000
21Q4 (12)6.6636.7611.740.92-33.33-52.820.51-1.926.250005.3728.78-9.60.4170.8310.813.54-32.83-45.5420.52-30.61-30.642.611.11114.880000.36-21.74-29.410.02-33.33-50.03.270.00.00.920.021.050.010.002.3920.1-7.723.3314.04-0.89-0.010.00.02.3820.2-7.750.0000
21Q3 (11)4.87-4.32-27.531.38112.31-0.720.5267.740.00004.178.31-42.320.2414.29-62.55.278.44-24.8229.5727.06-6.392.343.0832.20000.46-4.17-20.690.03-25.0-25.03.270.00.00.9221.0521.050.01001.994.19-10.362.928.96-2.34-0.010.00.01.984.21-10.410.0000
21Q2 (10)5.09-24.48-32.130.65-38.1282.350.31-29.55-26.190003.85-0.26-23.610.21-19.23-38.244.865.6515.9923.2811.6716.992.2774.6297.390000.489.09-38.460.040.00.03.270.00.00.760.00.00001.91-32.9820.892.68-25.9714.04-0.010.00.01.9-33.121.020.0000
21Q1 (9)6.7413.0928.141.05-46.15262.070.44-8.33-15.380003.86-35.022.660.26-29.7313.044.6-29.2310.5820.84-29.554.311.37.4434.020000.44-13.73-44.30.040.0-20.03.270.00.00.760.016.920002.8510.0430.733.627.7427.92-0.010.002.8410.0830.280.0000
20Q4 (8)5.96-11.316.241.9540.2939.290.48-7.6914.290005.94-17.84-3.570.37-42.190.06.5-7.28-7.9329.59-6.35-13.421.21-31.6444.050000.51-12.0710.870.040.00.03.270.00.00.760.016.920002.5916.6732.823.3612.3728.74-0.010.002.5816.7432.310.0000
20Q3 (7)6.72-10.462.321.39717.6580.520.5223.8136.840007.2343.4518.520.6488.2460.07.0167.3-6.7831.5958.7801.7753.9184.380000.58-25.6452.630.040.0-63.643.270.00.00.760.016.920002.2240.5140.512.9927.2334.08-0.010.002.2140.7639.870.0000
20Q2 (6)7.542.5958.560.17-41.38-82.290.42-19.2361.540005.0434.045.00.3447.8347.834.190.72-30.5119.90-0.4301.1518.568.490000.78-1.27200.00.04-20.0-55.563.270.00.00.7616.9216.920001.58-27.5233.92.35-16.9628.42-0.01001.57-27.9833.050.0000
20Q1 (5)5.26-6.24-3.490.29-79.29-35.560.5223.8130.00003.76-38.964.440.23-37.84130.04.16-41.085.8519.98-41.5300.9715.4825.970000.7971.74182.140.0525.0-16.673.270.00.00.650.018.180002.1811.7916.582.838.4316.940002.1811.7916.580.0000
19Q4 (4)5.6135.510.01.481.820.00.4210.530.0000.06.160.980.00.37-7.50.07.06-6.120.034.1700.00.84-12.50.0000.00.4621.050.00.04-63.640.03.270.00.00.650.00.0000.01.9523.420.02.6117.040.0000.01.9523.420.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。