4106 雃博


股價漲跌幅
20222021202020192018
雃博-3.0%3.0%-3.0%-1.0%-18.0%
0050-15.98%3.82%50.48%14.17%-5.71%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率41.5742.3041.9341.6443.3944.1244.7046.2442.1939.23
營業利益率4.394.946.326.507.258.0010.409.939.0412.25
折舊負擔比率3.163.493.682.612.633.073.423.313.620.00
稅前淨利率5.826.236.317.147.268.1511.1411.1310.0913.61
股東權益報酬率4.965.104.386.027.437.609.5610.448.1711.86
資產報酬率3.543.723.354.094.855.087.058.106.249.06
本業收入比75.3679.20100.7891.33100.0098.1593.3389.2989.2290.04
業外獲益比24.6420.80-0.008.670.001.856.6710.7110.299.96
無形資產佔淨值比21.2723.0514.3013.7317.220.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營業毛利率39.3341.5443.3342.2539.3345.0044.0340.7341.7041.7940.9043.3443.4041.7240.2441.1041.4941.6345.5645.08
營業利益率-0.825.685.028.000.115.6311.862.036.584.675.548.408.395.315.556.561.406.9311.938.63
稅前淨利率1.437.727.147.211.766.7512.573.795.934.355.589.258.137.046.686.592.497.2511.317.80
本業收入比-55.5673.9170.73109.5210.0085.7193.7550.00109.68109.52100.0089.58104.3574.2983.33100.0053.8595.12106.56108.11
業外獲益比155.5626.0929.27-11.9090.0017.146.2543.75-9.68-9.520.008.33-2.1725.7116.670.0046.154.88-4.92-10.81

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)192791741191782182772482190
自由現金流量(百萬)3422210-39992-312711841070
稅後淨利(百萬)10210588108118123169178133187


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營運現金流量(百萬)114-53-12-30317253529327-25589-2270-1816320-50
自由現金流量(百萬)84-72-146342131146222043-34-21-395-2559-3712048-52-25
稅後淨利(百萬)83135291428557191319373526242320234926

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2374200420362106208919902016226320171846
營業利益(百萬)10499129137152159210225182226
稅後淨利(百萬)10210588108118123169178133187
EPS(完全稀釋)1.011.030.871.171.341.452.012.131.590.00
營收成長率(%)18.46-1.57-3.320.814.97-1.29-10.9112.209.26N/A
營業利益成長率(%)5.05-23.26-5.84-9.87-4.40-24.29-6.6723.63-19.47N/A
稅後淨利成長率(%)-2.8619.32-18.52-8.47-4.07-27.22-5.0633.83-28.88N/A
EPS成長率(%)-1.9418.39-25.64-12.69-7.59-27.86-5.6333.96N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收(百萬)618598576581554525508417516482522515568494544499512566542469
營業利益(百萬)-534294613060834232943482630337396540
稅後淨利(百萬)83135291428557191319373526242320234926
EPS(完全稀釋)0.080.310.340.290.140.280.550.070.190.120.190.370.400.310.290.280.240.280.580.32
去年同期營收成長率(%)11.5513.9013.3939.337.368.92-2.68-19.03-9.15-2.43-4.043.2110.94-12.720.376.40----
去年同期營業利益成長率(%)-600.0013.33-51.67475.00-97.0630.43106.90-81.40-29.17-11.54-3.3330.30585.71-33.33-53.85-17.50----
去年同期稅後淨利成長率(%)-42.8610.71-36.36314.29-26.32115.38189.47-81.08-45.71-50.00-20.8360.8775.0013.04-51.02-11.54----
去年同期EPS成長率(%)-42.8610.71-38.18314.29-26.32133.33189.47-81.08-52.50-61.29-34.4832.1466.6710.71-50.00-12.50----
較上季營收成長率(%)3.343.82-0.864.875.523.3521.82-19.197.05-7.661.36-9.3314.98-9.199.02-2.54-9.544.4315.57-
較上季營業利益成長率(%)-114.7117.24-36.964500.00-96.67-50.00650.00-76.4747.83-20.69-32.56-10.4284.62-13.33-9.09371.43-82.05-40.0062.50-
較上季稅後淨利成長率(%)-74.19-11.4320.69107.14-50.00-49.09685.71-63.1646.15-31.58-48.655.7134.628.334.3515.00-13.04-53.0688.46-
較上季EPS成長率(%)-74.19-8.8217.24107.14-50.00-49.09685.71-63.1658.33-36.84-48.65-7.5029.036.903.5716.67-14.29-51.7281.25-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-4.4514.445.272019/12-19.59-9.82-3.5
2022/39.16-11.892.52019/1124.02-4.34-2.92
2022/1~20.5112.5612.562019/108.65-15.76-2.75
2021/126.450.4418.362019/9-7.8-7.86-1.15
2021/11-16.645.2120.352019/8-9.39-3.98-0.37
2021/10-3.2730.0822.032019/7-3.494.490.11
2021/930.7213.8221.062019/6-6.03-7.08-0.58
2021/8-2.224.0422.262019/532.569.420.91
2021/7-5.265.8422.032019/4-30.65-14.69-1.33
2021/6-6.1311.6725.062019/365.314.243.24
2021/517.559.5528.162019/1~2-28.082.572.57
2021/4-26.4420.4534.392018/12-14.7-0.140.94
2021/347.6332.5639.272018/119.2114.461.04
2021/1~2-10.0644.3944.382018/1018.8322.14-0.35
2020/1211.526.21-1.472018/9-3.91-4.85-2.56
2020/113.04-8.98-3.812018/8-1.39-21.34-2.28
2020/10-15.369.53-3.22018/7-14.18-10.481.05
2020/942.4740.61-4.542018/610.6611.033.2
2020/8-16.55-9.0-9.372018/53.34-11.561.54
2020/7-0.05-1.19-9.422018/4-15.263.455.68
2020/6-7.9-4.59-10.812018/342.260.716.47
2020/529.24-2.65-12.142018/1~2-8.310.7810.77
2020/4-19.04-0.15-14.922017/12-2.22-12.655.06
2020/363.53-14.46-19.12017/1116.548.627.06
2020/1~2-12.86-22.32-22.312017/10-7.42-0.646.9

