3217 優群


股價漲跌幅
202220212020
優群-32.0%24.0%-14.0%
0050-14.69%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
92.0 -5.62% 86.83 99.86 8.54% -32.96% 61.68

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率42.1148.0344.3239.5240.7836.8429.9432.3424.7518.99
營業利益率26.0230.0224.6718.7320.3514.665.219.056.095.23
折舊負擔比率3.853.934.745.345.827.178.658.176.553.29
稅前淨利率26.7129.2325.6421.0319.4416.998.9011.758.065.36
股東權益報酬率17.3222.0523.0017.3415.0412.796.479.137.346.90
資產報酬率13.7216.8616.7712.7911.179.564.956.624.544.27
本業收入比97.39102.6396.2689.04104.6186.3558.5676.8275.4198.08
業外獲益比2.61-2.633.7410.96-4.6113.6541.4423.1824.592.88
無形資產佔淨值比0.200.230.350.420.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率40.1742.0743.4542.2740.3348.9849.5046.0247.3950.5445.5140.4937.9441.1539.7538.8838.02
營業利益率22.4126.8927.5324.9624.2230.0831.8329.3628.1731.7626.2220.5016.8818.5419.6018.0018.62
稅前淨利率27.7425.3231.2023.5726.0027.5729.2729.7730.9028.4530.6123.0616.8317.8525.9723.6615.24
本業收入比80.88106.4788.26106.0693.18109.14108.6598.5691.10111.4385.5088.89100.00105.0075.3776.24122.03
業外獲益比19.12-6.4711.74-6.066.82-9.14-8.651.448.90-11.4314.5011.11-0.00-3.7524.6323.76-22.03

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)596738572239351246250313185161
自由現金流量(百萬)5283364872271761422022151012
稅後淨利(百萬)640612439296241189931289686


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)244264189-121552612161071542521131041029763673
自由現金流量(百萬)2051951329724-51356824191771121057868-182
稅後淨利(百萬)1621572111321391681661611171341589254661057846

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)3016259821931778156314641249128515121946
營業利益(百萬)7857805413333182156511692102
稅後淨利(百萬)640612439296241189931289686
EPS(完全稀釋)0.000.000.003.602.932.311.111.531.140.00
營收成長率(%)16.0918.4723.3413.766.7617.21-2.80-15.01-22.30N/A
營業利益成長率(%)0.6444.1862.464.7247.91230.77-43.9726.09-9.80N/A
稅後淨利成長率(%)4.5839.4148.3122.8227.51103.23-27.3433.3311.63N/A
EPS成長率(%)N/AN/AN/A22.8726.84108.11-27.4534.21N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)737795845699677713710701473614654509416451514427386
營業利益(百萬)16521423317516421522620613319517110470841017772
稅後淨利(百萬)1621572111321391681661611171341589254661057846
EPS(完全稀釋)1.801.742.351.471.551.981.951.961.421.631.931.120.660.811.280.950.56
去年同期營收成長率(%)8.8611.5019.01-0.2943.1316.128.5637.7213.7036.1427.2419.207.770.000.000.00-
兩季平均(YOY)營收成長率(%)10.1815.269.3621.4229.6212.3423.1425.7124.9231.6923.2213.483.880.000.00--
去年同期EPS成長率(%)16.13-12.1220.51-25.009.1521.471.0475.00115.15101.2350.7817.8917.860.000.000.00-
兩季平均(YOY)EPS成長率(%)2.004.20-2.24-7.9215.3111.2538.0295.08108.1976.0034.3417.888.930.000.00--
較上季營收成長率(%)-7.30-5.9220.893.25-5.050.421.2848.20-22.96-6.1228.4922.36-7.76-12.2620.3710.620.00
較上季EPS成長率(%)3.45-25.9659.86-5.16-21.721.54-0.5138.03-12.88-15.5472.3269.70-18.52-36.7234.7469.640.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-37.81-29.35-1.32019/126.9832.5523.27
2022/319.638.938.752019/11-20.912.7222.43
2022/1~20.428.658.642019/10-2.4567.4723.51
2021/12-12.0412.6516.082019/92.8324.3618.91
2021/1118.4720.0216.412019/826.4832.0817.99
2021/10-16.121.616.02019/71.4424.7715.41
2021/96.9618.017.862019/6-1.7417.7513.72
2021/8-0.7917.7717.832019/527.5216.1912.78
2021/714.2321.3317.842019/4-0.7224.7311.7
2021/613.2311.1717.172019/329.5-3.427.8
2021/5-11.94-4.6718.532019/1~2-29.0814.9814.98
2021/4-4.1-6.1625.642018/12-9.0218.2313.75
2021/364.92.1743.042018/1117.52.3613.35
2021/1~2-43.1288.0288.022018/10-27.5619.4914.73
2020/12-6.2915.2118.52018/99.226.814.25
2020/110.2932.1718.832018/819.48-1.0315.61
2020/10-2.584.2317.482018/7-4.2624.4819.28
2020/96.754.3719.432018/6-3.0518.8518.39
2020/82.20.5422.112018/536.8920.6918.28
2020/74.6724.4226.622018/4-23.1314.5117.54
2020/6-2.9120.5827.062018/335.6323.2518.48
2020/5-13.3222.0328.632018/1~2-10.7315.6215.62
2020/44.4179.5430.82017/12-21.230.856.72
2020/3171.4470.713.892017/1137.1710.637.26
2020/1~2-31.83-16.63-16.632017/10-35.25-1.066.86

