損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 (10) | 34.73 | 15.61 | 17.36 | 8.36 | 6.81 | 18.43 | 0.27 | 42.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.08 | 114.43 | 12.65 | 36.9 | 10.13 | 38.96 | 2.52 | 29.23 | 19.92 | -5.82 | 11.25 | 38.72 | 8.94 | 27.35 | 0.00 | 0 | 90 | 0.0 | 14.05 | 32.8 |
| 2023 (9) | 30.04 | 15.18 | 16.02 | 1.2 | 5.75 | 18.56 | 0.19 | 90.0 | 0 | 0 | 0 | 0 | 0.02 | 100.0 | 0.35 | -10.26 | 0.46 | 91.67 | 0 | 0 | 0 | 0 | 0.02 | -98.65 | 0.97 | -56.11 | 9.24 | 21.42 | 7.29 | 19.31 | 1.95 | 30.0 | 21.15 | 7.25 | 8.11 | 19.26 | 7.02 | 62.12 | 0.00 | 0 | 90 | 0.0 | 10.58 | 18.74 |
| 2022 (8) | 26.08 | -13.53 | 15.83 | -9.34 | 4.85 | 0.0 | 0.1 | 100.0 | 0 | 0 | 0 | 0 | 0.01 | -50.0 | 0.39 | 44.44 | 0.24 | 26.32 | 0 | 0 | 0 | 0 | 1.48 | 0 | 2.21 | 952.38 | 7.61 | -5.58 | 6.11 | -4.53 | 1.5 | -10.18 | 19.72 | -4.73 | 6.80 | -4.36 | 4.33 | -37.06 | 0.00 | 0 | 90 | 0.0 | 8.91 | -3.36 |
| 2021 (7) | 30.16 | 16.09 | 17.46 | 29.33 | 4.85 | 3.63 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0.02 | -33.33 | 0.27 | 22.73 | 0.19 | -17.39 | 0.02 | 0 | 0 | 0 | -0.23 | 0 | 0.21 | 0 | 8.06 | 6.05 | 6.4 | 4.58 | 1.67 | 12.84 | 20.70 | 6.32 | 7.11 | -1.25 | 6.88 | -1.99 | 0.00 | 0 | 90 | 5.88 | 9.22 | 6.96 |
| 2020 (6) | 25.98 | 18.47 | 13.5 | 10.57 | 4.68 | 8.58 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0.03 | 0.0 | 0.22 | 22.22 | 0.23 | 130.0 | 0 | 0 | 0 | 0 | -0.57 | 0 | -0.2 | 0 | 7.6 | 35.23 | 6.12 | 39.41 | 1.48 | 19.35 | 19.47 | -11.9 | 7.20 | 34.83 | 7.02 | 51.29 | 0.00 | 0 | 85 | 3.66 | 8.62 | 28.85 |
| 2019 (5) | 21.93 | 23.34 | 12.21 | 13.58 | 4.31 | 16.49 | 0.03 | 50.0 | 0.02 | 0.0 | 0 | 0 | 0.03 | 50.0 | 0.18 | 12.5 | 0.1 | 66.67 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0.21 | -48.78 | 5.62 | 50.27 | 4.39 | 48.31 | 1.24 | 58.97 | 22.10 | 5.64 | 5.34 | 48.33 | 4.64 | 63.96 | 0.00 | 0 | 82 | 0.0 | 6.69 | 41.74 |
| 2018 (4) | 17.78 | 13.76 | 10.75 | 16.09 | 3.7 | 15.99 | 0.02 | 0.0 | 0.02 | 100.0 | 0 | 0 | 0.02 | 0.0 | 0.16 | -5.88 | 0.06 | 50.0 | 0 | 0 | 0.01 | 0.0 | 0.2 | 0 | 0.41 | 0 | 3.74 | 23.03 | 2.96 | 22.82 | 0.78 | 23.81 | 20.92 | 0.77 | 3.60 | 22.87 | 2.83 | 0.0 | 0.00 | 0 | 82 | 0.0 | 4.72 | 18.89 |
| 2017 (3) | 15.63 | 6.76 | 9.26 | 0.11 | 3.19 | -1.85 | 0.02 | 100.0 | 0.01 | 0.0 | 0 | 0 | 0.02 | 0.0 | 0.17 | 21.43 | 0.04 | -33.33 | 0 | 0 | 0.01 | 0 | -0.37 | 0 | -0.14 | 0 | 3.04 | 22.09 | 2.41 | 27.51 | 0.63 | 6.78 | 20.76 | -13.17 | 2.93 | 26.84 | 2.83 | 64.53 | 0.00 | 0 | 82 | 0.0 | 3.97 | 11.83 |
