- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退，要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
| 加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 37 | -2.63 | 12.12 | -0.32 | -116.67 | -194.12 | 0.49 | -53.33 | -44.94 | 4.18 | -7.73 | -32.25 | 5.06 | -22.15 | -23.22 | 15.16 | -12.97 | -10.98 | 0.27 | -52.63 | -40.0 | -0.12 | -116.67 | -209.09 | -0.50 | -103.62 | -114.62 | -2.30 | -120.65 | -235.29 | -9.81 | -50.51 | -26.66 |
| 23Q3 (19) | 38 | 0.0 | 15.15 | 1.92 | 15.66 | -25.87 | 1.05 | 0.0 | -5.41 | 4.53 | 74.9 | -22.16 | 6.5 | 2.52 | -8.19 | 17.42 | 6.48 | -3.76 | 0.57 | 9.62 | -5.0 | 0.72 | 14.29 | -15.29 | 13.82 | 14.59 | -6.24 | 11.14 | 12.87 | -6.93 | 5.82 | 51.09 | -1.39 |
| 23Q2 (18) | 38 | 11.76 | 15.15 | 1.66 | 86.52 | -17.82 | 1.05 | -2.78 | -15.32 | 2.59 | 191.01 | -19.81 | 6.34 | 9.12 | -16.14 | 16.36 | -2.73 | -2.79 | 0.52 | 18.18 | -18.75 | 0.63 | 103.23 | -4.55 | 12.06 | 97.06 | 7.77 | 9.87 | 88.0 | 13.06 | -1.36 | 124.14 | 9.29 |
| 23Q1 (17) | 34 | 3.03 | 3.03 | 0.89 | 161.76 | -26.45 | 1.08 | 21.35 | 89.47 | 0.89 | -85.58 | -26.45 | 5.81 | -11.84 | 27.69 | 16.82 | -1.23 | -3.67 | 0.44 | -2.22 | 51.72 | 0.31 | 181.82 | -20.51 | 6.12 | 78.95 | -40.58 | 5.25 | 208.82 | -39.31 | -9.38 | 37.44 | 0.77 |
| 22Q4 (16) | 33 | 0.0 | 0.0 | 0.34 | -86.87 | -72.8 | 0.89 | -19.82 | -27.05 | 6.17 | 6.01 | 80.41 | 6.59 | -6.92 | 22.72 | 17.03 | -5.91 | -10.08 | 0.45 | -25.0 | 15.38 | 0.11 | -87.06 | -73.17 | 3.42 | -76.8 | -47.87 | 1.70 | -85.8 | -77.66 | -6.63 | -29.33 | -15.15 |
| 22Q3 (15) | 33 | 0.0 | 0.0 | 2.59 | 28.22 | 254.79 | 1.11 | -10.48 | 88.14 | 5.82 | 80.19 | 168.2 | 7.08 | -6.35 | 69.78 | 18.10 | 7.55 | -5.48 | 0.6 | -6.25 | 150.0 | 0.85 | 28.79 | 254.17 | 14.74 | 31.72 | 135.84 | 11.97 | 37.11 | 109.63 | 29.90 | 47.58 | 53.53 |
| 22Q2 (14) | 33 | 0.0 | 0.0 | 2.02 | 66.94 | 210.77 | 1.24 | 117.54 | 24.0 | 3.23 | 166.94 | 124.31 | 7.56 | 66.15 | 96.36 | 16.83 | -3.61 | -32.97 | 0.64 | 120.69 | 48.84 | 0.66 | 69.23 | 214.29 | 11.19 | 8.64 | 59.86 | 8.73 | 0.92 | 57.87 | 25.44 | 31.87 | 32.13 |
| 22Q1 (13) | 33 | 0.0 | 0.0 | 1.21 | -3.2 | 53.16 | 0.57 | -53.28 | -26.92 | 1.21 | -64.62 | 53.16 | 4.55 | -15.27 | 17.88 | 17.46 | -7.81 | -18.53 | 0.29 | -25.64 | -6.45 | 0.39 | -4.88 | 50.0 | 10.30 | 57.01 | 41.68 | 8.65 | 13.67 | 29.49 | 6.76 | 34.02 | 26.75 |
