3552 同致


股價漲跌幅
202220212020
同致-14.0%-20.0%163.0%
0050-15.98%3.82%50.48%


營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率22.7319.3515.3715.5622.8530.4830.6230.6828.2727.31
營業利益率5.972.13-2.81-3.346.8017.3015.5412.7910.3010.55
折舊負擔比率3.484.224.393.482.801.862.132.332.422.52
稅前淨利率6.264.16-3.23-4.046.0516.1314.9013.6211.609.55
股東權益報酬率12.678.27-5.68-6.9410.4330.2722.5815.8516.9615.10
資產報酬率5.233.41-1.56-2.374.9313.7510.838.168.547.42
本業收入比95.2551.1986.8183.00112.26107.23104.2994.0088.91110.47
業外獲益比4.7548.8113.1917.33-12.26-7.23-4.296.1411.28-10.47
無形資產佔淨值比1.041.031.091.210.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率24.6118.9422.9523.6521.9120.2515.4416.4121.1713.0311.3513.9210.4411.2621.5519.00
營業利益率7.88-0.485.269.997.323.60-0.79-9.928.52-8.18-9.07-6.43-8.64-11.172.752.95
稅前淨利率9.17-0.585.659.4010.856.95-2.03-9.758.80-12.28-10.69-3.17-7.88-14.720.154.68
本業收入比85.8481.8292.59106.4467.4751.8537.93101.9496.9566.6784.57203.64109.7675.971633.3362.77
業外獲益比14.1618.186.48-6.4432.5348.1558.62-1.943.0533.3315.43-103.64-9.7624.03-1533.3337.23

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)260447293516111811884461426435
自由現金流量(百萬)2671698031961-522325-458111289
稅後淨利(百萬)466279-191-2614301204790476406299


現金流量-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)888-19-245-365-572741521515970367-302-64-70202448
自由現金流量(百萬)825138-300-398-3620212-9170108259-455-476426-12
稅後淨利(百萬)1798100178260136-17-99165-168-146-42-121-215074

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)8389709272607438780898637039514245124002
營業利益(百萬)501151-204-24953117061094658465422
稅後淨利(百萬)466279-191-2614301204790476406299
EPS(完全稀釋)5.433.26-2.23-3.055.0314.139.295.704.910.00
營收成長率(%)18.29-2.31-2.39-4.74-20.8440.1236.8913.9612.74N/A
營業利益成長率(%)231.79N/AN/AN/A-68.8755.9466.2641.5110.19N/A
稅後淨利成長率(%)67.03246.07N/AN/A-64.2952.4165.9717.2435.79N/A
EPS成長率(%)66.56N/AN/AN/A-64.4052.1062.9816.09N/AN/A

