損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 26.47 | -0.64 | 15.09 | -5.51 | 9.44 | 7.03 | 0.06 | 100.0 | 0.13 | 44.44 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.16 | 0.0 | 2.1 | 4.48 | 1.52 | -5.59 | 0.57 | 50.0 | 27.09 | 41.39 | 1.50 | -5.66 | 1.35 | -6.25 | 0.00 | 0 | 101 | 0.0 | 3.18 | 4.61 |
| 2022 (9) | 26.64 | 12.22 | 15.97 | 15.14 | 8.82 | -0.11 | 0.03 | 0.0 | 0.09 | 28.57 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | 0 | 0.16 | -52.94 | 2.01 | 45.65 | 1.61 | 57.84 | 0.38 | 8.57 | 19.16 | -23.48 | 1.59 | 57.43 | 1.44 | 114.93 | 0.00 | 0 | 101 | 0.0 | 3.04 | 27.2 |
| 2021 (8) | 23.74 | 18.46 | 13.87 | 19.98 | 8.83 | 17.89 | 0.03 | 0.0 | 0.07 | -12.5 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0.34 | 30.77 | 1.38 | 10.4 | 1.02 | -2.86 | 0.35 | 84.21 | 25.04 | 60.62 | 1.01 | -1.94 | 0.67 | -14.1 | 0.00 | 0 | 101 | 0.0 | 2.39 | 12.21 |
| 2020 (7) | 20.04 | -1.57 | 11.56 | -2.2 | 7.49 | 3.31 | 0.03 | -40.0 | 0.08 | -50.0 | 0.01 | -50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 3500.0 | -0.01 | 0 | 0.26 | 0 | 1.25 | -2.34 | 1.05 | 19.32 | 0.19 | -52.5 | 15.59 | -49.47 | 1.03 | 18.39 | 0.78 | -10.34 | 0.00 | 0 | 101 | 0.0 | 2.13 | -6.17 |
| 2019 (6) | 20.36 | -3.32 | 11.82 | -3.82 | 7.25 | -2.03 | 0.05 | 0.0 | 0.16 | 60.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | -0.01 | 0 | 0 | 0 | 1.28 | -14.67 | 0.88 | -18.52 | 0.4 | -2.44 | 30.85 | 13.21 | 0.87 | -25.64 | 0.87 | -7.45 | 0.00 | 0 | 101 | 16.09 | 2.27 | 2.25 |
| 2018 (5) | 21.06 | 0.81 | 12.29 | 3.89 | 7.4 | -1.99 | 0.05 | 150.0 | 0.1 | 11.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.07 | 600.0 | 0.13 | 0 | 1.5 | -1.32 | 1.08 | -8.47 | 0.41 | 20.59 | 27.25 | 21.33 | 1.17 | -12.69 | 0.94 | -19.66 | 0.00 | 0 | 87 | 4.82 | 2.22 | -6.33 |
| 2017 (4) | 20.89 | 4.97 | 11.83 | 6.38 | 7.55 | 5.01 | 0.02 | -33.33 | 0.09 | 12.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | 0 | 0 | 1.52 | -6.17 | 1.18 | -4.07 | 0.34 | -12.82 | 22.46 | -7.69 | 1.34 | -7.59 | 1.17 | -1.68 | 0.00 | 0 | 83 | 0.0 | 2.37 | -8.85 |
| 2016 (3) | 19.9 | -1.29 | 11.12 | -0.27 | 7.19 | 4.05 | 0.03 | -40.0 | 0.08 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.03 | -80.0 | 1.62 | -28.0 | 1.23 | -27.22 | 0.39 | -23.53 | 24.33 | 7.8 | 1.45 | -27.86 | 1.19 | -21.71 | 0.00 | 0 | 83 | 0.0 | 2.6 | -21.45 |
| 2015 (2) | 20.16 | -10.91 | 11.15 | -8.38 | 6.91 | -15.94 | 0.05 | 0.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0.01 | -50.0 | 0.15 | -44.44 | 2.25 | -10.71 | 1.69 | -5.06 | 0.51 | -5.56 | 22.57 | 5.57 | 2.01 | -5.63 | 1.52 | 1.33 | 0.00 | 0 | 83 | 0.0 | 3.31 | -9.07 |