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
204.0176.015.909
2021Q4(百萬)2020Q4(百萬)YoY(%)
201.0197.02.0304
2021Q3(百萬)2020Q3(百萬)YoY(%)
264.0208.026.923

EPS較上季
2022Q1(元)2021Q4(元)比率
1.81.740.0344

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.193.132.912.922.882.942.812.882.673.33
存貨周轉率3.753.794.234.154.154.524.573.874.056.05

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率0.730.760.890.820.810.800.720.780.590.730.850.800.650.650.780.790.75
存貨周轉率0.830.930.980.840.900.901.041.270.871.111.381.130.900.981.241.101.05

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.210.210.280.270.260.260.250.240.350.46
金融負債(百萬)016010713070116136394426
營收淨額(百萬)3016259821931778156314641249128515121946
利息保障倍數4050.401700.39265.70191.56324.53324.1054.8731.1327.0112.35
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.261.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)3016259821931778156314641249128515121946
推銷費用(百萬)84878677636262765366
管理費用(百萬)225226202160138128113113103105
研發費(百萬)17615514313211813513411012697
推銷費用率(%)2.793.353.924.334.034.234.965.913.513.39
管理費用率(%)7.468.709.219.008.838.749.058.796.815.40
研發費用率(%)5.845.976.527.427.559.2210.738.568.334.98

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)737795845699677713710701473614654509416451514427386
推銷費用(百萬)2319242020222620182421212023201717
管理費用(百萬)6156645748665860435365453942483931
研發費(百萬)4745474441474237303839362937363327
推銷費用率(%)3.122.392.842.862.953.093.662.853.813.913.214.134.815.103.893.984.40
管理費用率(%)8.287.047.578.157.099.268.178.569.098.639.948.849.389.319.349.138.03
研發費用率(%)6.385.665.566.296.066.595.925.286.346.195.967.076.978.207.007.736.99

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3217-優群OXOOOOOXXX
18年9.01億26.48%20.58%0.0%154.61%685百萬16.4%

