損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)30.0415.1816.021.25.7518.560.1990.000000.02100.00.35-10.260.4691.6700000.02-98.650.97-56.119.2421.427.2919.311.9530.021.157.258.1119.267.0262.120.000900.010.5818.74
2022 (9)26.08-13.5315.83-9.344.850.00.1100.000000.01-50.00.3944.440.2426.3200001.4802.21952.387.61-5.586.11-4.531.5-10.1819.72-4.736.80-4.364.33-37.060.000900.08.91-3.36
2021 (8)30.1616.0917.4629.334.853.630.0525.000000.02-33.330.2722.730.19-17.390.02000-0.2300.2108.066.056.44.581.6712.8420.706.327.11-1.256.88-1.990.000905.889.226.96
2020 (7)25.9818.4713.510.574.688.580.0433.3300000.030.00.2222.220.23130.00000-0.570-0.207.635.236.1239.411.4819.3519.47-11.97.2034.837.0251.290.000853.668.6228.85
2019 (6)21.9323.3412.2113.584.3116.490.0350.00.020.0000.0350.00.1812.50.166.670000-0.0900.21-48.785.6250.274.3948.311.2458.9722.105.645.3448.334.6463.960.000820.06.6941.74
2018 (5)17.7813.7610.7516.093.715.990.020.00.02100.0000.020.00.16-5.880.0650.0000.010.00.200.4103.7423.032.9622.820.7823.8120.920.773.6022.872.830.00.000820.04.7218.89
2017 (4)15.636.769.260.113.19-1.850.02100.00.010.0000.020.00.1721.430.04-33.33000.010-0.370-0.1403.0422.092.4127.510.636.7820.76-13.172.9326.842.8364.530.000820.03.9711.83
2016 (3)14.6417.219.255.713.255.180.01-50.00.01-50.0000.020.00.14-17.650.06-45.45-0.010000.17-10.530.34-26.092.49124.321.89103.230.59227.7823.9144.32.31108.111.72230.770.00082-1.23.5559.91
2015 (2)12.49-2.88.750.693.093.340.02-33.330.02-60.0000.020.00.1741.670.11-15.3800000.1926.670.4631.431.11-26.490.93-27.340.18-21.7416.5710.321.11-27.450.52-49.510.00083-1.192.22-15.59
2014 (1)12.85-15.018.69-23.642.996.030.0350.00.050000.02100.00.1271.430.1318.18000.02-50.00.157.140.3516.671.5123.771.2833.330.23-11.5415.02-29.581.5334.211.0341.10.000840.02.6315.35
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)8.02-10.2928.943.93-12.284.521.43-12.2726.550.07133.3375.00000000000-100.000.19216.67171.43000000-0.47-274.07-95.83-0.26-137.14-100.02.4-32.01100.01.89-34.15101.060.5-25.3792.3121.0711.84-2.272.10-34.17100.02.39-0.83100.848.1134.9419.26900.00.02.75-28.7680.92
23Q3 (19)8.9424.5146.84.486.6722.741.6320.7435.830.03-40.050.00000000000.331550.022.220.06-14.29100.00000000.27-20.59-67.070.745.83-39.133.5367.347.72.8782.845.690.6726.4263.4118.84-25.659.153.1982.2945.662.4199.17164.846.01113.124.7900.00.03.8658.8541.91
23Q2 (18)7.1821.6912.014.223.174.741.350.7510.660.0525.0150.00000000000.020-83.330.07-50.0-41.670000000.34383.33-37.040.48700.0-40.02.1174.386.571.5763.540.00.53112.032.525.3422.0624.151.7563.550.01.2121.040.72.82163.55-20.34901.120.02.4357.794.74
23Q1 (17)5.9-5.14-19.953.41-9.31-22.681.3418.582.290.040.0300.00000000000000.14100.0366.67000000-0.1250.0-134.290.06146.15-84.621.210.83-40.690.962.13-40.740.25-3.85-41.8620.76-3.71-0.341.071.9-40.561.00-15.97-27.011.07-84.26-40.5689-1.11-1.111.541.32-34.47
22Q4 (16)6.222.13-21.763.763.01-18.261.13-5.83-6.610.04100.0300.00000000000-100.000.07133.33-12.5000000-0.24-129.27-100.0-0.13-111.30.01.2-49.79-40.30.94-52.28-40.130.26-36.59-40.9121.5624.91-1.781.05-52.05-39.661.1930.77-37.046.8018.47-4.36900.00.01.52-44.12-33.91
22Q3 (15)6.09-4.99-27.933.65-8.98-23.641.2-1.64-11.110.020.0100.00000000000.27125.012.50.03-75.0200.00000000.8251.851950.01.1543.75270.972.3920.71-9.471.9725.48-6.640.412.5-21.1517.26-15.43-12.742.1925.14-6.810.915.81-54.55.7462.157.09900.00.02.7217.24-7.17
