資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)6.4845.621.96-33.560.1220.00026.47-0.641.52-5.594.91-3.3518.55-2.734.2-24.050.0301.13-6.616.49-0.3110.090.03.115.422.530.05.699.6311.336.19-1.5204.1730.720.00-20.69
2022 (9)4.45-9.742.95-16.190.1-37.50026.6412.221.6157.845.0836.5619.0721.695.53-0.72001.21-0.826.51-2.5410.090.02.953.872.5341.345.195.0610.6711.49-2.003.1932.370.0011.17
2021 (8)4.934.893.5290.270.1660.00023.7418.461.02-2.863.7218.4715.670.015.5748.14001.22-26.066.68-4.8410.090.02.843.651.790.04.948.339.575.4-2.5302.41-18.030.002.03
2020 (7)4.712.171.85-53.870.166.670020.04-1.571.0519.323.142.2815.673.913.767.12001.657.847.0262.510.090.02.743.41.799.154.568.319.086.82-1.6202.9421.490.0020.49
2019 (6)4.19-6.264.0136.860.06-97.990020.36-3.320.88-18.523.07-19.2115.08-16.433.51-4.12.113.431.5345.714.320.010.090.02.654.331.6410.814.21-0.948.52.66-1.7902.42-7.280.0032.81
2018 (5)4.479.022.934.642.9800021.060.811.08-8.473.816.2118.0415.273.663.982.04-3.771.05-63.924.32-2.9210.0920.982.544.961.480.04.257.328.285.21-1.6402.615.240.0019.29
2017 (4)4.1-5.962.8-13.31000020.894.971.18-4.073.2718.0515.6512.463.5212.12.12-4.932.912.114.452.778.340.02.425.221.481544.443.96-20.167.877.07-1.4802.48-28.740.00-51.55
2016 (3)4.36-8.983.23-35.4000019.9-1.291.23-27.222.7719.9113.9221.483.14-0.632.2302.8504.33-15.928.340.02.37.980.090.04.963.777.355.0-1.4803.48-28.980.00329.01
2015 (2)4.7934.935.0165.96000020.16-10.911.69-5.062.31-16.9111.46-6.733.1616.6100005.15-6.538.340.02.139.230.090.04.78-12.137.0-6.420.12-61.294.9-14.780.00-99.49
2014 (1)3.559.571.88-30.11000022.6312.21.7833.832.787.3412.28-4.332.718.400005.51-4.678.340.01.957.140.09-62.55.4428.37.4818.730.3163.165.7529.80.12-4.47
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)6.4817.3945.621.96-8.41-33.560.12-7.6920.00006.7920.18-2.580.2712.542.114.91-4.84-3.3518.54-4.2-2.764.2-3.89-24.050.030.001.13-1.74-6.616.49-2.84-0.3110.090.00.03.110.05.422.530.00.05.694.799.6311.332.446.19-1.52-7.0424.04.173.9930.720.0024.04-20.69
23Q3 (19)5.5219.2235.632.14-4.89-46.230.130.044.440005.65-19.74-18.350.24-52.94-60.05.16-11.035.5219.35-6.82.324.37-1.58-29.740.03001.15-0.86-0.866.68-0.745.3610.090.00.03.110.05.422.530.00.05.434.629.4811.062.225.94-1.427.7945.384.019.8669.920.00-1.51-38.44
23Q2 (18)4.631.542.212.25-5.46-46.560.138.3344.440007.040.573.530.510.0-1.925.823.1426.3620.7722.0812.74.44-18.68-27.570001.16-1.69-0.856.733.064.3410.090.00.03.115.425.422.530.00.05.19-8.9518.7610.82-3.139.96-1.5417.6542.543.65-4.7115.980.00-33.22-39.51
23Q1 (17)4.562.47-3.82.38-19.32-39.130.1220.033.330007.00.4317.650.51168.4264.524.71-7.2819.5417.01-10.83.055.46-1.27-10.930001.18-2.48-3.286.530.31-2.3910.090.00.02.950.03.872.530.041.345.79.838.5711.174.6913.06-1.876.514.223.8320.0624.760.00-2.79-7.07
22Q4 (16)4.459.34-9.742.95-25.88-16.190.111.11-37.50006.970.7212.780.19-68.33137.55.083.8936.5619.070.821.645.53-11.09-0.720001.214.31-0.826.512.68-2.5410.090.00.02.950.03.872.530.041.345.194.645.0610.672.211.49-2.023.0820.953.1935.1732.370.00-3.7311.17
