資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.83-15.670.8-50.00.010.00013.68.11-0.0401.79-23.513.16-29.245.27-5.89000.02-33.330.04-60.06.850.00.784.00.01-91.67-0.0400.75-38.02-0.010-0.0500.000
2022 (9)2.1714.211.6-12.090.01-87.50012.58-11.350.32-8.572.34-2.0918.6010.445.6-2.27000.03-40.00.1-33.336.850.00.755.630.12300.00.35-5.411.219.01-0.0100.3436.00.000
2021 (8)1.921.021.8280.20.08300.00014.1937.630.3502.3912.2116.84-18.475.7337.41000.05-44.440.1536.366.850.00.71-46.620.030.00.3701.1150.0-0.1200.2500.000
2020 (7)1.57-7.11.0126.250.0200010.31-19.83-0.6202.13-4.9120.6618.614.173.99000.0900.11-21.436.850.01.33-5.670.030.0-0.6200.74-45.59-0.090-0.7100.000
2019 (6)1.69-21.40.8-11.11000012.86-17.98-0.0902.24-34.6917.42-20.374.01-19.1500000.14100.06.850.01.414.440.030-0.0801.36-29.9-0.070-0.1500.000
2018 (5)2.154.880.980.0000015.6826.250.5703.4330.9221.883.74.9617.5400000.0775.06.850.01.35-26.63000.5901.9443.7-0.0300.5600.000
2017 (4)2.05-40.750.50000012.42-4.75-0.5602.6237.8921.1044.784.222.4300000.04-50.06.850.01.844.5500-0.4901.35-47.88-0.030-0.5200.000
2016 (3)3.4656.5600000013.0415.30.82100.01.9-7.7714.57-20.04.12-8.2400000.08-42.866.850.01.76-20.72000.83219.232.594.860.02-33.330.85193.10.000
2015 (2)2.21-4.3300000011.31-16.590.417.892.065.118.2126.014.49-14.6400000.14-30.06.85-1.152.22-25.0000.2602.47-14.830.0350.00.2900.000
2014 (1)2.318.9600000013.56-5.240.38-26.921.96-8.8414.45-3.85.266.9100000.2-56.526.93-2.392.961.3700-0.0502.9-14.20.02100.0-0.0300.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.83-1.61-15.670.86.67-50.00.010.00.00003.0511.31-19.74-0.15-36.36-215.381.79-8.21-23.513.16-3.14-29.245.277.11-5.890000.02-33.33-33.330.04-50.0-60.06.850.00.00.780.04.00.010.0-91.67-0.04-136.36-111.430.75-16.67-38.02-0.01-133.330.0-0.05-135.71-114.710.0000
23Q3 (19)1.86-29.2821.570.75-25.0-64.790.010.0-66.670002.74-12.74-8.05-0.1115.38-237.51.953.72-5.813.595.46-15.454.9210.07-21.030000.030.0-25.00.080.0-33.336.850.00.00.780.04.00.010.0-91.670.11-50.0-45.00.9-10.89-15.090.03050.00.14-36.36-36.360.0000
23Q2 (18)2.6377.775.331.0-37.5-57.080.010.0-66.670003.14-32.761.62-0.13-138.24-262.51.88-39.94-20.3412.89-40.14-26.624.47-9.88-26.960000.030.0-40.00.08-11.11-38.466.850.00.00.784.04.00.01-91.67-91.670.22-67.6583.331.01-34.843.060100.0100.00.22-66.67175.00.0000
23Q1 (17)1.48-31.87.251.60.0-28.570.010.0-66.670004.6722.8972.320.34161.54750.03.1333.7653.4321.5315.7344.464.96-11.43-18.690000.030.00.00.09-10.0-35.716.850.00.00.750.05.630.120.0300.00.6894.2970.01.5528.135.96-0.02-100.071.430.6694.12100.00.000-100.0
22Q4 (16)2.1741.8314.211.6-24.88-12.090.01-66.67-87.50003.827.52-7.320.1362.544.442.3413.04-2.0918.6015.7410.445.6-10.11-2.270000.03-25.0-40.00.1-16.67-33.336.850.00.00.750.05.630.120.0300.00.3575.0-5.411.2114.159.01-0.01-150.091.670.3454.5536.00.000-100.0