| 2016 (2) | 14.64 | 17.21 | 9.25 | 5.71 | 3.25 | 5.18 | 0.01 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0.02 | 0.0 | 0.14 | -17.65 | 0.06 | -45.45 | -0.01 | 0 | 0 | 0 | 0.17 | -10.53 | 0.34 | -26.09 | 2.49 | 124.32 | 1.89 | 103.23 | 0.59 | 227.78 | 23.91 | 44.3 | 2.31 | 108.11 | 1.72 | 230.77 | 0.00 | 0 | 82 | -1.2 | 3.55 | 59.91 |
| 2015 (1) | 12.49 | -2.8 | 8.75 | 0.69 | 3.09 | 3.34 | 0.02 | -33.33 | 0.02 | -60.0 | 0 | 0 | 0.02 | 0.0 | 0.17 | 41.67 | 0.11 | -15.38 | 0 | 0 | 0 | 0 | 0.19 | 26.67 | 0.46 | 31.43 | 1.11 | -26.49 | 0.93 | -27.34 | 0.18 | -21.74 | 16.57 | 10.32 | 1.11 | -27.45 | 0.52 | -49.51 | 0.00 | 0 | 83 | -1.19 | 2.22 | -15.59 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 25Q1 (20) | 9.24 | -3.55 | 35.48 | 4.6 | -2.75 | 24.66 | 1.72 | -10.42 | 13.91 | 0.05 | -37.5 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0.45 | -23.73 | -46.43 | 3.38 | -3.98 | 36.84 | 2.67 | -3.26 | 33.5 | 0.71 | -5.33 | 51.06 | 21.07 | -1.77 | 10.95 | 2.96 | -3.58 | 33.33 | 2.47 | 2.49 | 91.47 | 2.96 | -73.69 | 33.33 | 90 | 0.0 | 0.0 | 3.71 | -3.64 | 32.03 |
| 24Q4 (19) | 9.58 | -7.97 | 19.45 | 4.73 | -4.83 | 20.36 | 1.92 | 6.67 | 34.27 | 0.08 | 100.0 | 14.29 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0 | -100.0 | 0 | 0.03 | 0.0 | -84.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0.51 | 288.89 | 208.51 | 0.59 | 227.78 | 326.92 | 3.52 | -8.09 | 46.67 | 2.76 | -12.38 | 46.03 | 0.75 | 10.29 | 50.0 | 21.45 | 20.98 | 1.8 | 3.07 | -12.03 | 46.19 | 2.41 | -26.97 | 0.84 | 11.25 | 37.53 | 38.72 | 90 | 0.0 | 0.0 | 3.85 | -7.67 | 40.0 |
| 24Q3 (18) | 10.41 | 31.44 | 16.44 | 4.97 | 25.19 | 10.94 | 1.8 | 13.92 | 10.43 | 0.04 | -60.0 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.37 | 236.36 | 12.12 | 0.03 | -62.5 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.27 | -250.0 | -200.0 | 0.18 | -62.5 | -74.29 | 3.83 | 34.39 | 8.5 | 3.15 | 41.26 | 9.76 | 0.68 | 9.68 | 1.49 | 17.73 | -18.6 | -5.89 | 3.49 | 41.3 | 9.4 | 3.30 | 70.1 | 36.93 | 8.18 | 74.41 | 36.11 | 90 | 0.0 | 0.0 | 4.17 | 29.91 | 8.03 |
| 24Q2 (17) | 7.92 | 16.13 | 10.31 | 3.97 | 7.59 | -5.48 | 1.58 | 4.64 | 17.04 | 0.1 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.0 | 0 | 0.11 | 0 | 450.0 | 0.08 | 166.67 | 14.29 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.18 | -56.1 | -47.06 | 0.48 | -42.86 | 0.0 | 2.85 | 15.38 | 35.07 | 2.23 | 11.5 | 42.04 | 0.62 | 31.91 | 16.98 | 21.78 | 14.69 | -14.05 | 2.47 | 11.26 | 41.14 | 1.94 | 50.39 | 60.33 | 4.69 | 111.26 | 66.31 | 90 | 0.0 | 0.0 | 3.21 | 14.23 | 32.1 |
