損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)13.68.118.619.545.0813.90.03200.00.02-33.330.020.000000.010.0-0.010000.05-66.670.04-60.0-0.060-0.040-0.0200.000-0.060-0.1200.000680.00.46-52.08
2022 (9)12.58-11.357.86-14.574.46-2.410.0100.0350.00.020.000000.010.000000.1500.100.37-13.950.32-8.570.06-14.2915.621.960.47-9.620.32-37.250.000680.00.96-8.57
2021 (8)14.1937.639.243.084.57-6.73000.02100.00.020.000000.010.00000-0.020000.4300.3500.07015.3200.5200.5100.000680.01.050
2020 (7)10.31-19.836.43-16.64.9-7.37000.010.00.02100.000000.010.000-0.020-0.0500.180-0.840-0.620-0.2200.000-0.900-1.1800.000680.0-0.210
2019 (6)12.86-17.987.71-21.965.291.540.01-50.00.010.00.01000000.0100000-0.040-0.040-0.180-0.090-0.0800.000-0.130-0.0700.000680.00.39-57.14
2018 (5)15.6826.259.8830.05.21-3.70.02100.00.0100000000000000.0500.0600.6400.5700.08012.7200.8200.7500.000680.00.910
2017 (4)12.42-4.757.64.115.4113.420.010.0000000000.010.00000-0.150-0.130-0.710-0.560-0.1500.000-0.810-0.6300.000680.0-0.390
2016 (3)13.0415.37.311.114.777.920.010.0000000000.01-50.00000-0.070-0.0800.8993.480.82100.00.0860.08.90-20.681.1896.671.32230.00.000680.01.3428.85
2015 (2)11.31-16.596.57-15.444.42-20.070.010.0000000000.020.0000.0400.07-66.670.14-26.320.462.220.417.890.05-58.3311.22-56.410.607.140.4042.860.000680.01.04-7.96
2014 (1)13.56-5.247.77-4.315.53-7.370.010.00000000.0200.02-33.33-0.040000.21110.00.19-38.710.45-15.090.38-26.920.1220.025.7441.040.56-25.330.28-9.680.000680.01.133.67
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)3.0511.31-19.741.815.85-23.631.338.139.020.010.00.000-100.0000000000000000000-0.08-214.29-33.33-0.1-242.86-25.0-0.19-46.15-246.15-0.15-36.36-215.38-0.04-33.3300.000-100.0-0.22-46.67-215.79-0.0773.08-122.58-0.06-137.5-112.77680.00.0-0.060-122.22
23Q3 (19)2.74-12.74-8.051.71-16.18-9.041.23-8.219.820.010.000-100.0-100.00000000000000000000.0716.67-46.150.070.0-41.67-0.1318.75-230.0-0.1115.38-237.5-0.0325.0-250.00.000-100.0-0.1521.05-236.36-0.2610.34-333.330.16-48.39-42.86680.00.00100.0-100.0
23Q2 (18)3.14-32.761.622.04-33.115.71.3413.5622.940.01000.010.00.00000000000000000000.06700.050.00.07800.0133.33-0.16-137.21-260.0-0.13-138.24-262.5-0.04-150.0-233.330.00-100.0-100.0-0.19-138.0-272.73-0.29-156.86-514.290.31-38.082.35680.00.0-0.03-105.36-112.0
23Q1 (17)4.6722.8972.323.0528.6982.631.18-3.2814.560-100.000.010.00.0000000000000000000-0.0183.33-125.0-0.0187.5-133.330.43230.77760.00.34161.54750.00.080700.019.78522.01-5.180.50163.16733.330.5164.525000.00.506.38733.33680.00.00.56107.41180.0
22Q4 (16)3.827.52-7.322.3726.06-13.191.228.93-3.170.01000.010.00.0000000000000000000-0.06-146.15-500.0-0.08-166.67-300.00.1330.030.00.1362.544.440-100.0-100.03.18-83.7-65.950.1972.7346.150.31616.6793.750.4767.86-9.62680.00.00.2712.58.0
22Q3 (15)2.98-3.56-15.821.88-2.59-22.951.122.752.750000.010.00.00000000000000000000.13225.01200.00.12300.01100.00.10.0400.00.080.0700.00.02-33.33019.51-24.327.430.110.0450.0-0.06-185.7100.2864.71-28.21680.00.00.24-4.041.18