成長能力-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)2469186219052153268919411403105822371639163717472080158217692006
營業利益(百萬)194-910021519770-11-105191-134-148-112-180-1774959
稅後淨利(百萬)1798100178260136-17-99165-168-146-42-121-215074
EPS(完全稀釋)2.100.101.172.083.031.59-0.20-1.161.93-1.97-1.71-0.48-1.41-2.510.000.87
去年同期營收成長率(%)-8.18-4.0735.78103.5020.2118.43-14.29-39.447.553.60-7.46-12.910.000.000.000.00
去年同期營業利益成長率(%)-1.52-112.861009.09304.763.14152.2492.576.25206.1124.29-402.04-289.830.000.000.000.00
去年同期稅後淨利成長率(%)-31.15-94.12688.24279.8057.58180.9588.36-135.71236.3621.860.00-156.760.000.000.000.00
去年同期EPS成長率(%)-30.69-93.71685.00279.3156.99180.7188.30-141.67236.8821.510.00-155.170.000.000.000.00
較上季營收成長率(%)32.60-2.26-11.52-19.9338.5438.3532.61-52.7036.490.12-6.30-16.0131.48-10.57-11.810.00
較上季營業利益成長率(%)2255.56-109.00-53.499.14181.43736.3689.52-154.97242.549.46-32.1437.78-1.69-461.22-16.950.00
較上季稅後淨利成長率(%)2137.50-92.00-43.82-31.5491.18900.0082.83-160.00198.21-15.07-247.6265.2943.720.00-100.000.00
較上季EPS成長率(%)2000.00-91.45-43.75-31.3590.57895.0082.76-160.10197.97-15.20-256.2565.9643.820.00-100.000.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-20.08-3.475.752019/12-1.4737.47-2.31
2022/332.3215.248.552019/11-3.0-9.49-5.38
2022/1~2-37.065.435.422019/1017.215.61-4.82
2021/1212.75-3.8918.242019/926.7614.67-6.23
2021/111.45-13.7721.572019/89.59-6.59-8.73
2021/1017.94-7.2427.772019/7-0.792.31-9.0
2021/916.88-19.1134.462019/6-1.67-15.66-10.38
2021/8-10.74-2.4646.692019/5-28.94-19.78-9.46
2021/72.8716.1256.182019/41.0512.23-7.08
2021/6-2.8420.9565.082019/376.58-0.13-12.91
2021/5-3.0247.7676.632019/1~2-45.24-19.36-19.36
2021/4-4.5836.8384.792018/12-33.53-33.7-4.57
2021/311.8879.29106.832018/1113.18-8.75-1.14
2021/1~2-28.21122.84122.832018/1026.453.88-0.01
2020/121.1526.82-2.392018/93.92-7.27-0.45
2020/119.1223.51-5.672018/820.04-3.140.42
2020/102.859.78-9.422018/7-18.22-0.780.91
2020/940.9425.11-12.352018/6-6.486.571.12
2020/86.2612.52-17.962018/5-0.571.950.22
2020/77.1516.04-22.042018/4-10.096.83-0.15
2020/618.687.44-27.342018/336.8-8.26-2.09
2020/5-10.19-10.98-33.012018/1~2-41.561.351.34
2020/425.02-29.6-37.392017/12-6.62-2.2-20.71
2020/395.17-43.04-40.422017/1128.853.34-22.47
2020/1~2-57.6-38.79-38.792017/1012.86-12.69-25.24

稅前淨利較去年同期
2021Q4(百萬)2020Q4(百萬)YoY(%)
226.0292.0-22.60
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2021Q4(元)2021Q3(元)比率
2.10.120.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率1.991.621.781.901.892.732.963.383.914.36
存貨周轉率3.023.733.603.042.723.313.083.073.643.47

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.620.630.650.600.580.560.560.500.490.53
金融負債(百萬)1951164116631512209518231785134511251229
營收淨額(百萬)8389709272607438780898637039514245124002
利息保障倍數9.887.23-2.69-4.709.9337.3041.7341.7035.3317.79
長期銀行借款占稅後淨利比1.090.000.000.000.000.000.000.000.000.81

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)8389709272607438780898637039514245124002
推銷費用(百萬)226198247237264272210174165140
管理費用(百萬)413339362391368448384380314270
研發費(百萬)718644688672621580467366332261
推銷費用率(%)2.692.793.403.193.382.762.983.383.663.50
管理費用率(%)4.924.784.995.264.714.545.467.396.966.75
研發費用率(%)8.569.089.489.037.955.886.637.127.366.52

成本指標-近20季
21Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)2469186219052153268919411403105822371639163717472080158217692006
推銷費用(百萬)54655255754336456661606152636062
管理費用(百萬)1181009699108827079998193899293102104
研發費(百萬)193184183158200173126143167172174175176181160155
推銷費用率(%)2.193.492.732.552.792.222.574.252.953.723.673.492.503.983.393.09
管理費用率(%)4.785.375.044.604.024.224.997.474.434.945.685.094.425.885.775.18
研發費用率(%)7.829.889.617.347.448.918.9813.527.4710.4910.6310.028.4611.449.047.73

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3552-同致OXOXOOOXXX
13年8.56億45.99%62.36%0.0%122.08%259百萬19.24%

