6160 欣技


股價漲跌幅
202220212020
欣技-28.0%51.0%-2.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
13.9 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率35.1737.6140.0236.9738.8244.0041.9242.7243.2541.43
營業利益率2.99-9.96-1.093.73-4.717.422.851.941.547.63
折舊負擔比率3.815.334.041.342.172.763.802.952.451.83
稅前淨利率3.00-8.17-1.404.09-5.746.844.103.343.686.62
股東權益報酬率4.69-7.93-1.136.60-6.418.634.323.484.437.79
資產報酬率3.18-5.20-0.654.54-4.696.723.372.703.395.75
本業收入比97.67122.6277.7892.1983.10108.9969.5757.7841.51114.71
業外獲益比0.00-21.4322.229.3818.31-8.9930.4342.2258.49-15.69
無形資產佔淨值比1.140.981.210.520.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率38.4833.4331.1033.9643.1436.7638.3234.8840.2136.3843.2040.2840.1833.2037.2839.0340.59
營業利益率0.422.790.290.858.470.182.74-29.29-24.54-1.582.960.14-6.752.038.651.660.90
稅前淨利率1.692.370.470.119.592.603.39-25.20-24.11-3.152.640.09-5.882.378.543.520.47
本業收入比20.00110.0050.000.0087.1012.5080.00116.33101.8550.00111.110.00111.7683.33102.5045.45300.00
業外獲益比60.00-20.0050.000.0012.90100.0020.00-16.33-1.8550.00-11.110.00-11.7616.67-2.5054.55-100.00

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-3-2910211-721959012631127
自由現金流量(百萬)-24-1652-28-119178649311151
稅後淨利(百萬)35-62-957-568241385281


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)-82115-77-20-2083-3-60-49393123170-68-617
自由現金流量(百萬)-84111-83-23-2977-7-67-181919-62162-743-17
稅後淨利(百萬)491125129-40-43-774-13935111

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1419103112861568124213041131135614311534
營業利益(百萬)42-103-1459-5997322622117
稅後淨利(百萬)35-62-957-568241385281
EPS(完全稀釋)0.52-0.90-0.130.82-0.811.180.600.560.750.00
營收成長率(%)37.63-19.83-17.9826.25-4.7515.30-16.59-5.24-6.71N/A
營業利益成長率(%)N/AN/AN/AN/AN/A203.1223.0818.18-81.20N/A
稅後淨利成長率(%)156.45N/AN/A201.79N/A100.007.89-26.92-35.80N/A
EPS成長率(%)N/AN/AN/AN/AN/A96.677.14-25.33N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)271410354334321316299193223327331344284491471311295
營業利益(百萬)111132718-57-55-5100-19104153
稅後淨利(百萬)491125129-40-43-774-13935111
EPS(完全稀釋)0.060.130.020.010.360.170.13-0.58-0.63-0.100.100.06-0.190.140.510.170.01
去年同期營收成長率(%)-15.5829.7518.3973.0643.95-3.36-9.67-43.90-21.48-33.40-29.7210.61-3.730.000.000.00-
去年同期營業利益成長率(%)-96.301000.00-87.50105.26149.09120.00-20.000.00-189.47-150.00-75.61-100.00-733.330.000.000.00-
去年同期稅後淨利成長率(%)-84.00-25.00-88.89102.50158.14271.4328.57-1100.00-230.77-177.78-80.00-63.64-1400.000.000.000.00-
去年同期EPS成長率(%)-83.33-23.53-84.62101.72157.14270.0030.00-1066.67-231.58-171.43-80.39-64.71-2000.000.000.000.00-
較上季營收成長率(%)-33.9015.825.994.051.585.6954.92-13.45-31.80-1.21-3.7821.13-42.164.2551.455.420.00
較上季營業利益成長率(%)-90.911000.00-66.67-88.892600.00-87.50114.04-3.64-1000.00-150.000.00100.00-290.00-75.61720.0066.670.00
較上季稅後淨利成長率(%)-55.56800.000.00-96.00108.3333.33122.506.98-514.29-200.0075.00130.77-244.44-74.29218.181000.000.00
較上季EPS成長率(%)-53.85550.00100.00-97.22111.7630.77122.417.94-530.00-200.0066.67131.58-235.71-72.55200.001600.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-23.04-2.56-12.672019/1228.0815.47-17.93
2022/335.54-9.43-15.412019/11-8.92-57.6-20.4
2022/1~21.97-19.08-19.072019/1011.3-30.76-13.47
2021/12-18.510.9137.652019/9-14.97-39.3-11.0
2021/115.7137.8840.812019/8-7.98-32.24-6.13
2021/107.8241.8341.22019/715.6-16.7-0.36
2021/99.8619.7641.112019/6-29.09-3.693.59
2021/812.3763.7944.942019/569.0434.245.21
2021/7-13.77-10.3142.382019/4-23.71-1.49-3.19
2021/6-1.9381.357.262019/375.877.44-3.71
2021/543.26132.0152.622019/1~2-35.33-10.15-10.15
2021/4-28.4621.038.162018/12-52.97-25.8226.24
2021/315.0270.743.692018/1148.7485.9633.13
2021/1~213.4731.0131.012018/10-2.429.8726.44
2020/121.3-12.37-19.92018/9-5.0932.8929.23
2020/118.7410.79-20.72018/813.1144.7228.62
2020/10-8.95-7.2-23.572018/733.6644.2325.54
2020/950.2513.44-25.42018/6-1.1612.8621.71
2020/8-38.46-35.8-29.712018/524.0425.7323.87
2020/774.29-4.01-28.82018/4-16.7916.2123.34
2020/625.48-36.33-33.642018/316.5124.9525.69
2020/5-25.28-64.02-33.092018/1~2-1.6926.1226.11
2020/40.91-18.61-20.662017/1217.8816.14-4.82
2020/3-19.97-38.47-21.32017/11-12.1120.62-7.04
2020/1~241.74-9.45-9.442017/1018.0153.0-9.67

