3152 璟德


股價漲跌幅
202220212020
璟德-34.0%-31.0%33.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
231.5 -2.2% 226.41 260.37 12.47% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率57.4459.0259.6062.2062.9562.0061.3753.6650.83
營業利益率45.6747.6246.4550.3952.4151.1449.1740.7437.28
折舊負擔比率9.736.938.678.047.137.498.5712.9714.96
稅前淨利率45.1547.2947.1752.4051.6350.9052.2043.4739.52
股東權益報酬率27.8624.2619.5022.7525.6425.5825.9317.0717.90
資產報酬率23.2820.5417.0720.0522.6722.6123.1715.6416.75
本業收入比101.17100.6898.3996.19101.48100.5194.2393.7594.31
業外獲益比-1.17-0.681.493.81-1.48-0.515.776.255.69
無形資產佔淨值比0.070.070.050.030.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率35.3243.3758.8861.9460.5159.9257.9659.5658.4559.4959.0059.5360.3662.4063.1961.8561.14
營業利益率20.9328.1046.5451.6350.0650.5346.2747.5845.3847.7044.8145.0048.2250.5751.4450.0249.32
稅前淨利率24.6727.1648.1951.2547.4848.8245.5046.4148.3044.5446.4048.2649.5352.5352.4656.3747.52
本業收入比85.00103.6096.63100.92105.37103.55101.58102.4893.97107.1896.3793.2497.1696.0897.9888.76104.32
業外獲益比15.00-3.603.37-0.69-5.37-3.55-1.58-2.486.03-7.183.636.762.843.532.0211.24-3.78

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)9951002841893979953934706714
自由現金流量(百萬)147-957001776531256380586618
稅後淨利(百萬)1027830647758839807763473475


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)457310202200283389306187121189157185311249209158278
自由現金流量(百萬)172203-25-855341-15-35-85527684489-14-211139264
稅後淨利(百萬)80110285349283249202193186156156166169205198206148

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)284621931708180419631909176112881290
營業利益(百萬)130010447939091029977866525481
稅後淨利(百萬)1027830647758839807763473475
EPS(完全稀釋)14.8412.019.3510.9512.1211.6511.016.816.84
營收成長率(%)29.7828.40-5.32-8.102.838.4036.72-0.16N/A
營業利益成長率(%)24.5231.65-12.76-11.665.3212.8264.959.15N/A
稅後淨利成長率(%)23.7328.28-14.64-9.653.975.7761.31-0.42N/A
EPS成長率(%)23.5628.45-14.61-9.654.035.8161.67-0.44N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)405511738851745636555521481437415430426485472457390
營業利益(百萬)85144344440373321257248218209186193205245243229193
稅後淨利(百萬)80110285349283249202193186156156166169205198206148
EPS(完全稀釋)1.161.594.125.064.103.602.932.802.692.262.262.402.442.972.872.992.15
去年同期營收成長率(%)-45.64-19.6532.9763.3454.8945.5433.7321.1612.91-9.90-12.08-5.919.230.000.000.00-
去年同期營業利益成長率(%)-77.21-55.1433.8577.4271.1053.5938.1728.506.34-14.69-23.46-15.726.220.000.000.00-
去年同期稅後淨利成長率(%)-71.73-55.8241.0980.8352.1559.6229.4916.2710.06-23.90-21.21-19.4214.190.000.000.00-
去年同期EPS成長率(%)-71.71-55.8340.6180.7152.4259.2929.6516.6710.25-23.91-21.25-19.7313.490.000.000.00-
較上季營收成長率(%)-20.74-30.76-13.2814.2317.1414.596.538.3210.075.30-3.490.94-12.162.753.2817.180.00
較上季營業利益成長率(%)-40.97-58.14-21.8217.9616.2024.903.6313.764.3112.37-3.63-5.85-16.330.826.1118.650.00
較上季稅後淨利成長率(%)-27.27-61.40-18.3423.3213.6523.274.663.7619.230.00-6.02-1.78-17.563.54-3.8839.190.00
較上季EPS成長率(%)-27.04-61.41-18.5823.4113.8922.874.644.0919.030.00-5.83-1.64-17.853.48-4.0139.070.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.3-52.15-47.482019/124.06-5.91-5.35
2022/318.66-47.16-45.722019/112.9-11.0-5.3
2022/1~2-19.39-44.92-44.922019/101.51-12.42-4.67
2021/12-14.62-37.3329.812019/90.59-12.09-3.73
2021/11-13.27-18.6237.742019/80.0-12.21-2.59
2021/10-3.010.544.462019/70.04-12.11-1.08
2021/9-19.26.3349.962019/6-2.48-10.960.95
2021/8-12.5635.1756.032019/5-5.67-6.893.62
2021/70.0258.8759.292019/40.020.06.58
2021/60.3561.6259.372019/324.833.439.11
2021/51.7163.9958.892019/1~2-22.8112.4712.47
2021/45.6864.8357.532018/12-1.5610.69-8.1
2021/315.1360.6654.942018/111.261.9-9.6
2021/1~2-7.8751.9651.962018/101.890.55-10.71
2020/1210.8653.3528.42018/90.45-4.24-11.92
2020/117.1143.9525.982018/80.12-7.51-12.87
2020/102.638.324.132018/71.35-8.13-13.65
2020/92.7136.8422.562018/61.97-8.31-14.6
2020/82.7634.0220.82018/51.31-9.52-15.89
2020/71.7630.4218.972018/43.45-9.66-17.53
2020/61.8128.2317.122018/331.52-12.14-20.2
2020/52.2322.8114.982018/1~2-18.33-24.31-24.31
2020/43.0113.3113.062017/12-9.37-14.382.82
2020/33.110.0212.972017/11-0.07-7.864.5
2020/1~22.5914.5814.572017/10-2.95-7.355.87