| 2014 (1) | 22.63 | 12.2 | 12.17 | 4.37 | 8.22 | 22.87 | 0.05 | 25.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.02 | 0 | 0 | 0 | 0.02 | -88.24 | 0.27 | 28.57 | 2.52 | 23.53 | 1.78 | 33.83 | 0.54 | -5.26 | 21.38 | -24.08 | 2.13 | 33.96 | 1.50 | 35.14 | 0.00 | 0 | 83 | 0.0 | 3.64 | 17.04 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 6.79 | 20.18 | -2.58 | 3.72 | 16.25 | -13.69 | 2.58 | 16.22 | 4.45 | 0.03 | 200.0 | 200.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -220.0 | 14.29 | -0.16 | -214.29 | 0 | 0.33 | -10.81 | 83.33 | 0.27 | 12.5 | 42.11 | 0.06 | -53.85 | 700.0 | 18.24 | -47.75 | 0 | 0.26 | 8.33 | 36.84 | 0.43 | 330.0 | 126.32 | 1.51 | 21.77 | -5.63 | 101 | 0.0 | 0.0 | 0.61 | -6.15 | 38.64 |
| 23Q3 (19) | 5.65 | -19.74 | -18.35 | 3.2 | -22.89 | -20.99 | 2.22 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.05 | 25.0 | -28.57 | 0.14 | 75.0 | 55.56 | 0.37 | -50.67 | -49.32 | 0.24 | -52.94 | -60.0 | 0.13 | -45.83 | 0.0 | 34.91 | 9.03 | 99.37 | 0.24 | -52.0 | -59.32 | 0.10 | -76.74 | -80.0 | 1.24 | 22.77 | -12.06 | 101 | 0.0 | 0.0 | 0.65 | -35.64 | -34.34 |
| 23Q2 (18) | 7.04 | 0.57 | 3.53 | 4.15 | 3.23 | 0.48 | 2.22 | -7.88 | 6.73 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.04 | 500.0 | 0 | 0.08 | -11.11 | 0.0 | 0.75 | 15.38 | 11.94 | 0.51 | 0.0 | -1.92 | 0.24 | 71.43 | 60.0 | 32.02 | 49.7 | 39.22 | 0.50 | 0.0 | -1.96 | 0.43 | 2.38 | -2.27 | 1.01 | 102.0 | 23.17 | 101 | 0.0 | 0.0 | 1.01 | 10.99 | 8.6 |
| 23Q1 (17) | 7.0 | 0.43 | 17.65 | 4.02 | -6.73 | 15.85 | 2.41 | -2.43 | 17.56 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 85.71 | 83.33 | 0.09 | 0 | 1000.0 | 0.65 | 261.11 | 54.76 | 0.51 | 168.42 | 64.52 | 0.14 | 1500.0 | 27.27 | 21.39 | 0 | -18.11 | 0.50 | 163.16 | 66.67 | 0.42 | 121.05 | 31.25 | 0.50 | -68.75 | 66.67 | 101 | 0.0 | 0.0 | 0.91 | 106.82 | 33.82 |
| 22Q4 (16) | 6.97 | 0.72 | 12.78 | 4.31 | 6.42 | 14.93 | 2.47 | 11.26 | -0.4 | 0.01 | 0.0 | 0.0 | 0.03 | 0.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.07 | -200.0 | -163.64 | 0 | -100.0 | -100.0 | 0.18 | -75.34 | 100.0 | 0.19 | -68.33 | 137.5 | -0.01 | -107.69 | -200.0 | 0.00 | -100.0 | -100.0 | 0.19 | -67.8 | 137.5 | 0.19 | -62.0 | 416.67 | 1.60 | 13.48 | 58.42 | 101 | 0.0 | 0.0 | 0.44 | -55.56 | 29.41 |
| 22Q3 (15) | 6.92 | 1.76 | 15.72 | 4.05 | -1.94 | 15.71 | 2.22 | 6.73 | 3.26 | 0.01 | 0.0 | 0.0 | 0.03 | 50.0 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 0 | 450.0 | 0.09 | 12.5 | -25.0 | 0.73 | 8.96 | 58.7 | 0.6 | 15.38 | 93.55 | 0.13 | -13.33 | -13.33 | 17.51 | -23.87 | -46.19 | 0.59 | 15.69 | 90.32 | 0.50 | 13.64 | 163.16 | 1.41 | 71.95 | 50.0 | 101 | 0.0 | 0.0 | 0.99 | 6.45 | 35.62 |