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
5.031.0-83.87
2021Q4(百萬)2020Q4(百萬)YoY(%)
10.08.025.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
2.010.0-80.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.060.13-0.538

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率6.274.714.535.195.506.595.636.605.975.81
存貨周轉率1.861.571.722.151.821.691.351.531.701.85

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.221.641.351.371.471.471.741.361.171.341.341.631.071.331.571.601.33
存貨周轉率0.280.450.430.460.420.480.410.280.320.500.420.410.330.620.580.400.39

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.400.330.300.350.300.220.220.220.230.25
金融負債(百萬)195112809050000270
營收淨額(百萬)1419103112861568124213041131135614311534
利息保障倍數12.86-24.32-8.7547.80-144.011352.29527.30254.15142.161431.42
長期銀行借款占稅後淨利比0.140.000.000.000.000.000.000.000.400.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1419103112861568124213041131135614311534
推銷費用(百萬)226210235236224189160224236223
管理費用(百萬)696571747474848691113
研發費(百萬)158216221219243214198243271182
推銷費用率(%)15.9320.3718.2715.0518.0414.4914.1516.5216.4914.54
管理費用率(%)4.866.305.524.725.965.677.436.346.367.37
研發費用率(%)11.1320.9517.1913.9719.5716.4117.5117.9218.9411.86

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)271410354334321316299193223327331344284491471311295
推銷費用(百萬)5065525456474849666158595866595754
管理費用(百萬)2117171818151716171719171920191817
研發費(百萬)3442413738534259614757625665565245
推銷費用率(%)18.4515.8514.6916.1717.4514.8716.0525.3929.6018.6517.5217.1520.4213.4412.5318.3318.31
管理費用率(%)7.754.154.805.395.614.755.698.297.625.205.744.946.694.074.035.795.76
研發費用率(%)12.5510.2411.5811.0811.8416.7714.0530.5727.3514.3717.2218.0219.7213.2411.8916.7215.25

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6160-欣技OXOOXXXXXX
20年6.85億25.22%37.01%62.31%20.15%-64百萬1.84%