| 24Q1 (16) | 6.82 | -14.96 | 15.59 | 3.69 | -6.11 | 8.21 | 1.51 | 5.59 | 12.69 | 0.05 | -28.57 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0 | 0 | 0.03 | -84.21 | -78.57 | 0.34 | 0 | 0 | 0 | 0 | 0 | 0.41 | 187.23 | 441.67 | 0.84 | 423.08 | 1300.0 | 2.47 | 2.92 | 104.13 | 2.0 | 5.82 | 108.33 | 0.47 | -6.0 | 88.0 | 18.99 | -9.87 | -8.53 | 2.22 | 5.71 | 107.48 | 1.29 | -46.03 | 29.0 | 2.22 | -72.63 | 107.48 | 90 | 0.0 | 1.12 | 2.81 | 2.18 | 82.47 |
| 23Q4 (15) | 8.02 | -10.29 | 28.94 | 3.93 | -12.28 | 4.52 | 1.43 | -12.27 | 26.55 | 0.07 | 133.33 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.19 | 216.67 | 171.43 | 0 | 0 | 0 | 0 | 0 | 0 | -0.47 | -274.07 | -95.83 | -0.26 | -137.14 | -100.0 | 2.4 | -32.01 | 100.0 | 1.89 | -34.15 | 101.06 | 0.5 | -25.37 | 92.31 | 21.07 | 11.84 | -2.27 | 2.10 | -34.17 | 100.0 | 2.39 | -0.83 | 100.84 | 8.11 | 34.94 | 19.26 | 90 | 0.0 | 0.0 | 2.75 | -28.76 | 80.92 |
| 23Q3 (14) | 8.94 | 24.51 | 46.8 | 4.48 | 6.67 | 22.74 | 1.63 | 20.74 | 35.83 | 0.03 | -40.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.33 | 1550.0 | 22.22 | 0.06 | -14.29 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | -20.59 | -67.07 | 0.7 | 45.83 | -39.13 | 3.53 | 67.3 | 47.7 | 2.87 | 82.8 | 45.69 | 0.67 | 26.42 | 63.41 | 18.84 | -25.65 | 9.15 | 3.19 | 82.29 | 45.66 | 2.41 | 99.17 | 164.84 | 6.01 | 113.12 | 4.7 | 90 | 0.0 | 0.0 | 3.86 | 58.85 | 41.91 |
| 23Q2 (13) | 7.18 | 21.69 | 12.01 | 4.2 | 23.17 | 4.74 | 1.35 | 0.75 | 10.66 | 0.05 | 25.0 | 150.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.02 | 0 | -83.33 | 0.07 | -50.0 | -41.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.34 | 383.33 | -37.04 | 0.48 | 700.0 | -40.0 | 2.11 | 74.38 | 6.57 | 1.57 | 63.54 | 0.0 | 0.53 | 112.0 | 32.5 | 25.34 | 22.06 | 24.15 | 1.75 | 63.55 | 0.0 | 1.21 | 21.0 | 40.7 | 2.82 | 163.55 | -20.34 | 90 | 1.12 | 0.0 | 2.43 | 57.79 | 4.74 |
| 23Q1 (12) | 5.9 | -5.14 | -19.95 | 3.41 | -9.31 | -22.68 | 1.34 | 18.58 | 2.29 | 0.04 | 0.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | 100.0 | 366.67 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | 50.0 | -134.29 | 0.06 | 146.15 | -84.62 | 1.21 | 0.83 | -40.69 | 0.96 | 2.13 | -40.74 | 0.25 | -3.85 | -41.86 | 20.76 | -3.71 | -0.34 | 1.07 | 1.9 | -40.56 | 1.00 | -15.97 | -27.01 | 1.07 | -84.26 | -40.56 | 89 | -1.11 | -1.11 | 1.54 | 1.32 | -34.47 |