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
9.010.0-10.0
2021Q3(百萬)2020Q3(百萬)YoY(%)
46.035.031.428
2021Q2(百萬)2020Q2(百萬)YoY(%)
41.064.0-35.93

EPS較上季
2021Q4(元)2021Q3(元)比率
0.080.31-0.741

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率6.926.455.935.966.917.827.918.448.017.93
存貨周轉率2.973.183.303.423.553.533.804.674.774.89

應收帳周轉率和存貨周轉率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
應收帳款周轉率1.631.501.451.661.901.861.711.381.641.361.381.381.571.411.581.511.521.751.941.76
存貨周轉率0.670.680.720.820.830.700.820.750.770.660.730.740.860.790.930.830.800.860.830.79

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.340.310.330.360.380.400.330.220.250.25
金融負債(百萬)490360560696280323500188272248
營收淨額(百萬)2374200420362106208919902016226320170
利息保障倍數19.0014.458.1416.5117.2221.6161.3587.7777.21101.90
長期銀行借款占稅後淨利比1.201.571.740.970.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2374200420362106208919902016226320171846
推銷費用(百萬)369275274290285260247259247259
管理費用(百萬)363308307317331356350474342155
研發費(百萬)15116813813213910395898084
推銷費用率(%)15.5413.7213.4613.7713.6413.0712.2511.4412.2514.03
管理費用率(%)15.2915.3715.0815.0515.8417.8917.3620.9516.968.40
研發費用率(%)6.368.386.786.276.655.184.713.933.974.55

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q217Q1
營收淨額(百萬)618598576581554525508417516482522515568494544499512566542469
推銷費用(百萬)9295948889675763686867718073716680776464
管理費用(百萬)11482907793886364757581779171787684818580
研發費(百萬)4237383437534334333637322835393041383327
推銷費用率(%)14.8915.8916.3215.1516.0612.7611.2215.1113.1814.1112.8413.7914.0814.7813.0513.2315.6213.6011.8113.65
管理費用率(%)18.4513.7115.6213.2516.7916.7612.4015.3514.5315.5615.5214.9516.0214.3714.3415.2316.4114.3115.6817.06
研發費用率(%)6.806.196.605.856.6810.108.468.156.407.477.096.214.937.097.176.018.016.716.095.76