融資使用率
日期股價融資使用率
2022-05-19 -13.95.43%
2022-05-1814.155.46%
2022-05-1713.955.47%
2022-05-1613.655.58%
2022-05-1313.655.60%
2022-05-1213.155.61%
2022-05-1113.755.90%
2022-05-1014.15.88%
2022-05-0913.75.85%
2022-05-0614.055.93%
2022-05-0514.456.01%
2022-05-0414.256.03%
2022-05-0314.26.04%
2022-04-2914.56.06%
2022-04-2814.26.06%
2022-04-2714.16.06%
2022-04-2614.65.99%
2022-04-2514.655.98%
2022-04-2215.256.14%
2022-04-2115.456.13%
2022-04-2015.356.13%
2022-04-1915.86.11%
2022-04-1815.66.11%
2022-04-1515.656.06%
2022-04-1415.76.03%
2022-04-1315.86.03%
2022-04-1215.56.07%
2022-04-1115.756.06%
2022-04-0816.16.07%
2022-04-0716.056.21%
2022-04-0616.056.20%
2022-04-0116.36.20%
2022-03-3116.256.22%
2022-03-3016.36.21%
2022-03-2917.056.47%
2022-03-2816.76.47%
2022-03-2516.26.26%
2022-03-2416.06.24%
2022-03-2316.256.22%
2022-03-2216.26.20%
2022-03-2116.16.23%
2022-03-1815.66.31%
2022-03-1715.46.30%
2022-03-1615.26.27%
2022-03-1515.16.29%
2022-03-1415.16.42%
2022-03-1115.36.41%
2022-03-1015.556.42%
2022-03-0915.46.35%
2022-03-0815.06.36%
2022-03-0715.66.61%
2022-03-0416.26.84%
2022-03-0316.26.86%
2022-03-0216.16.92%
2022-03-0116.156.93%
2022-02-2516.056.91%
2022-02-2416.16.78%
2022-02-2316.56.86%
2022-02-2216.356.86%
2022-02-2116.86.91%
2022-02-1816.76.93%
2022-02-1716.656.93%
2022-02-1616.56.96%
2022-02-1516.456.91%
2022-02-1416.26.87%
2022-02-1117.16.93%
2022-02-1017.056.94%
2022-02-0917.656.73%
2022-02-0817.46.72%
2022-02-0717.06.68%
2022-01-2616.656.70%
2022-01-2516.96.72%
2022-01-2417.06.75%
2022-01-2117.06.70%
2022-01-2017.56.90%
2022-01-1917.86.88%
2022-01-1817.756.80%
2022-01-1717.56.83%
2022-01-1417.156.87%
2022-01-1317.67.08%
2022-01-1217.97.24%
2022-01-1118.37.86%
2022-01-1019.758.67%
2022-01-0719.057.81%
2022-01-0619.37.68%
2022-01-0519.17.65%
2022-01-0419.07.59%
2022-01-0319.37.71%
2021-12-3019.07.63%
2021-12-2919.17.60%
2021-12-2818.957.65%
2021-12-2719.357.55%
2021-12-2418.157.54%
2021-12-2318.17.74%
2021-12-2218.17.91%
2021-12-2118.157.93%
2021-12-2018.057.90%
2021-12-1718.67.96%
2021-12-1619.07.82%
2021-12-1518.357.76%
2021-12-1417.757.64%
2021-12-1318.57.97%
2021-12-1017.97.51%
2021-12-0917.87.48%
2021-12-0817.957.52%
2021-12-0718.07.43%
2021-12-0617.37.34%
2021-12-0317.07.36%
2021-12-0217.07.34%
2021-12-0117.37.31%
2021-11-3017.57.32%
2021-11-2917.057.33%
2021-11-2617.257.34%
2021-11-2517.557.37%
2021-11-2417.77.36%
2021-11-2317.457.38%
2021-11-2217.97.35%
2021-11-1918.257.39%
2021-11-1818.47.22%
2021-11-1718.757.37%
2021-11-1619.057.24%
2021-11-1518.557.41%
2021-11-1218.657.49%