| 22Q4 (11) | 6.22 | 2.13 | -21.76 | 3.76 | 3.01 | -18.26 | 1.13 | -5.83 | -6.61 | 0.04 | 100.0 | 300.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.07 | 133.33 | -12.5 | 0 | 0 | 0 | 0 | 0 | 0 | -0.24 | -129.27 | -100.0 | -0.13 | -111.3 | 0.0 | 1.2 | -49.79 | -40.3 | 0.94 | -52.28 | -40.13 | 0.26 | -36.59 | -40.91 | 21.56 | 24.91 | -1.78 | 1.05 | -52.05 | -39.66 | 1.19 | 30.77 | -37.04 | 6.80 | 18.47 | -4.36 | 90 | 0.0 | 0.0 | 1.52 | -44.12 | -33.91 |
| 22Q3 (10) | 6.09 | -4.99 | -27.93 | 3.65 | -8.98 | -23.64 | 1.2 | -1.64 | -11.11 | 0.02 | 0.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.27 | 125.0 | 12.5 | 0.03 | -75.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.82 | 51.85 | 1950.0 | 1.15 | 43.75 | 270.97 | 2.39 | 20.71 | -9.47 | 1.97 | 25.48 | -6.64 | 0.41 | 2.5 | -21.15 | 17.26 | -15.43 | -12.74 | 2.19 | 25.14 | -6.81 | 0.91 | 5.81 | -54.5 | 5.74 | 62.15 | 7.09 | 90 | 0.0 | 0.0 | 2.72 | 17.24 | -7.17 |
| 22Q2 (9) | 6.41 | -13.03 | -8.3 | 4.01 | -9.07 | -0.74 | 1.22 | -6.87 | 0.83 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0 | 500.0 | 0.12 | 300.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.54 | 54.29 | 417.65 | 0.8 | 105.13 | 900.0 | 1.98 | -2.94 | 20.0 | 1.57 | -3.09 | 18.94 | 0.4 | -6.98 | 17.65 | 20.41 | -2.02 | 0.1 | 1.75 | -2.78 | 19.05 | 0.86 | -37.23 | -45.57 | 3.54 | 96.67 | 17.61 | 90 | 0.0 | 0.0 | 2.32 | -1.28 | 18.97 |
| 22Q1 (8) | 7.37 | -7.3 | 8.86 | 4.41 | -4.13 | 9.16 | 1.31 | 8.26 | 20.18 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.03 | -62.5 | -50.0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.35 | 391.67 | 1650.0 | 0.39 | 400.0 | 225.0 | 2.04 | 1.49 | 15.91 | 1.62 | 3.18 | 16.55 | 0.43 | -2.27 | 16.22 | 20.83 | -5.1 | -0.43 | 1.80 | 3.45 | 16.13 | 1.37 | -27.51 | -2.84 | 1.80 | -74.68 | 16.13 | 90 | 0.0 | 0.0 | 2.35 | 2.17 | 15.2 |
| 21Q4 (7) | 7.95 | -5.92 | 11.5 | 4.6 | -3.77 | 26.37 | 1.21 | -10.37 | -10.37 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.08 | 700.0 | -11.11 | 0 | 0 | 0 | 0 | 0 | 0 | -0.12 | -400.0 | 58.62 | -0.13 | -141.94 | 27.78 | 2.01 | -23.86 | 2.03 | 1.57 | -25.59 | -6.55 | 0.44 | -15.38 | 51.72 | 21.95 | 10.97 | 50.55 | 1.74 | -25.96 | -12.12 | 1.89 | -5.5 | -8.7 | 7.11 | 32.65 | -1.25 | 90 | 0.0 | 5.88 | 2.3 | -21.5 | 3.14 |