| 22Q2 (14) | 6.8 | 14.29 | 18.06 | 4.13 | 19.02 | 26.3 | 2.08 | 1.46 | -5.88 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | 0.08 | 900.0 | -33.33 | 0.67 | 59.52 | 63.41 | 0.52 | 67.74 | 48.57 | 0.15 | 36.36 | 150.0 | 23.00 | -11.94 | 57.43 | 0.51 | 70.0 | 50.0 | 0.44 | 37.5 | 91.3 | 0.82 | 173.33 | 30.16 | 101 | 0.0 | 0.0 | 0.93 | 36.76 | 40.91 |
| 22Q1 (13) | 5.95 | -3.72 | 2.41 | 3.47 | -7.47 | 3.58 | 2.05 | -17.34 | 3.02 | 0.01 | 0.0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.06 | -154.55 | 25.0 | -0.01 | -107.14 | 80.0 | 0.42 | 366.67 | 0.0 | 0.31 | 287.5 | 6.9 | 0.11 | 1000.0 | -8.33 | 26.12 | 76.37 | -10.39 | 0.30 | 275.0 | 3.45 | 0.32 | 633.33 | -5.88 | 0.30 | -70.3 | 3.45 | 101 | 0.0 | 0.0 | 0.68 | 100.0 | 3.03 |
| 21Q4 (12) | 6.18 | 3.34 | 11.55 | 3.75 | 7.14 | 11.61 | 2.48 | 15.35 | 14.29 | 0.01 | 0.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.11 | 650.0 | 650.0 | 0.14 | 16.67 | 55.56 | 0.09 | -80.43 | -10.0 | 0.08 | -74.19 | -42.86 | 0.01 | -93.33 | 120.0 | 14.81 | -54.49 | 0 | 0.08 | -74.19 | -42.86 | -0.06 | -131.58 | -220.0 | 1.01 | 7.45 | -2.88 | 101 | 0.0 | 0.0 | 0.34 | -53.42 | -12.82 |
| 21Q3 (11) | 5.98 | 3.82 | 13.9 | 3.5 | 7.03 | 21.11 | 2.15 | -2.71 | 3.86 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -0.02 | -100.0 | -300.0 | 0.12 | 0.0 | 100.0 | 0.46 | 12.2 | 31.43 | 0.31 | -11.43 | 10.71 | 0.15 | 150.0 | 114.29 | 32.54 | 122.72 | 54.95 | 0.31 | -8.82 | 10.71 | 0.19 | -17.39 | -13.64 | 0.94 | 49.21 | 4.44 | 101 | 0.0 | 0.0 | 0.73 | 10.61 | 28.07 |
| 21Q2 (10) | 5.76 | -0.86 | 13.39 | 3.27 | -2.39 | 15.14 | 2.21 | 11.06 | 34.76 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 87.5 | 0 | 0.12 | 340.0 | 200.0 | 0.41 | -2.38 | -35.94 | 0.35 | 20.69 | -36.36 | 0.06 | -50.0 | -25.0 | 14.61 | -49.88 | 11.27 | 0.34 | 17.24 | -38.18 | 0.23 | -32.35 | -54.0 | 0.63 | 117.24 | 1.61 | 101 | 0.0 | 1.0 | 0.66 | 0.0 | -19.51 |
| 21Q1 (9) | 5.81 | 4.87 | 39.33 | 3.35 | -0.3 | 35.63 | 1.99 | -8.29 | 23.6 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 100.0 | 0 | 0 | 0 | -0.08 | -300.0 | -700.0 | -0.05 | -155.56 | -171.43 | 0.42 | 320.0 | 162.5 | 0.29 | 107.14 | 314.29 | 0.12 | 340.0 | 50.0 | 29.15 | 0 | -45.33 | 0.29 | 107.14 | 314.29 | 0.34 | 580.0 | 0 | 0.29 | -72.12 | 314.29 | 101 | 0.0 | 0.0 | 0.66 | 69.23 | 88.57 |
| 20Q4 (8) | 5.54 | 5.52 | 7.36 | 3.36 | 16.26 | 11.63 | 2.17 | 4.83 | 19.89 | 0 | -100.0 | 0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | -100.0 | 0 | -0.02 | -300.0 | 0 | 0.09 | 50.0 | 400.0 | 0.1 | -71.43 | -67.74 | 0.14 | -50.0 | -26.32 | -0.05 | -171.43 | -145.45 | 0.00 | -100.0 | -100.0 | 0.14 | -50.0 | -26.32 | 0.05 | -77.27 | -77.27 | 1.04 | 15.56 | 19.54 | 101 | 0.0 | 0.0 | 0.39 | -31.58 | -26.42 |