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4106-雃博OOOOOXOXXX
18年10.09億41.65%34.27%0.0%48.86%19百萬1.44%

融資使用率
日期股價融資使用率
2022-05-16 -28.6520.24%
2022-05-1328.119.52%
2022-05-1227.4519.60%
2022-05-1128.420.59%
2022-05-1028.819.65%
2022-05-0930.3523.08%
2022-05-0631.723.57%
2022-05-0532.124.68%
2022-05-0431.924.33%
2022-05-0335.426.80%
2022-04-2934.625.20%
2022-04-2834.624.61%
2022-04-2736.325.05%
2022-04-2634.323.95%
2022-04-2538.021.24%
2022-04-2240.721.87%
2022-04-2141.9522.98%
2022-04-2041.831.03%
2022-04-1938.027.90%
2022-04-1836.317.36%
2022-04-1533.014.56%
2022-04-1430.016.21%
2022-04-1328.8516.23%
2022-04-1228.716.05%
2022-04-1129.3515.63%
2022-04-0829.114.89%
2022-04-0729.014.66%
2022-04-0627.2514.34%
2022-04-0127.214.82%
2022-03-3127.0514.84%
2022-03-3027.214.86%
2022-03-2926.9514.96%
2022-03-2827.314.89%
2022-03-2527.0514.66%
2022-03-2427.0514.48%
2022-03-2326.814.42%
2022-03-2226.6514.41%
2022-03-2126.614.37%
2022-03-1826.314.36%
2022-03-1726.314.38%
2022-03-1625.7514.41%
2022-03-1525.7514.43%
2022-03-1426.114.41%
2022-03-1125.814.50%
2022-03-1026.0514.52%
2022-03-0925.714.53%
2022-03-0825.2514.60%
2022-03-0726.115.13%
2022-03-0427.015.35%
2022-03-0327.115.33%
2022-03-0227.0515.42%
2022-03-0127.015.43%
2022-02-2526.615.43%
2022-02-2426.515.46%
2022-02-2327.1515.46%
2022-02-2227.115.44%
2022-02-2127.315.40%
2022-02-1827.2515.76%
2022-02-1727.1515.88%
2022-02-1627.2515.95%
2022-02-1527.215.96%
2022-02-1427.115.98%
2022-02-1127.6516.04%
2022-02-1028.116.32%
2022-02-0928.0516.34%
2022-02-0827.816.49%
2022-02-0727.5516.53%
2022-01-2627.216.57%
2022-01-2527.4516.85%
2022-01-2428.2517.05%
2022-01-2128.1517.09%
2022-01-2028.1517.04%
2022-01-1928.2517.17%
2022-01-1828.717.14%
2022-01-1728.9517.25%
2022-01-1429.117.34%
2022-01-1329.817.20%
2022-01-1229.416.91%
2022-01-1130.016.68%
2022-01-1031.2516.89%
2022-01-0729.9515.89%
2022-01-0629.316.36%
2022-01-0529.316.17%
2022-01-0430.016.19%
2022-01-0329.416.01%
2021-12-3029.415.73%
2021-12-2929.015.96%
2021-12-2828.816.05%
2021-12-2729.1516.04%
2021-12-2428.616.15%
2021-12-2328.5516.37%
2021-12-2228.7516.66%
2021-12-2128.816.61%
2021-12-2028.9516.70%
2021-12-1728.7516.86%
2021-12-1628.616.74%
2021-12-1528.5516.67%
2021-12-1428.516.73%
2021-12-1328.9516.86%
2021-12-1029.0516.91%
2021-12-0928.616.59%
2021-12-0828.516.64%
2021-12-0728.616.87%
2021-12-0629.2516.67%
2021-12-0329.4517.00%
2021-12-0229.517.16%
2021-12-0129.4517.27%
2021-11-3028.8516.78%
2021-11-2931.918.19%
2021-11-2629.817.06%
2021-11-2528.1515.89%
2021-11-2428.5515.76%
2021-11-2327.915.73%
2021-11-2228.4515.36%
2021-11-1928.514.27%
2021-11-1827.713.73%
2021-11-1727.213.65%
2021-11-1627.1513.61%