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
100.0354.0-71.75
2021Q4(百萬)2020Q4(百萬)YoY(%)
139.0310.0-55.16
2021Q3(百萬)2020Q3(百萬)YoY(%)
356.0253.040.711

EPS較上季
2022Q1(元)2021Q4(元)比率
1.161.59-0.270

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率6.096.845.825.395.645.505.764.875.18
存貨周轉率4.926.185.575.696.626.787.357.537.69

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
202120202019201820172016201520142013
負債比0.150.180.130.120.110.120.120.100.07
金融負債(百萬)000000000
營收淨額(百萬)284621931708180419631909176112881290
利息保障倍數0.000.000.000.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)284621931708180419631909176112881290
推銷費用(百萬)463236323127292424
管理費用(百萬)1379578777783977898
研發費(百萬)15012211010410097896453
推銷費用率(%)1.621.462.111.771.581.411.651.861.86
管理費用率(%)4.814.334.574.273.924.355.516.067.60
研發費用率(%)5.275.566.445.765.095.085.054.974.11

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)405511738851745636555521481437415430426485472457390
推銷費用(百萬)711121211599910101079896
管理費用(百萬)2836383330262423212220181821201918
研發費(百萬)2533404136293230312628292728282622
推銷費用率(%)1.732.151.631.411.480.791.621.731.872.292.412.331.641.861.691.971.54
管理費用率(%)6.917.055.153.884.034.094.324.414.375.034.824.194.234.334.244.164.62
研發費用率(%)6.176.465.424.824.834.565.775.766.445.956.756.746.345.775.935.695.64

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3152-璟德OXXOOOOXXX
14年6.90億63.78%14.04%0.0%90.43%1169百萬8.28%