| 21Q4 (12) | 33 | 0.0 | 0.0 | 1.25 | 71.23 | 11.61 | 1.22 | 106.78 | -32.6 | 3.42 | 57.6 | -28.75 | 5.37 | 28.78 | -9.6 | 18.94 | -1.1 | -10.62 | 0.39 | 62.5 | -42.65 | 0.41 | 70.83 | 10.81 | 6.56 | 4.96 | 1.55 | 7.61 | 33.27 | 23.14 | 18.55 | 41.77 | 32.89 |
| 21Q3 (11) | 33 | 0.0 | 0.0 | 0.73 | 12.31 | -62.56 | 0.59 | -41.0 | -72.04 | 2.17 | 50.69 | -41.03 | 4.17 | 8.31 | -42.32 | 19.15 | -23.74 | -14.89 | 0.24 | -44.19 | -76.0 | 0.24 | 14.29 | -62.5 | 6.25 | -10.71 | -47.17 | 5.71 | 3.25 | -35.33 | 4.03 | -2.70 | -6.39 |
| 21Q2 (10) | 33 | 0.0 | 0.0 | 0.65 | -17.72 | -37.5 | 1.00 | 28.21 | -13.79 | 1.44 | 82.28 | -16.76 | 3.85 | -0.26 | -23.61 | 25.11 | 17.17 | 11.7 | 0.43 | 38.71 | -24.56 | 0.21 | -19.23 | -38.24 | 7.00 | -3.71 | -25.93 | 5.53 | -17.22 | -17.59 | -17.64 | -23.59 | -14.35 |
| 21Q1 (9) | 33 | 0.0 | 0.0 | 0.79 | -29.46 | 14.49 | 0.78 | -56.91 | 90.24 | 0.79 | -83.54 | 14.49 | 3.86 | -35.02 | 2.66 | 21.43 | 1.13 | 9.45 | 0.31 | -54.41 | 55.0 | 0.26 | -29.73 | 13.04 | 7.27 | 12.54 | -3.58 | 6.68 | 8.09 | 11.15 | -26.43 | -36.01 | -35.56 |
| 20Q4 (8) | 33 | 0.0 | 0.0 | 1.12 | -42.56 | -1.75 | 1.81 | -14.22 | 17.53 | 4.80 | 30.43 | 42.01 | 5.94 | -17.84 | -3.57 | 21.19 | -5.82 | 5.37 | 0.68 | -32.0 | -1.45 | 0.37 | -42.19 | 0.0 | 6.46 | -45.39 | -18.64 | 6.18 | -30.01 | 2.32 | 12.81 | 22.47 | 33.84 |
| 20Q3 (7) | 33 | 0.0 | 0.0 | 1.95 | 87.5 | 59.84 | 2.11 | 81.9 | 117.53 | 3.68 | 112.72 | 64.29 | 7.23 | 43.45 | 18.52 | 22.50 | 0.09 | 13.41 | 1.0 | 75.44 | 100.0 | 0.64 | 88.24 | 60.0 | 11.83 | 25.19 | 33.67 | 8.83 | 31.59 | 34.4 | 38.75 | 69.11 | 132.42 |
| 20Q2 (6) | 33 | 0.0 | 0.0 | 1.04 | 50.72 | 46.48 | 1.16 | 182.93 | 136.73 | 1.73 | 150.72 | 69.61 | 5.04 | 34.04 | 5.0 | 22.48 | 14.81 | 17.08 | 0.57 | 185.0 | 128.0 | 0.34 | 47.83 | 47.83 | 9.45 | 25.33 | 50.0 | 6.71 | 11.65 | 39.5 | -2.46 | 5.62 | 54.78 |
| 20Q1 (5) | 33 | 0.0 | 0.0 | 0.69 | -39.47 | 122.58 | 0.41 | -73.38 | 156.25 | 0.69 | -79.59 | 122.58 | 3.76 | -38.96 | 4.44 | 19.58 | -2.64 | 2.51 | 0.2 | -71.01 | 81.82 | 0.23 | -37.84 | 130.0 | 7.54 | -5.04 | 74.94 | 6.01 | -0.5 | 113.88 | - | - | 0.00 |