22Q3 (15)1.532.035.42.13-8.581.430.030.0-62.50002.98-3.56-15.820.080.0700.02.07-12.29-20.6916.07-8.47-18.416.231.8-2.50000.04-20.0-42.860.12-7.6950.06.850.00.00.750.05.630.120.0300.00.266.67-25.931.068.164.950.02150.0118.180.22175.037.50.000-100.0
22Q2 (14)1.58.711.942.334.0265.250.030.0-50.00003.0914.02-7.490.08100.0700.02.3615.69-10.2717.5617.84-15.216.120.3320.950000.0566.67-44.440.13-7.1444.446.850.00.00.755.63-43.610.12300.0300.00.12-70.0132.430.98-14.04-1.01-0.0442.8663.640.08-75.76116.670.00-100.0-100.0
22Q1 (13)1.38-27.375.342.2423.08101.80.03-62.50.00002.71-33.9-15.580.04-55.56-84.02.04-14.64-8.9314.90-11.53-24.896.16.4633.190000.03-40.0-62.50.14-6.6740.06.850.00.00.710.0-46.620.030.00.00.48.11205.261.142.715.15-0.0741.6722.220.3332.0170.210.00-1.01-2.14
21Q4 (12)1.968.1421.021.82-13.3380.20.080.0300.00004.115.8229.750.09800.0-25.02.39-8.4312.2116.84-14.5-18.475.73-10.3337.410000.05-28.57-44.440.1587.536.366.850.00.00.710.0-46.620.030.00.00.3737.04159.681.119.950.0-0.12-9.09-33.330.2556.25135.210.00-1.270
21Q3 (11)1.13-15.67-11.022.148.9448.940.0833.33700.00003.545.9918.390.010.0-88.892.61-0.7621.419.70-4.88-4.536.3926.2851.780000.07-22.22-36.360.08-11.11-27.276.850.00.00.71-46.62-46.620.030.00.00.27172.97136.491.012.0262.9-0.110.0-37.50.16133.33119.510.00-0.130
21Q2 (10)1.342.2913.561.4127.038.460.06100.000003.344.0573.060.01-96.0102.52.6317.41105.4720.714.3873.765.0610.485.860000.0912.500.09-10.0-25.06.850.00.01.330.00.00.030.00.0-0.372.6355.420.990.086.79-0.11-22.22-37.5-0.48-2.1347.250.000.260
21Q1 (9)1.31-16.56-19.141.119.911.00.0350.000003.211.5843.950.25108.33158.142.245.1643.5919.84-3.9655.84.589.836.020000.08-11.1100.1-9.09-23.086.850.00.01.330.0-5.670.030.00.0-0.3838.7125.490.9933.786.45-0.090.0-28.57-0.4733.818.970.0000
20Q4 (8)1.5723.62-7.11.01-28.3726.250.02100.000003.165.69-3.360.1233.33271.432.13-0.93-4.9120.660.1318.614.17-0.953.990000.09-18.1800.110.0-21.436.850.00.01.330.0-5.670.030.00.0-0.6216.22-675.00.7419.35-45.59-0.09-12.5-28.57-0.7113.41-373.330.0000
20Q3 (7)1.277.63-30.61.418.4641.00.01000002.9954.92-9.670.09122.528.572.1567.97-17.9420.6373.1304.21-11.92-2.320000.11000.11-8.3357.146.850.00.01.330.0-5.670.030.00.0-0.7410.84-2366.670.6216.98-56.34-0.080.0-166.67-0.829.89-1266.670.0000
20Q2 (6)1.18-27.16-31.791.330.0160.00000001.93-13.45-43.9-0.46.98-1100.01.28-17.95-44.8311.92-6.4104.7810.653.020000000.12-7.6971.436.850.00.01.33-5.67-5.670.030.00.0-0.83-62.75-730.00.53-43.01-60.45-0.08-14.29-300.0-0.91-56.9-658.330.000-100.0
20Q1 (5)1.62-4.14-29.261.025.011.110000002.23-31.8-21.48-0.43-514.29-230.771.56-30.36-17.8912.73-26.8904.327.73-18.950000000.13-7.1485.716.850.00.01.410.04.440.030.00-0.51-537.5-213.330.93-31.62-48.62-0.070.0-250.0-0.58-286.67-234.880.000-100.0
19Q4 (4)1.69-7.650.00.8-20.00.0000.0000.03.27-1.210.0-0.07-200.00.02.24-14.50.017.4200.04.01-6.960.0000.0000.00.14100.00.06.850.00.01.410.00.00.030.00.0-0.08-166.670.01.36-4.230.0-0.07-133.330.0-0.15-150.00.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。