融資使用率
日期股價融資使用率
2022-05-16 -151.031.59%
2022-05-13151.531.79%
2022-05-12144.031.57%
2022-05-11148.031.69%
2022-05-10153.031.22%
2022-05-09147.531.19%
2022-05-06158.030.46%
2022-05-05163.030.95%
2022-05-04159.031.12%
2022-05-03158.530.82%
2022-04-29153.030.72%
2022-04-28151.030.61%
2022-04-27151.529.95%
2022-04-26150.030.28%
2022-04-25152.529.97%
2022-04-22167.031.57%
2022-04-21171.532.75%
2022-04-20174.534.06%
2022-04-19166.032.75%
2022-04-18164.031.98%
2022-04-15176.533.05%
2022-04-14175.534.40%
2022-04-13168.033.03%
2022-04-12162.031.64%
2022-04-11147.530.00%
2022-04-08156.530.88%
2022-04-07162.529.96%
2022-04-06165.529.02%
2022-04-01150.528.47%
2022-03-31151.028.00%
2022-03-30152.029.07%
2022-03-29140.028.08%
2022-03-28127.526.42%
2022-03-25131.026.35%
2022-03-24132.526.41%
2022-03-23130.526.67%
2022-03-22130.026.15%
2022-03-21127.025.83%
2022-03-18126.025.74%
2022-03-17128.025.46%
2022-03-16126.025.34%
2022-03-15124.525.41%
2022-03-14132.026.06%
2022-03-11131.526.34%
2022-03-10134.026.38%
2022-03-09130.526.36%
2022-03-08129.026.35%
2022-03-07133.526.82%
2022-03-04142.527.18%
2022-03-03145.527.42%
2022-03-02146.027.50%
2022-03-01146.027.43%
2022-02-25142.027.26%
2022-02-24140.027.37%
2022-02-23147.028.11%
2022-02-22146.528.02%
2022-02-21150.528.20%
2022-02-18153.528.11%
2022-02-17150.528.37%
2022-02-16156.528.31%
2022-02-15158.527.00%
2022-02-14144.525.38%
2022-02-11151.025.33%
2022-02-10151.025.40%
2022-02-09153.525.33%
2022-02-08152.025.25%
2022-02-07147.025.35%
2022-01-26140.525.46%
2022-01-25138.525.66%
2022-01-24145.526.00%
2022-01-21147.526.28%
2022-01-20154.526.22%
2022-01-19145.526.54%
2022-01-18152.026.73%
2022-01-17154.526.81%
2022-01-14153.026.85%
2022-01-13161.526.76%
2022-01-12158.526.94%
2022-01-11164.027.63%
2022-01-10165.527.59%
2022-01-07164.027.83%
2022-01-06167.527.70%
2022-01-05170.527.86%
2022-01-04175.027.85%
2022-01-03176.527.90%
2021-12-30175.027.83%
2021-12-29177.027.82%
2021-12-28177.027.61%
2021-12-27178.027.56%
2021-12-24176.527.64%
2021-12-23180.527.27%
2021-12-22169.526.60%
2021-12-21167.526.62%
2021-12-20167.026.64%
2021-12-17170.526.54%
2021-12-16173.526.50%
2021-12-15171.526.32%
2021-12-14168.026.54%
2021-12-13170.026.82%
2021-12-10177.528.14%
2021-12-09179.028.34%
2021-12-08180.028.40%
2021-12-07179.528.54%
2021-12-06179.028.34%
2021-12-03179.528.18%
2021-12-02175.028.23%
2021-12-01178.028.16%
2021-11-30183.028.80%
2021-11-29182.528.45%
2021-11-26185.528.25%
2021-11-25191.027.70%
2021-11-24186.526.73%
2021-11-23190.026.90%
2021-11-22193.525.99%
2021-11-19187.525.88%
2021-11-18192.026.43%
2021-11-17193.525.83%
2021-11-16191.526.11%
2021-11-15200.526.75%
2021-11-12198.026.77%
2021-11-11201.027.69%