| 20Q3 (7) | 5.25 | 3.35 | 8.92 | 2.89 | 1.76 | 2.85 | 2.07 | 26.22 | 15.64 | 0.01 | 0 | 0.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 0 | 0 | 0.01 | 0 | 200.0 | 0.06 | 50.0 | 400.0 | 0.35 | -45.31 | 66.67 | 0.28 | -49.09 | 115.38 | 0.07 | -12.5 | -12.5 | 21.00 | 59.94 | -43.87 | 0.28 | -49.09 | 133.33 | 0.22 | -56.0 | 46.67 | 0.90 | 45.16 | 32.35 | 101 | 1.0 | 0.0 | 0.57 | -30.49 | 16.33 |
| 20Q2 (6) | 5.08 | 21.82 | -2.68 | 2.84 | 14.98 | -8.09 | 1.64 | 1.86 | -11.35 | 0 | -100.0 | -100.0 | 0.02 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 100.0 | -100.0 | 0.04 | -42.86 | 0 | 0.64 | 300.0 | 120.69 | 0.55 | 685.71 | 189.47 | 0.08 | 0.0 | -20.0 | 13.13 | -75.38 | -61.03 | 0.55 | 685.71 | 189.47 | 0.50 | 0 | 163.16 | 0.62 | 785.71 | 10.71 | 100 | -0.99 | -0.99 | 0.82 | 134.29 | 54.72 |
| 20Q1 (5) | 4.17 | -19.19 | -19.03 | 2.47 | -17.94 | -15.41 | 1.61 | -11.05 | -10.56 | 0.01 | 0 | 0.0 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0 | 0 | 0 | -0.01 | 0 | 0 | 0.07 | 333.33 | 75.0 | 0.16 | -48.39 | -66.67 | 0.07 | -63.16 | -81.08 | 0.08 | -27.27 | -27.27 | 53.32 | 46.0 | 136.03 | 0.07 | -63.16 | -81.08 | 0.00 | -100.0 | -100.0 | 0.07 | -91.95 | -81.08 | 101 | 0.0 | 0.0 | 0.35 | -33.96 | -51.39 |
| 19Q4 (4) | 5.16 | 7.05 | 0.0 | 3.01 | 7.12 | 0.0 | 1.81 | 1.12 | 0.0 | 0 | -100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 100.0 | 0.0 | -0.03 | -50.0 | 0.0 | 0.31 | 47.62 | 0.0 | 0.19 | 46.15 | 0.0 | 0.11 | 37.5 | 0.0 | 36.52 | -2.38 | 0.0 | 0.19 | 58.33 | 0.0 | 0.22 | 46.67 | 0.0 | 0.87 | 27.94 | 0.0 | 101 | 0.0 | 0.0 | 0.53 | 8.16 | 0.0 |
| 19Q3 (3) | 4.82 | -7.66 | 0.0 | 2.81 | -9.06 | 0.0 | 1.79 | -3.24 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -133.33 | 0.0 | -0.02 | 0 | 0.0 | 0.21 | -27.59 | 0.0 | 0.13 | -31.58 | 0.0 | 0.08 | -20.0 | 0.0 | 37.41 | 11.04 | 0.0 | 0.12 | -36.84 | 0.0 | 0.15 | -21.05 | 0.0 | 0.68 | 21.43 | 0.0 | 101 | 0.0 | 0.0 | 0.49 | -7.55 | 0.0 |
| 19Q2 (2) | 5.22 | 1.36 | 0.0 | 3.09 | 5.82 | 0.0 | 1.85 | 2.78 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.03 | 0 | 0.0 | 0 | -100.0 | 0.0 | 0.29 | -39.58 | 0.0 | 0.19 | -48.65 | 0.0 | 0.1 | -9.09 | 0.0 | 33.69 | 49.14 | 0.0 | 0.19 | -48.65 | 0.0 | 0.19 | -42.42 | 0.0 | 0.56 | 51.35 | 0.0 | 101 | 0.0 | 0.0 | 0.53 | -26.39 | 0.0 |
| 19Q1 (1) | 5.15 | 0.0 | 0.0 | 2.92 | 0.0 | 0.0 | 1.8 | 0.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.48 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.11 | 0.0 | 0.0 | 22.59 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 0.33 | 0.0 | 0.0 | 0.37 | 0.0 | 0.0 | 101 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 |