融資使用率
日期股價融資使用率
2022-05-23 -92.012.00%
2022-05-2093.012.13%
2022-05-1993.212.19%
2022-05-1892.812.23%
2022-05-1792.612.03%
2022-05-1688.112.24%
2022-05-1387.012.33%
2022-05-1284.912.42%
2022-05-1189.212.78%
2022-05-1090.312.83%
2022-05-0991.713.02%
2022-05-0695.312.87%
2022-05-0596.712.89%
2022-05-0493.513.03%
2022-05-0393.012.99%
2022-04-2994.412.92%
2022-04-2891.813.07%
2022-04-2795.212.74%
2022-04-2696.713.02%
2022-04-2598.213.18%
2022-04-22100.013.52%
2022-04-21102.013.57%
2022-04-20103.013.55%
2022-04-19100.013.56%
2022-04-18100.513.45%
2022-04-15100.513.73%
2022-04-14102.014.00%
2022-04-13101.514.08%
2022-04-12100.514.04%
2022-04-11100.014.09%
2022-04-08102.514.19%
2022-04-07101.014.33%
2022-04-06107.015.72%
2022-04-01107.515.98%
2022-03-31108.016.14%
2022-03-30110.516.12%
2022-03-29111.017.00%
2022-03-28114.517.69%
2022-03-25113.517.66%
2022-03-24103.514.32%
2022-03-23102.514.59%
2022-03-22102.014.21%
2022-03-21101.014.26%
2022-03-18101.514.37%
2022-03-17101.014.27%
2022-03-1697.514.19%
2022-03-1597.014.21%
2022-03-1499.014.44%
2022-03-1199.214.57%
2022-03-10101.514.56%
2022-03-0999.514.37%
2022-03-0898.414.49%
2022-03-07101.015.34%
2022-03-04111.016.03%
2022-03-03108.015.95%
2022-03-02107.515.91%
2022-03-01110.015.56%
2022-02-25107.015.32%
2022-02-24104.015.64%
2022-02-23112.015.51%
2022-02-22110.015.46%
2022-02-21115.515.42%
2022-02-18116.515.28%
2022-02-17116.015.43%
2022-02-16116.015.45%
2022-02-15119.519.48%
2022-02-14121.519.40%
2022-02-11123.019.60%
2022-02-10126.519.18%
2022-02-09123.019.68%
2022-02-08127.019.64%
2022-02-07130.019.03%
2022-01-26125.017.63%
2022-01-25121.017.30%
2022-01-24120.517.99%
2022-01-21117.518.53%
2022-01-20124.519.00%
2022-01-19123.018.80%
2022-01-18124.019.20%
2022-01-17125.019.42%
2022-01-14121.019.19%
2022-01-13118.519.50%
2022-01-12123.019.82%
2022-01-11122.520.41%
2022-01-10130.521.58%
2022-01-07126.021.58%
2022-01-06130.025.14%
2022-01-05130.026.75%
2022-01-04134.527.59%
2022-01-03135.027.94%
2021-12-30135.029.27%
2021-12-29137.028.92%
2021-12-28137.529.62%
2021-12-27139.528.57%
2021-12-24139.031.27%
2021-12-23145.033.74%
2021-12-22145.029.20%
2021-12-21137.528.42%
2021-12-20125.022.35%
2021-12-17123.522.68%
2021-12-16130.023.43%
2021-12-15129.021.81%
2021-12-14128.021.10%
2021-12-13131.021.36%
2021-12-10134.021.31%
2021-12-09132.023.11%
2021-12-08122.520.39%
2021-12-07125.020.74%
2021-12-06127.022.21%
2021-12-03124.019.59%
2021-12-02123.018.85%
2021-12-01124.519.34%
2021-11-30121.015.39%
2021-11-29110.012.44%
2021-11-26108.012.53%
2021-11-25105.511.49%
2021-11-2496.310.51%
2021-11-2394.210.57%
2021-11-2297.010.61%
2021-11-1995.810.20%
2021-11-1895.110.06%
2021-11-1795.89.97%
2021-11-1694.210.14%
2021-11-1594.610.29%
2021-11-1292.810.26%
2021-11-1192.810.23%
2021-11-1094.410.29%
2021-11-0994.310.36%
2021-11-0894.610.32%
2021-11-0596.610.42%
2021-11-0495.89.98%
2021-11-0392.39.99%
2021-11-0293.39.89%
2021-11-0192.09.75%
2021-10-2991.59.70%
2021-10-2889.79.82%
2021-10-2790.39.81%
2021-10-2689.29.84%
2021-10-2590.69.87%
2021-10-2289.49.94%
2021-10-2188.09.99%
2021-10-2088.010.00%
2021-10-1988.09.99%
2021-10-1884.19.87%
2021-10-1586.812.41%
2021-10-1484.012.09%
2021-10-1383.912.20%
2021-10-1286.312.15%
2021-10-0888.012.05%
2021-10-0785.912.05%
2021-10-0682.811.98%
2021-10-0584.611.89%
2021-10-0482.211.90%
2021-10-0185.911.93%
2021-09-3088.211.93%
2021-09-2988.211.97%
2021-09-2889.912.17%
2021-09-2791.112.10%
2021-09-2491.811.99%
2021-09-2391.412.06%
2021-09-2291.212.04%
2021-09-1793.112.02%
2021-09-1691.712.02%
2021-09-1591.212.10%
2021-09-1493.614.03%
2021-09-1395.314.10%
2021-09-1096.314.09%
2021-09-0996.714.09%
2021-09-0894.813.98%
2021-09-0796.014.03%
2021-09-0699.014.06%
2021-09-03100.014.15%
2021-09-0299.014.14%
2021-09-0199.714.45%
2021-08-31100.514.47%
2021-08-30100.514.50%
2021-08-27100.514.51%
2021-08-26101.014.54%
2021-08-2597.014.39%
2021-08-2493.214.17%
2021-08-2392.814.15%
2021-08-2091.114.15%
2021-08-1991.914.17%
2021-08-1896.014.21%
2021-08-1796.214.16%
2021-08-1696.914.14%
2021-08-1399.414.20%
2021-08-12100.514.25%
2021-08-1199.214.14%
2021-08-1099.814.36%
2021-08-09101.014.46%
2021-08-06102.014.49%
2021-08-05102.514.43%
2021-08-04105.014.77%
2021-08-03108.015.08%
2021-08-02106.014.53%
2021-07-30105.014.55%
2021-07-29110.514.73%
2021-07-28105.513.53%
2021-07-27106.513.56%
2021-07-26110.513.57%
2021-07-23107.013.44%
2021-07-22107.513.52%
2021-07-21105.513.52%
2021-07-20106.513.67%
2021-07-19110.514.12%
2021-07-16108.514.17%
2021-07-15105.513.49%
2021-07-14106.014.10%
2021-07-13107.014.13%
2021-07-12106.514.00%
2021-07-09105.013.90%
2021-07-08106.013.91%
2021-07-07105.514.17%
2021-07-06106.514.53%
2021-07-05109.014.80%
2021-07-02111.515.05%
2021-07-01109.015.02%
2021-06-30110.015.12%
2021-06-29112.515.42%
2021-06-28111.515.40%
2021-06-25111.515.77%
2021-06-24113.015.80%
2021-06-23117.519.54%
2021-06-22107.017.55%
2021-06-21106.517.56%
2021-06-18107.017.52%
2021-06-17106.017.46%
2021-06-16102.517.21%
2021-06-15103.517.07%
2021-06-11101.016.83%
2021-06-10104.017.29%
2021-06-09102.017.41%
2021-06-08101.017.54%
2021-06-07101.517.78%
2021-06-04103.017.62%
2021-06-03106.017.52%
2021-06-02104.517.33%
2021-06-01105.017.51%
2021-05-31103.517.35%

優群熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。