2021-11-10205.027.77%
2021-11-09200.526.99%
2021-11-08199.027.35%
2021-11-05206.027.62%
2021-11-04207.027.62%
2021-11-03210.027.96%
2021-11-02203.528.24%
2021-11-01208.027.22%
2021-10-29200.527.04%
2021-10-28200.026.57%
2021-10-27204.527.03%
2021-10-26202.024.44%
2021-10-25184.025.08%
2021-10-22181.524.76%
2021-10-21179.524.93%
2021-10-20183.025.13%
2021-10-19180.025.82%
2021-10-18171.025.98%
2021-10-15170.025.80%
2021-10-14165.525.63%
2021-10-13159.525.99%
2021-10-12165.025.86%
2021-10-08167.025.88%
2021-10-07163.526.08%
2021-10-06156.526.21%
2021-10-05164.025.92%
2021-10-04157.026.16%
2021-10-01159.026.54%
2021-09-30173.528.33%
2021-09-29168.528.48%
2021-09-28177.029.11%
2021-09-27180.028.80%
2021-09-24180.529.43%
2021-09-23178.029.54%
2021-09-22179.029.25%
2021-09-17182.029.38%
2021-09-16180.529.50%
2021-09-15184.529.51%
2021-09-14186.029.57%
2021-09-13177.029.63%
2021-09-10184.029.08%
2021-09-09190.029.02%
2021-09-08186.529.06%
2021-09-07189.029.24%
2021-09-06203.029.03%
2021-09-03220.028.71%
2021-09-02200.030.06%
2021-09-01205.530.36%
2021-08-31203.030.52%
2021-08-30198.530.80%
2021-08-27199.530.68%
2021-08-26202.530.50%
2021-08-25207.030.01%
2021-08-24201.033.94%
2021-08-23207.533.31%
2021-08-20194.534.83%
2021-08-19199.532.82%
2021-08-18205.529.93%
2021-08-17187.027.19%
2021-08-16188.527.61%
2021-08-13199.028.66%
2021-08-12204.528.77%
2021-08-11194.529.21%
2021-08-10209.530.29%
2021-08-09209.030.10%
2021-08-06221.030.06%
2021-08-05214.030.59%
2021-08-04228.030.47%
2021-08-03236.031.16%
2021-08-02239.031.05%
2021-07-30239.031.27%
2021-07-29247.030.69%
2021-07-28231.031.05%
2021-07-27240.031.71%
2021-07-26239.531.59%
2021-07-23239.031.74%
2021-07-22244.531.31%
2021-07-21232.031.74%
2021-07-20231.031.64%
2021-07-19245.033.11%
2021-07-16252.035.38%
2021-07-15256.035.18%
2021-07-14256.534.82%
2021-07-13260.534.71%
2021-07-12272.035.52%
2021-07-09259.536.17%
2021-07-08270.037.98%
2021-07-07272.538.40%
2021-07-06267.037.34%
2021-07-05264.537.93%
2021-07-02262.038.24%
2021-07-01254.037.63%
2021-06-30256.037.11%
2021-06-29247.037.12%
2021-06-28264.539.56%
2021-06-25257.538.89%
2021-06-24263.038.39%
2021-06-23268.038.59%
2021-06-22244.035.57%
2021-06-21244.035.55%
2021-06-18222.534.67%
2021-06-17211.030.93%
2021-06-16205.031.33%
2021-06-15213.031.34%
2021-06-11206.532.39%
2021-06-10208.531.79%
2021-06-09198.532.50%
2021-06-08197.532.26%
2021-06-07199.532.04%
2021-06-04199.031.69%
2021-06-03205.531.42%
2021-06-02205.031.35%
2021-06-01216.531.61%
2021-05-31214.531.52%
2021-05-28212.031.76%
2021-05-27203.531.75%
2021-05-26198.030.93%
2021-05-25196.030.98%
2021-05-24194.029.73%

同致熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,如本網站對資料內容錯誤﹑更新延誤不負任何責任。