22Q2 (14)3.0914.02-7.491.9315.57-12.671.095.83-1.80000.010.000000000000000000000.040.0300.00.030.0250.00.1100.000.08100.0700.00.03200.0025.7823.59-15.560.1183.331000.00.07600.075.00.17183.33-54.05680.00.00.2525.056.25
22Q1 (13)2.71-33.9-15.581.67-38.83-8.241.03-18.25-7.210000.010.000000000000000000000.04500.000.03250.0-25.00.05-50.0-83.870.04-55.56-84.00.010.0-80.020.86123.3423.650.06-53.85-83.330.01-93.75-96.770.06-88.46-83.33680.00.00.2-20.0-57.45
21Q4 (12)4.115.8229.752.7311.8936.51.2615.69.570000.010.00000000000000000000-0.01-200.066.67-0.02-300.0-125.00.1400.025.00.09800.0-25.00.010125.09.34-48.5700.13550.0-23.530.160166.670.5233.33157.78680.00.00.2547.064.17
21Q3 (11)3.545.9918.392.4410.4132.611.09-1.82.830000.01000000000000000000000.01150.0150.00.01150.0-50.00.020-80.00.010.0-88.8900-100.018.16-40.5259.160.02100.0-84.620.00-100.0-100.00.395.41136.11680.00.00.176.25-32.0
21Q2 (10)3.344.0573.062.2121.4375.41.110.0-10.4800000000-100.0000000000000000-0.0200-0.02-150.0-125.00-100.0100.00.01-96.0102.50-100.0100.030.5380.9700.01-97.22101.720.04-87.1105.630.372.78130.58680.0-1.450.16-65.96148.48
21Q1 (9)3.211.5843.951.82-9.036.841.11-3.48-23.450000000000000000000000000100.0-100.00.04-50.0300.00.31287.5157.410.25108.33158.140.05225.0145.4516.87000.36111.76157.140.31416.67147.690.36140.0157.14680.00.00.4795.83227.03
20Q4 (8)3.165.69-3.362.08.7-3.851.158.49-7.26000000000000000000000000-0.03-50.040.00.08300.0260.00.08-20.0180.00.1233.33271.43-0.04-500.0-33.330.00-100.000.1730.77270.00.06-40.0300.0-0.9016.67-592.31680.00.00.24-4.01100.0
20Q3 (7)2.9954.92-9.671.8446.03-2.131.06-14.52-20.30000000-100.00000000000000000-0.020-100.00.02-75.0300.00.1120.4111.110.09122.528.570.01111.11-50.011.410-43.930.13122.4130.00.10114.08-16.67-1.0810.74-3500.068-1.450.00.25175.764.17
20Q2 (6)1.93-13.45-43.91.26-5.26-38.541.24-14.48-10.140000000.01000000000000000000-100.0100.00.08700.00-0.499.260-0.46.98-1100.0-0.0918.18-200.00.0000-0.587.94-1066.67-0.71-9.23-1283.33-1.21-92.06-764.29691.471.47-0.3310.81-320.0
20Q1 (5)2.23-31.8-21.481.33-36.06-21.761.4516.949.020000000000000000000000000.01120.0-66.670.01120.0-50.0-0.54-440.0-217.65-0.43-514.29-230.77-0.11-266.67-266.670.0000-0.63-530.0-231.58-0.65-2066.67-195.45-0.63-384.62-231.58680.00.0-0.37-1950.0-1750.0
19Q4 (4)3.27-1.210.02.0810.640.01.24-6.770.0000.0000.0000.0000.0000.0000.0000.0000.0-0.05-400.00.0-0.05-400.00.0-0.1-211.110.0-0.07-200.00.0-0.03-250.00.00.00-100.00.0-0.10-200.00.0-0.03-125.00.0-0.13-333.330.0680.00.00.02-91.670.0
19Q3 (3)3.31-3.780.01.88-8.290.01.33-3.620.0000.0000.0000.0000.0000.0000.0000.0000.0-0.010.00.0-0.0100.00.0900.00.0775.00.00.02166.670.020.3500.00.1066.670.00.12100.00.0-0.0378.570.0680.00.00.2460.00.0
19Q2 (2)3.4421.130.02.0520.590.01.383.760.0000.0000.0000.0000.0000.0000.0000.0000.0-0.01-133.330.00-100.00.00100.00.00.04130.770.0-0.030.00.00.0000.00.06131.580.00.06127.270.0-0.1426.320.0680.00.00.15850.00.0
19Q1 (1)2.840.00.01.70.00.01.330.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.000.00.00.030.00.00.020.00.0-0.170.00.0-0.130.00.0-0.030.00.00.000.00.0-0.190.00.0-0.220.00.0-0.190.00.0680.00.0-0.020.00.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。