2021-11-1526.8513.31%
2021-11-1226.913.35%
2021-11-1126.713.45%
2021-11-1026.913.47%
2021-11-0927.313.46%
2021-11-0827.3513.43%
2021-11-0526.8513.44%
2021-11-0426.6513.58%
2021-11-0326.613.58%
2021-11-0226.4513.59%
2021-11-0126.3513.55%
2021-10-2926.5513.51%
2021-10-2826.6513.48%
2021-10-2726.313.55%
2021-10-2626.113.53%
2021-10-2526.0513.52%
2021-10-2226.113.58%
2021-10-2126.213.55%
2021-10-2026.2513.54%
2021-10-1926.2513.53%
2021-10-1826.213.48%
2021-10-1526.613.48%
2021-10-1426.8513.66%
2021-10-1326.213.79%
2021-10-1225.813.86%
2021-10-0826.2513.77%
2021-10-0726.513.83%
2021-10-0626.0513.90%
2021-10-0526.113.61%
2021-10-0425.4513.79%
2021-10-0126.514.53%
2021-09-3027.1514.72%
2021-09-2927.014.81%
2021-09-2827.715.11%
2021-09-2727.8515.24%
2021-09-2427.815.27%
2021-09-2327.7515.32%
2021-09-2227.615.50%
2021-09-1728.315.81%
2021-09-1628.3515.89%
2021-09-1529.016.21%
2021-09-1429.616.38%
2021-09-1330.116.19%
2021-09-1030.3516.47%
2021-09-0930.916.43%
2021-09-0833.6516.49%
2021-09-0734.7515.38%
2021-09-0631.614.55%
2021-09-0331.014.20%
2021-09-0231.0514.19%
2021-09-0131.0514.39%
2021-08-3131.4514.13%
2021-08-3031.614.06%
2021-08-2731.014.21%
2021-08-2630.714.21%
2021-08-2530.514.15%
2021-08-2430.314.22%
2021-08-2330.7514.32%
2021-08-2029.814.57%
2021-08-1930.014.53%
2021-08-1831.014.70%
2021-08-1730.4515.01%
2021-08-1630.615.53%
2021-08-1331.715.48%
2021-08-1231.815.67%
2021-08-1131.1515.96%
2021-08-1032.4516.60%
2021-08-0933.017.05%
2021-08-0633.8516.98%
2021-08-0533.817.05%
2021-08-0434.217.04%
2021-08-0334.0517.25%
2021-08-0233.6517.49%
2021-07-3032.817.49%
2021-07-2933.4517.31%
2021-07-2832.117.71%
2021-07-2732.818.10%
2021-07-2633.7518.32%
2021-07-2333.718.44%
2021-07-2233.218.85%
2021-07-2135.119.39%
2021-07-2038.9517.14%
2021-07-1935.4516.70%
2021-07-1635.316.94%
2021-07-1535.5516.85%
2021-07-1435.0517.26%
2021-07-1333.918.49%
2021-07-1235.619.54%
2021-07-0936.1519.48%
2021-07-0836.819.47%
2021-07-0736.519.80%
2021-07-0636.6520.47%
2021-07-0537.819.67%
2021-07-0237.719.87%
2021-07-0137.820.29%
2021-06-3039.120.33%
2021-06-2938.5520.77%
2021-06-2840.421.08%
2021-06-2540.0521.28%
2021-06-2441.020.93%
2021-06-2340.6520.15%
2021-06-2239.9520.46%
2021-06-2139.720.44%
2021-06-1841.4520.63%
2021-06-1742.521.60%
2021-06-1642.0521.75%
2021-06-1543.7522.66%
2021-06-1146.1523.26%
2021-06-1047.825.99%
2021-06-0947.925.92%
2021-06-0847.4524.75%
2021-06-0749.7523.79%
2021-06-0445.2525.94%
2021-06-0348.125.76%
2021-06-0248.2526.10%
2021-06-0147.4522.28%
2021-05-3152.726.77%
2021-05-2847.9528.93%
2021-05-2743.624.47%
2021-05-2639.6520.51%
2021-05-2536.0522.07%
2021-05-2437.2521.98%

雃博熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。