| 19Q4 (4) | 33 | 0.0 | 0.0 | 1.14 | -6.56 | 0.0 | 1.54 | 58.76 | 0.0 | 3.38 | 50.89 | 0.0 | 6.16 | 0.98 | 0.0 | 20.11 | 1.36 | 0.0 | 0.69 | 38.0 | 0.0 | 0.37 | -7.5 | 0.0 | 7.94 | -10.28 | 0.0 | 6.04 | -8.07 | 0.0 | - | - | 0.00 |
| 19Q3 (3) | 33 | 0.0 | 0.0 | 1.22 | 71.83 | 0.0 | 0.97 | 97.96 | 0.0 | 2.24 | 119.61 | 0.0 | 6.1 | 27.08 | 0.0 | 19.84 | 3.33 | 0.0 | 0.5 | 100.0 | 0.0 | 0.4 | 73.91 | 0.0 | 8.85 | 40.48 | 0.0 | 6.57 | 36.59 | 0.0 | - | - | 0.00 |
| 19Q2 (2) | 33 | 0.0 | 0.0 | 0.71 | 129.03 | 0.0 | 0.49 | 206.25 | 0.0 | 1.02 | 229.03 | 0.0 | 4.8 | 33.33 | 0.0 | 19.20 | 0.52 | 0.0 | 0.25 | 127.27 | 0.0 | 0.23 | 130.0 | 0.0 | 6.30 | 46.17 | 0.0 | 4.81 | 71.17 | 0.0 | - | - | 0.00 |
| 19Q1 (1) | 33 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 0.16 | 0.0 | 0.0 | 0.31 | 0.0 | 0.0 | 3.6 | 0.0 | 0.0 | 19.10 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 4.31 | 0.0 | 0.0 | 2.81 | 0.0 | 0.0 | - | - | 0.00 |
| 年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
|---|---|---|---|---|---|---|---|---|---|---|
| 2024/3 | 1.35 | 31.48 | -34.47 | 3.44 | -40.89 | 3.44 | N/A | - | ||
| 2024/2 | 1.03 | -2.61 | -45.25 | 2.08 | -44.42 | 3.59 | N/A | - | ||
| 2024/1 | 1.06 | -29.86 | -43.59 | 1.06 | -43.59 | 4.07 | N/A | - | ||
| 2023/12 | 1.51 | -0.28 | -23.62 | 23.71 | -8.01 | 5.06 | 0.37 | - | ||
| 2023/11 | 1.51 | -26.34 | -25.4 | 22.21 | -6.72 | 5.73 | 0.32 | - | ||
| 2023/10 | 2.05 | -5.78 | -21.11 | 20.7 | -4.98 | 6.39 | 0.29 | - | ||
| 2023/9 | 2.18 | 0.57 | -11.78 | 18.65 | -2.8 | 6.5 | 0.44 | - | ||
| 2023/8 | 2.16 | 0.16 | -0.46 | 16.47 | -1.47 | 6.46 | 0.45 | - | ||
| 2023/7 | 2.16 | 1.04 | -11.46 | 14.31 | -1.63 | 6.4 | 0.45 | - | ||
| 2023/6 | 2.14 | 1.54 | -16.59 | 12.15 | 0.35 | 6.34 | 0.46 | - | ||
| 2023/5 | 2.1 | 0.45 | -18.09 | 10.01 | 4.89 | 6.26 | 0.46 | - | ||
| 2023/4 | 2.1 | 1.54 | -13.53 | 7.91 | 13.37 | 6.04 | 0.48 | - | ||
| 2023/3 | 2.06 | 9.85 | 5.46 | 5.81 | 27.69 | 5.81 | 0.51 | - | ||
| 2023/2 | 1.88 | 0.34 | 82.98 | 3.75 | 44.44 | 5.72 | 0.52 | 本月增減變動達50%以上，主係無線寛頻網路產品業績成長 | ||
| 2023/1 | 1.87 | -5.04 | 19.23 | 1.87 | 19.23 | 5.87 | 0.5 | - | ||
| 2022/12 | 1.97 | -2.59 | 5.07 | 25.78 | 49.49 | 6.59 | 0.42 | - | ||
| 2022/11 | 2.02 | -22.11 | 24.75 | 23.81 | 54.91 | 7.09 | 0.39 | 本年累計增減變動達50%以上，主係無線寬頻網路產品業績成長 | ||