| 21Q3 (6) | 8.45 | 20.89 | 19.01 | 4.78 | 18.32 | 33.15 | 1.35 | 11.57 | 8.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.24 | 1100.0 | 14.29 | 0.01 | -75.0 | -66.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 123.53 | 114.29 | 0.31 | 410.0 | 272.22 | 2.64 | 60.0 | 26.92 | 2.11 | 59.85 | 27.11 | 0.52 | 52.94 | 23.81 | 19.78 | -2.99 | -1.15 | 2.35 | 59.86 | 20.51 | 2.00 | 26.58 | -1.96 | 5.36 | 78.07 | 0.56 | 90 | 0.0 | 5.88 | 2.93 | 50.26 | 25.21 |
| 21Q2 (5) | 6.99 | 3.25 | -0.29 | 4.04 | 0.0 | 6.6 | 1.21 | 11.01 | 3.42 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0.02 | 0 | 0 | 0.04 | -33.33 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | -0.17 | -950.0 | 0 | -0.1 | -183.33 | -433.33 | 1.65 | -6.25 | -21.05 | 1.32 | -5.04 | -18.01 | 0.34 | -8.11 | -29.17 | 20.39 | -2.53 | -11.12 | 1.47 | -5.16 | -25.0 | 1.58 | 12.06 | -10.23 | 3.01 | 94.19 | -10.95 | 90 | 0.0 | 9.76 | 1.95 | -4.41 | -16.67 |
| 21Q1 (4) | 6.77 | -5.05 | 0.0 | 4.04 | 10.99 | 0.0 | 1.09 | -19.26 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0.06 | -33.33 | 0.0 | 0.02 | 0 | 0.0 | 0 | 0 | 0.0 | 0.02 | 106.9 | 0.0 | 0.12 | 166.67 | 0.0 | 1.76 | -10.66 | 0.0 | 1.39 | -17.26 | 0.0 | 0.37 | 27.59 | 0.0 | 20.92 | 43.48 | 0.0 | 1.55 | -21.72 | 0.0 | 1.41 | -31.88 | 0.0 | 1.55 | -78.47 | 0.0 | 90 | 5.88 | 0.0 | 2.04 | -8.52 | 0.0 |
| 20Q4 (3) | 7.13 | 0.42 | 0.0 | 3.64 | 1.39 | 0.0 | 1.35 | 8.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | -100.0 | 0.0 | 0.09 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.29 | -3.57 | 0.0 | -0.18 | 0.0 | 0.0 | 1.97 | -5.29 | 0.0 | 1.68 | 1.2 | 0.0 | 0.29 | -30.95 | 0.0 | 14.58 | -27.14 | 0.0 | 1.98 | 1.54 | 0.0 | 2.07 | 1.47 | 0.0 | 7.20 | 35.08 | 0.0 | 85 | 0.0 | 0.0 | 2.23 | -4.7 | 0.0 |
| 20Q3 (2) | 7.1 | 1.28 | 0.0 | 3.59 | -5.28 | 0.0 | 1.25 | 6.84 | 0.0 | 0.01 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.01 | 0 | 0.0 | 0.21 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.28 | 0 | 0.0 | -0.18 | -700.0 | 0.0 | 2.08 | -0.48 | 0.0 | 1.66 | 3.11 | 0.0 | 0.42 | -12.5 | 0.0 | 20.01 | -12.77 | 0.0 | 1.95 | -0.51 | 0.0 | 2.04 | 15.91 | 0.0 | 5.33 | 57.69 | 0.0 | 85 | 3.66 | 0.0 | 2.34 | 0.0 | 0.0 |
| 20Q2 (1) | 7.01 | 0.0 | 0.0 | 3.79 | 0.0 | 0.0 | 1.17 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 2.09 | 0.0 | 0.0 | 1.61 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 22.94 | 0.0 | 0.0 | 1.96 | 0.0 | 0.0 | 1.76 | 0.0 | 0.0 | 3.38 | 0.0 | 0.0 | 82 | 0.0 | 0.0 | 2.34 | 0.0 | 0.0 |