2021-11-1118.857.28%
2021-11-1017.157.27%
2021-11-0917.17.31%
2021-11-0817.27.30%
2021-11-0517.257.18%
2021-11-0417.457.22%
2021-11-0317.457.13%
2021-11-0217.27.15%
2021-11-0117.857.18%
2021-10-2918.057.25%
2021-10-2817.757.28%
2021-10-2717.87.37%
2021-10-2617.67.41%
2021-10-2516.97.31%
2021-10-2216.957.34%
2021-10-2116.87.27%
2021-10-2016.857.28%
2021-10-1916.557.19%
2021-10-1816.157.21%
2021-10-1516.47.22%
2021-10-1416.17.34%
2021-10-1315.97.31%
2021-10-1216.17.28%
2021-10-0816.257.21%
2021-10-0716.357.17%
2021-10-0616.07.26%
2021-10-0516.37.34%
2021-10-0416.157.40%
2021-10-0116.47.60%
2021-09-3017.37.33%
2021-09-2916.97.35%
2021-09-2817.157.39%
2021-09-2717.457.37%
2021-09-2417.257.33%
2021-09-2317.07.35%
2021-09-2216.557.34%
2021-09-1717.07.34%
2021-09-1617.057.36%
2021-09-1516.557.43%
2021-09-1417.057.17%
2021-09-1317.17.07%
2021-09-1017.157.13%
2021-09-0916.47.07%
2021-09-0816.07.30%
2021-09-0716.67.35%
2021-09-0616.757.78%
2021-09-0317.98.46%
2021-09-0217.958.31%
2021-09-0117.78.42%
2021-08-3117.458.49%
2021-08-3017.458.52%
2021-08-2717.558.53%
2021-08-2617.658.60%
2021-08-2518.158.59%
2021-08-2417.359.27%
2021-08-2317.79.19%
2021-08-2017.159.25%
2021-08-1916.89.46%
2021-08-1817.559.39%
2021-08-1717.09.78%
2021-08-1617.210.23%
2021-08-1318.011.18%
2021-08-1218.6511.44%
2021-08-1118.1511.61%
2021-08-1018.1512.56%
2021-08-0919.416.08%
2021-08-0620.516.88%
2021-08-0520.6516.95%
2021-08-0422.217.12%
2021-08-0322.317.19%
2021-08-0222.217.00%
2021-07-3021.816.88%
2021-07-2922.116.70%
2021-07-2821.316.74%
2021-07-2722.818.36%
2021-07-2623.3518.06%
2021-07-2323.117.95%
2021-07-2222.7517.91%
2021-07-2122.618.18%
2021-07-2023.018.70%
2021-07-1923.319.27%
2021-07-1623.2519.62%
2021-07-1523.519.63%
2021-07-1425.221.39%
2021-07-1325.0520.95%
2021-07-1223.814.58%
2021-07-0923.914.86%
2021-07-0824.8514.72%
2021-07-0723.6512.81%
2021-07-0623.312.81%
2021-07-0523.8512.98%
2021-07-0223.3512.72%
2021-07-0122.8512.71%
2021-06-3023.512.82%
2021-06-2922.7512.73%
2021-06-2823.812.48%
2021-06-2523.1512.33%
2021-06-2423.6512.36%
2021-06-2323.1512.98%
2021-06-2224.1512.53%
2021-06-2123.912.20%
2021-06-1823.9512.04%
2021-06-1722.9511.29%
2021-06-1623.3511.23%
2021-06-1522.311.70%
2021-06-1122.5512.14%
2021-06-1020.511.02%
2021-06-0918.6510.40%
2021-06-0818.810.51%
2021-06-0718.810.37%
2021-06-0419.2510.38%
2021-06-0320.0510.12%
2021-06-0219.7510.22%
2021-06-0120.310.14%
2021-05-3119.659.99%
2021-05-2819.4510.04%
2021-05-2719.59.95%

欣技熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。