| 2022/10 | 2.6 | 5.36 | 38.61 | 21.78 | 58.47 | 7.24 | 0.38 | 本年累計增減變動達50%以上，主係無線寬頻網路產品業績成長 | ||
| 2022/9 | 2.47 | 13.47 | 37.66 | 19.19 | 61.61 | 7.08 | 0.53 | 本年累計增減變動達50%以上，主係無線寛頻網路產品業績成長 | ||
| 2022/8 | 2.17 | -10.9 | 77.2 | 16.72 | 65.86 | 7.17 | 0.52 | 本月增減變動達50%以上，主係無線寬頻網路產品業績成長 | ||
| 2022/7 | 2.44 | -4.8 | 112.5 | 14.55 | 64.29 | 7.57 | 0.49 | 本月增減變動達50%以上，主係無線寬頻網路產品業績成長 | ||
| 2022/6 | 2.56 | -0.29 | 100.37 | 12.11 | 57.11 | 7.56 | 0.51 | 本月增減變動達50%以上，主係無線寬頻網路產品業績成長 | ||
| 2022/5 | 2.57 | 6.05 | 92.6 | 9.54 | 48.51 | 6.95 | 0.55 | 本月增減變動達50%以上，主係無線寬頻網路產品業績成長 | ||
| 2022/4 | 2.42 | 23.86 | 96.62 | 6.98 | 36.96 | 5.41 | 0.71 | 本月增減變動達50%以上，主係無線寬頻網路產品業績成長 | ||
| 2022/3 | 1.96 | 90.59 | 42.08 | 4.55 | 17.91 | 4.55 | 0.86 | - | ||
| 2022/2 | 1.03 | -34.61 | -4.39 | 2.6 | 4.52 | 4.47 | 0.87 | - | ||
| 2022/1 | 1.57 | -16.32 | 11.3 | 1.57 | 11.3 | 5.07 | 0.77 | - | ||
| 2021/12 | 1.88 | 15.64 | 26.5 | 17.24 | -21.51 | 5.37 | 0.48 | - | ||
| 2021/11 | 1.62 | -13.46 | -26.4 | 15.37 | -24.99 | 5.29 | 0.49 | - | ||
| 2021/10 | 1.87 | 4.64 | -16.82 | 13.75 | -24.82 | 4.89 | 0.53 | - | ||
| 2021/9 | 1.79 | 46.07 | -40.64 | 11.87 | -25.94 | 4.17 | 0.56 | - | ||
| 2021/8 | 1.23 | 6.83 | -44.62 | 10.08 | -22.53 | 3.65 | 0.64 | - | ||
| 2021/7 | 1.15 | -10.23 | -42.44 | 8.85 | -18.0 | 3.76 | 0.62 | - | ||
| 2021/6 | 1.28 | -4.15 | -32.98 | 7.71 | -12.46 | 3.85 | 0.59 | - | ||
| 2021/5 | 1.33 | 8.27 | -29.87 | 6.43 | -6.79 | 3.94 | 0.58 | - | ||
| 2021/4 | 1.23 | -10.49 | 0.01 | 5.09 | 2.0 | 3.68 | 0.62 | - | ||
| 2021/3 | 1.38 | 28.24 | 0.62 | 3.86 | 2.65 | 3.86 | 0.34 | - | ||
| 2021/2 | 1.07 | -23.87 | -8.59 | 2.48 | 3.82 | 3.97 | 0.33 | - | ||
| 2021/1 | 1.41 | -4.9 | 15.8 | 1.41 | 15.8 | 5.1 | 0.26 | - | ||
| 2020/12 | 1.48 | -32.71 | -17.17 | 21.97 | 6.32 | 5.94 | 0.2 | - | ||
| 2020/11 | 2.2 | -2.2 | 1.73 | 20.49 | 8.55 | 7.48 | 0.16 | - | ||
| 2020/10 | 2.25 | -25.32 | 2.27 | 18.28 | 9.43 | 7.49 | 0.16 | - | ||
| 2020/9 | 3.02 | 36.26 | 37.2 | 16.03 | 10.52 | 7.23 | 0.24 | - | ||
| 2020/8 | 2.21 | 11.05 | 3.11 | 13.01 | 5.75 | 6.12 | 0.29 | - | ||
| 2020/7 | 1.99 | 4.51 | 14.05 | 10.8 | 6.31 | 5.8 | 0.3 | - | ||
| 2020/6 | 1.91 | 0.28 | 10.14 | 8.8 | 4.7 | 5.04 | 0.23 | - | ||
| 2020/5 | 1.9 | 54.42 | 17.19 | 6.9 | 3.29 | 4.5 | 0.26 | - | ||