融資使用率
日期股價融資使用率
2022-05-19 -231.56.55%
2022-05-18238.06.56%
2022-05-17242.06.57%
2022-05-16240.06.57%
2022-05-13239.06.56%
2022-05-12225.56.57%
2022-05-11226.06.71%
2022-05-10225.56.72%
2022-05-09223.56.91%
2022-05-06234.57.07%
2022-05-05241.57.07%
2022-05-04241.07.14%
2022-05-03244.57.15%
2022-04-29245.57.14%
2022-04-28241.07.23%
2022-04-27244.57.22%
2022-04-26247.07.65%
2022-04-25251.57.64%
2022-04-22259.57.65%
2022-04-21265.57.66%
2022-04-20260.57.62%
2022-04-19254.07.64%
2022-04-18256.07.67%
2022-04-15256.57.69%
2022-04-14256.57.74%
2022-04-13257.07.73%
2022-04-12257.57.73%
2022-04-11259.07.76%
2022-04-08257.57.82%
2022-04-07255.57.85%
2022-04-06265.07.84%
2022-04-01269.07.82%
2022-03-31271.07.84%
2022-03-30271.07.87%
2022-03-29269.07.87%
2022-03-28267.07.82%
2022-03-25271.07.82%
2022-03-24271.57.81%
2022-03-23275.07.87%
2022-03-22274.07.91%
2022-03-21278.07.91%
2022-03-18278.07.95%
2022-03-17283.07.99%
2022-03-16274.07.91%
2022-03-15266.57.89%
2022-03-14272.07.96%
2022-03-11276.57.98%
2022-03-10272.58.02%
2022-03-09251.58.05%
2022-03-08251.08.05%
2022-03-07257.08.65%
2022-03-04270.58.86%
2022-03-03279.08.96%
2022-03-02275.58.94%
2022-03-01278.59.01%
2022-02-25269.09.18%
2022-02-24272.09.27%
2022-02-23284.59.55%
2022-02-22290.59.51%
2022-02-21296.09.58%
2022-02-18299.09.55%
2022-02-17294.09.59%
2022-02-16298.59.62%
2022-02-15300.09.58%
2022-02-14296.59.69%
2022-02-11302.59.74%
2022-02-10305.59.82%
2022-02-09303.09.81%
2022-02-08315.59.48%
2022-02-07317.09.49%
2022-01-26313.09.49%
2022-01-25315.09.49%
2022-01-24314.59.52%
2022-01-21317.59.55%
2022-01-20322.09.60%
2022-01-19322.09.61%
2022-01-18328.09.59%
2022-01-17325.59.56%
2022-01-14320.09.57%
2022-01-13324.09.64%
2022-01-12325.59.67%
2022-01-11329.09.73%
2022-01-10330.09.92%
2022-01-07328.09.95%
2022-01-06332.510.04%
2022-01-05339.09.98%
2022-01-04343.510.02%
2022-01-03350.09.97%
2021-12-30351.59.94%
2021-12-29346.510.00%
2021-12-28348.510.04%
2021-12-27350.09.79%
2021-12-24341.09.85%
2021-12-23346.510.57%
2021-12-22343.010.88%
2021-12-21342.010.88%
2021-12-20342.510.78%
2021-12-17342.010.76%
2021-12-16349.010.66%
2021-12-15347.510.57%
2021-12-14340.510.65%
2021-12-13341.510.63%
2021-12-10347.510.59%
2021-12-09343.510.64%
2021-12-08334.010.65%
2021-12-07339.010.60%
2021-12-06346.510.46%
2021-12-03349.010.37%
2021-12-02346.510.33%
2021-12-01354.010.27%
2021-11-30358.010.10%
2021-11-29363.59.79%
2021-11-26366.09.92%
2021-11-25376.010.10%
2021-11-24375.510.02%
2021-11-23384.59.94%
2021-11-22393.010.03%
2021-11-19393.510.02%
2021-11-18408.09.90%
2021-11-17413.58.66%
2021-11-16390.08.75%
2021-11-15361.08.06%
2021-11-12357.58.32%
2021-11-11350.58.35%
2021-11-10353.58.34%
2021-11-09343.58.61%
2021-11-08338.08.60%
2021-11-05345.58.42%
2021-11-04345.08.40%
2021-11-03346.08.56%
2021-11-02342.09.02%
2021-11-01354.59.67%
2021-10-29343.010.02%
2021-10-28351.510.08%
2021-10-27349.59.98%
2021-10-26352.09.70%
2021-10-25354.59.39%
2021-10-22342.59.22%
2021-10-21336.09.33%
2021-10-20335.59.37%
2021-10-19340.09.48%
2021-10-18334.09.45%
2021-10-15338.59.32%
2021-10-14327.59.44%
2021-10-13331.59.44%
2021-10-12341.09.52%
2021-10-08344.09.52%
2021-10-07325.09.70%
2021-10-06314.09.80%
2021-10-05332.09.96%
2021-10-04323.510.06%
2021-10-01320.010.30%
2021-09-30344.510.26%
2021-09-29337.010.24%
2021-09-28344.510.26%
2021-09-27344.010.15%
2021-09-24335.510.49%
2021-09-23334.010.31%
2021-09-22345.510.03%
2021-09-17367.09.23%
2021-09-16349.59.71%
2021-09-15345.09.84%
2021-09-14347.59.42%
2021-09-13342.59.41%
2021-09-10350.09.06%
2021-09-09346.58.69%
2021-09-08363.57.44%
2021-09-07380.07.06%
2021-09-06414.57.07%
2021-09-03427.57.19%
2021-09-02439.57.14%
2021-09-01446.07.12%
2021-08-31442.07.13%
2021-08-30444.57.14%
2021-08-27447.57.15%
2021-08-26447.07.22%
2021-08-25443.57.29%
2021-08-24442.57.19%
2021-08-23451.07.16%
2021-08-20440.57.20%
2021-08-19448.07.12%
2021-08-18457.07.18%
2021-08-17449.57.12%
2021-08-16449.57.23%
2021-08-13446.57.23%
2021-08-12450.57.22%
2021-08-11450.57.17%
2021-08-10442.07.38%
2021-08-09450.07.27%
2021-08-06456.07.19%
2021-08-05463.07.05%
2021-08-04477.06.82%
2021-08-03477.56.64%
2021-08-02471.56.70%
2021-07-30465.06.66%
2021-07-29465.06.61%
2021-07-28462.56.60%
2021-07-27470.06.63%
2021-07-26477.56.51%
2021-07-23485.06.47%
2021-07-22481.06.43%
2021-07-21481.06.51%
2021-07-20485.56.56%
2021-07-19498.56.67%
2021-07-16504.06.42%
2021-07-15503.06.40%
2021-07-14495.56.47%
2021-07-13496.06.46%
2021-07-12469.57.62%
2021-07-09460.07.69%
2021-07-08472.08.14%
2021-07-07477.08.14%
2021-07-06477.57.98%
2021-07-05494.08.27%
2021-07-02490.08.05%
2021-07-01490.07.92%
2021-06-30505.07.75%
2021-06-29513.07.51%
2021-06-28517.07.53%
2021-06-25522.07.44%
2021-06-24530.07.48%
2021-06-23531.07.39%
2021-06-22530.07.05%
2021-06-21508.07.59%
2021-06-18518.07.54%
2021-06-17494.57.86%
2021-06-16491.08.00%
2021-06-15504.08.10%
2021-06-11493.07.72%
2021-06-10490.07.17%
2021-06-09487.56.74%
2021-06-08486.06.90%
2021-06-07490.06.96%
2021-06-04477.07.11%
2021-06-03482.07.11%
2021-06-02481.56.98%
2021-06-01491.06.93%
2021-05-31482.56.79%
2021-05-28482.56.59%
2021-05-27448.07.06%

璟德熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。