22Q2 (14)6.41-13.03-8.34.01-9.07-0.741.22-6.870.830.02100.0100.00000000000.120500.00.12300.0200.00000000.5454.29417.650.8105.13900.01.98-2.9420.01.57-3.0918.940.4-6.9817.6520.41-2.020.11.75-2.7819.050.86-37.23-45.573.5496.6717.61900.00.02.32-1.2818.97
22Q1 (13)7.37-7.38.864.41-4.139.161.318.2620.180.010.00.000000000-100.00000.03-62.5-50.000-100.00000.35391.671650.00.39400.0225.02.041.4915.911.623.1816.550.43-2.2716.2220.83-5.1-0.431.803.4516.131.37-27.51-2.841.80-74.6816.13900.00.02.352.1715.2
21Q4 (12)7.95-5.9211.54.6-3.7726.371.21-10.37-10.370.010.00.000000000-100.00-100.000.08700.0-11.11000000-0.12-400.058.62-0.13-141.9427.782.01-23.862.031.57-25.59-6.550.44-15.3851.7221.9510.9750.551.74-25.96-12.121.89-5.5-8.77.1132.65-1.25900.05.882.3-21.53.14
21Q3 (11)8.4520.8919.014.7818.3233.151.3511.578.00.010.00.000000000-100.00.241100.014.290.01-75.0-66.670000000.04123.53114.290.31410.0272.222.6460.026.922.1159.8527.110.5252.9423.8119.78-2.99-1.152.3559.8620.512.0026.58-1.965.3678.070.56900.05.882.9350.2625.21
21Q2 (10)6.993.25-0.294.040.06.61.2111.013.420.010.000000000-100.000.02000.04-33.3300-100.00000-0.17-950.00-0.1-183.33-433.331.65-6.25-21.051.32-5.04-18.010.34-8.11-29.1720.39-2.53-11.121.47-5.16-25.01.5812.06-10.233.0194.19-10.95900.09.761.95-4.41-16.67
21Q1 (9)6.77-5.0543.134.0410.9962.251.09-19.2619.780.010.000000000.010.000000.06-33.3300.02000000.02106.900.12166.67-7.691.76-10.6620.551.39-17.2618.80.3727.5923.3320.9243.482.91.55-21.729.151.41-31.8821.551.55-78.479.15905.889.762.04-8.5219.3
20Q4 (8)7.130.4216.123.641.3919.741.358.017.390.010.000000000.010.000-100.000.09200.00000000-0.29-3.570-0.180.010.01.97-5.2912.571.681.225.370.29-30.95-29.2714.58-27.14-38.431.981.5421.472.071.4721.057.2035.0834.83850.03.662.23-4.711.5
20Q3 (7)7.11.288.563.59-5.280.841.256.84-0.790.01000000000.0100.00.21016.670.030200.0000000-0.280-411.11-0.18-700.0-162.072.08-0.484.01.663.115.060.42-12.50.020.01-12.77-3.981.95-0.511.042.0415.9142.665.3357.6943.67853.663.662.340.03.54
20Q2 (6)7.0148.237.723.7952.2125.081.1728.5714.7100-100.000000000-100.000000-100.000000000-100.00.03-76.92-76.922.0943.1578.631.6137.6175.00.4860.092.022.9412.845.961.9638.0375.01.7651.72100.03.38138.0389.89820.00.02.3436.8462.5
20Q1 (5)4.73-22.9613.72.49-18.09-3.490.91-20.873.4100-100.000000000-100.000000-100.000000000100.00.13165.001.46-16.57108.571.17-12.69116.670.3-26.8387.520.33-14.15-9.641.42-12.88115.151.16-32.1693.331.42-73.41115.15820.00.01.71-14.574.49
19Q4 (4)6.14-6.120.03.04-14.610.01.15-8.730.0000.0000.0000.00-100.00.00-100.00.00-100.00.0000.0000.00-100.00.0-0.2-168.970.01.75-12.50.01.34-15.190.00.41-2.380.023.6813.630.01.63-15.540.01.7119.580.05.3443.940.0820.00.02.0-11.50.0
19Q3 (3)6.5428.490.03.5617.490.01.2623.530.00-100.00.0000.0000.00.010.00.00.1800.00.01-66.670.0000.0000.00.0912.50.00.29123.080.02.070.940.01.5871.740.00.4268.00.020.84-3.740.01.9372.320.01.4362.50.03.71108.430.0820.00.02.2656.940.0
19Q2 (2)5.0922.360.03.0317.440.01.0215.910.00.010.00.0000.0000.00.010.00.0000.00.0350.00.0000.0000.00.08366.670.00.1300.01.1767.140.00.9270.370.00.2556.250.021.65-3.780.01.1269.70.00.8846.670.01.78169.70.0820.00.01.4446.940.0
19Q1 (1)4.160.00.02.580.00.00.880.00.00.010.00.000.00.000.00.00.010.00.000.00.00.020.00.000.00.000.00.0-0.030.00.000.00.00.70.00.00.540.00.00.160.00.022.500.00.00.660.00.00.600.00.00.660.00.0820.00.00.980.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。