| 2020/4 | 1.23 | -9.95 | -14.88 | 4.99 | -1.17 | 3.77 | 0.3 | - | ||
| 2020/3 | 1.37 | 16.5 | 0.13 | 3.76 | 4.32 | 3.76 | 0.26 | - | ||
| 2020/2 | 1.17 | -3.55 | 13.47 | 2.39 | 6.88 | 4.18 | 0.23 | - | ||
| 2020/1 | 1.22 | -31.98 | 1.21 | 1.22 | 1.21 | 5.17 | 0.19 | - | ||
| 2019/12 | 1.79 | -17.35 | 18.88 | 20.66 | 22.03 | 6.16 | 0.14 | - | ||
| 2019/11 | 2.17 | -1.68 | 43.69 | 18.87 | 22.34 | 6.57 | 0.13 | - | ||
| 2019/10 | 2.2 | 0.18 | 28.83 | 16.71 | 20.03 | 6.55 | 0.13 | - | ||
| 2019/9 | 2.2 | 2.4 | 23.51 | 14.5 | 18.79 | 6.1 | 0.16 | - | ||
| 2019/8 | 2.15 | 22.84 | 29.16 | 12.3 | 17.99 | 5.63 | 0.17 | - | ||
| 2019/7 | 1.75 | 0.92 | 12.19 | 10.16 | 15.87 | 5.1 | 0.19 | - | ||
| 2019/6 | 1.73 | 6.7 | 13.43 | 8.41 | 16.66 | 4.8 | 0.22 | - | ||
| 2019/5 | 1.62 | 12.16 | 13.0 | 6.68 | 17.53 | 0.0 | N/A | - | ||
| 2019/4 | 1.45 | 5.93 | 20.91 | 5.05 | 19.06 | 0.0 | N/A | - |
| 加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 37 | 12.12 | 4.14 | -31.8 | 3.65 | -4.2 | 23.71 | -8.03 | 16.51 | -4.79 | 1.81 | -8.59 | 1.99 | -22.87 | 1.54 | -23.38 |
| 2022 (9) | 33 | 0.0 | 6.07 | 79.06 | 3.81 | 6.13 | 25.78 | 49.54 | 17.34 | -17.11 | 1.98 | 44.53 | 2.58 | 122.41 | 2.01 | 79.46 |
| 2021 (8) | 33 | 0.0 | 3.39 | -28.63 | 3.59 | -34.25 | 17.24 | -21.53 | 20.92 | -3.33 | 1.37 | -44.08 | 1.16 | -42.0 | 1.12 | -28.66 |
| 2020 (7) | 33 | 0.0 | 4.75 | 41.79 | 5.46 | 72.78 | 21.97 | 6.34 | 21.64 | 10.18 | 2.45 | 58.06 | 2.0 | 34.23 | 1.57 | 42.73 |
| 2019 (6) | 33 | 0.0 | 3.35 | 2.76 | 3.16 | 34.47 | 20.66 | 22.03 | 19.64 | -1.36 | 1.55 | 39.64 | 1.49 | 13.74 | 1.1 | 1.85 |
| 2018 (5) | 33 | 3.12 | 3.26 | 50.93 | 2.35 | -28.79 | 16.93 | 6.21 | 19.91 | -5.1 | 1.11 | -17.16 | 1.31 | 57.83 | 1.08 | 54.29 |
| 2017 (4) | 32 | 0.0 | 2.16 | -57.06 | 3.30 | -26.83 | 15.94 | -14.9 | 20.98 | 2.84 | 1.34 | -27.17 | 0.83 | -54.14 | 0.7 | -57.32 |
| 2016 (3) | 32 | 10.34 | 5.03 | -5.45 | 4.51 | 30.35 | 18.73 | 0.11 | 20.40 | 8.4 | 1.84 | 33.33 | 1.81 | 5.85 | 1.64 | 1.23 |
| 2015 (2) | 29 | 7.41 | 5.32 | 15.65 | 3.46 | 28.15 | 18.71 | 22.53 | 18.82 | 5.85 | 1.38 | 38.0 | 1.71 | 31.54 | 1.62 | 24.62 |
| 2014 (1) | 27 | 0.0 | 4.60 | 127.72 | 2.70 | 121.31 | 15.27 | 48.11 | 17.78 | 0 | 1.0 | 122.22 | 1.3 | 136.36 | 1.3 | 136.36 |