22Q3 (15)4.07-10.15-7.53.98-5.4637.240.090.00.00006.921.7615.720.615.3893.554.896.5426.3618.922.6612.876.221.4710.680001.16-0.85-20.06.34-1.71-5.6510.090.00.02.950.03.872.530.041.344.9613.52.2710.446.110.13-2.62.99-14.042.3639.64-8.170.00-3.2216.36
22Q2 (14)4.53-4.43-14.24.217.6747.20.090.00.00006.814.2918.060.5267.7448.574.5916.511.9518.4311.630.496.130.030.980001.17-4.1-24.036.45-3.59-6.5210.090.00.02.953.877.662.5341.3441.344.37-16.76-15.969.84-0.41.23-2.68-22.94-34.01.69-44.95-47.190.002.623.29
22Q1 (13)4.74-3.854.183.9111.08100.510.09-43.750.00005.95-3.722.410.31287.56.93.945.911.5516.515.29-7.776.1310.0538.370001.220.0-21.796.690.15-4.710.090.00.02.840.03.651.790.00.05.256.288.259.883.245.44-2.1813.83-23.163.0727.39-0.320.0016.2819.44
21Q4 (12)4.9312.054.893.5221.3890.270.1677.7860.00006.183.3411.550.08-74.19-42.863.72-3.8818.4715.68-6.470.055.57-0.8948.140001.22-15.86-26.066.68-0.6-4.8410.090.00.02.840.03.651.790.00.04.941.868.339.570.955.4-2.53-10.96-56.172.41-6.23-18.030.000.782.03
21Q3 (11)4.4-16.67-33.132.91.4-24.080.090.00.00005.983.8213.90.31-11.4310.713.87-5.6143.8716.76-8.5922.495.6220.0928.310001.45-5.84-11.596.72-2.61-1.910.090.00.02.843.653.651.790.00.04.85-6.739.489.48-2.475.92-2.28-14.0-19.372.57-19.691.980.002.5523.98
21Q2 (10)5.2816.04-14.72.8646.67-37.140.090.050.00005.76-0.8613.390.3520.69-36.364.15.6738.5118.342.4619.124.685.6422.1900-100.01.54-1.283.366.9-1.7167.0710.090.00.02.740.00.01.790.00.05.27.2225.39.723.7412.11-2.0-12.996.543.23.959.20.00-0.6117.91
21Q1 (9)4.55-3.1921.011.955.41-37.50.09-10.050.00005.814.8739.330.29107.14314.293.8823.5730.217.9014.2216.334.4317.8242.900-100.01.56-5.454.07.020.067.5410.090.00.02.740.03.41.790.09.154.856.3613.329.373.199.33-1.77-9.2613.663.084.7638.120.00-0.6618.51
20Q4 (8)4.7-28.5712.171.85-51.57-53.870.111.1166.670005.545.527.360.14-50.0-26.323.1416.732.2815.6714.523.863.76-14.167.1200-100.01.650.617.847.022.4862.510.090.00.02.740.03.41.790.09.154.562.938.319.081.456.82-1.6215.189.52.9416.6721.490.0022.4520.49
20Q3 (7)6.586.384.313.82-16.0424.430.0950.0-97.060005.253.358.920.28-49.09115.382.69-9.12-16.7213.68-11.1104.3814.362.340-100.0-100.01.6410.0770.836.8565.8661.5610.090.00.02.740.03.41.790.09.154.436.7510.28.953.237.7-1.9110.75-4.372.5225.3715.070.00-2.47-2.71
20Q2 (6)6.1964.6363.764.5545.8357.990.060.0-98.020005.0821.82-2.680.55685.71189.472.96-0.67-23.9115.390.0503.8323.55-10.092.09-0.951.461.49-0.6746.084.13-1.43-4.6210.090.00.02.743.43.41.799.159.154.15-3.046.418.671.175.86-2.14-4.39-41.722.01-9.87-15.90.00-0.134.19
20Q1 (5)3.76-10.26-1.833.12-22.1921.880.060.0-98.010004.17-19.19-19.030.07-63.16-81.082.98-2.93-19.0215.381.9803.1-11.68-26.892.110.00.961.5-1.9647.064.19-3.01-4.5610.090.00.02.650.04.331.640.010.814.281.66-7.568.570.82-0.92-2.05-14.53-39.462.23-7.85-29.430.001.037.71
19Q4 (4)4.1917.370.04.0130.620.00.06-98.040.0000.05.167.050.00.1946.150.03.07-4.950.015.0900.03.51-17.990.02.111.930.01.5359.380.04.321.890.010.090.00.02.650.00.01.640.00.04.214.730.08.52.290.0-1.792.190.02.4210.50.00.00-1.130.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。