損益表僅顯示部份重要科目, 完整財報可參考這裡        玩股撇步(動畫小學堂)  

  • 要留意股本持續膨脹, 但獲利能否跟著提升
  • 匯回海外所得, 有可能使得所得稅率提高
損益表-近20季
營收 QoQ YoY營業成本 QoQ YoY營業費用 QoQ YoY利息收入 QoQ YoY利息支出(不含租賃負債) QoQ YoY利息支出-租賃負債 QoQ YoY租金收入 QoQ YoY股利收入 QoQ YoY其他收入 QoQ YoY處分不動產、廠房及設備 QoQ YoY處分投資 QoQ YoY外幣兌換 QoQ YoY營業外收入及支出 QoQ YoY稅前淨利 QoQ YoY稅後淨利 QoQ YoY所得稅費用 QoQ YoY所得稅率 (%) QoQ YoYEPS QoQ YoY本業EPS QoQ YoY累計EPS QoQ YoY加權平均股數 QoQ YoYEBITDA QoQ YoY
23Q4 (20)29.6911.4118.3822.6814.668.155.6225.4571.340.1440.075.00.12-7.69-25.00.01-50.0-50.00.020.00.00000.040-71.43-0.01050.00000.11-8.33-52.170.12-33.33-77.361.5-41.8610.291.02-38.55-31.540.48-47.83469.2332.01-10.1101.19-38.66-31.611.05-38.95-6.254.5135.84-37.53860.00.02.43-31.164.29
23Q3 (19)26.6513.53.3319.7812.960.824.4813.9912.850.10.066.670.13-38.144.440.020.00.00.020.00.00000-100.0-100.00000000.12117.91120.340.18124.32145.02.58100.043.331.66245.83-11.70.9212.21414.2935.61-43.6601.94246.43-11.421.7221.13-35.093.32140.58-39.42860.00.03.5353.4830.74
23Q2 (18)23.4821.2212.9417.5117.758.353.93-3.6830.560.142.8666.670.2116.6761.540.020.00.00.020.00.00000.010.0-66.670100.0-100.0000-0.67-435.029.47-0.74-237.0410.841.2934.3863.290.48-31.43-29.410.82228.0645.4563.21138.8364.10.56-31.71-30.01.42647.37-19.321.3868.29-58.05860.00.02.319.1732.95
23Q1 (17)19.37-22.77-17.1214.87-29.09-16.554.0824.3916.240.07-12.575.00.1812.5157.140.020.00.00.020.00.00000.01-92.86-66.67-0.0150.000000.2-13.04-23.080.541.8950.00.96-29.41-61.130.7-53.02-67.140.25292.31-28.5726.47089.480.82-52.87-67.070.19-83.04-90.780.82-88.64-67.07860.00.01.93-17.17-42.22
22Q4 (16)25.08-2.751.5820.976.8812.683.28-17.38-21.340.0833.33166.670.1677.7845.450.020.00.00.020.0100.00000.141300.0566.67-0.02000000.23138.98-32.350.53232.565.621.36-24.44-39.821.49-20.74-16.76-0.13-85.71-127.660.000-100.01.74-20.55-17.141.12-57.74-34.57.2231.7532.72860.00.02.33-13.7-27.19
22Q3 (15)25.7924.0538.5119.6221.4130.023.9731.899.970.060.0200.00.09-30.770.00.020.00.00.020.0100.00000.01-66.67-85.710-100.0100.0000-0.5937.89-1080.0-0.451.81-1900.01.8127.851736.361.88176.472250.0-0.07-163.6463.160.00-100.002.19173.752090.02.6550.572108.335.4866.5764.07860.00.02.756.07233.33
22Q2 (14)20.79-11.049.1316.16-9.3210.083.01-14.25-8.790.0650.0200.00.1385.71-13.330.020.0-33.330.020.0100.00000.030.050.00.0100000-0.95-465.38-600.0-0.83-330.56-1285.710.79-68.02-26.850.68-68.08-32.00.11-68.5737.513.62-2.5191.290.80-67.87-31.621.76-14.5662.963.2932.131.23860.00.01.73-48.2-15.61
22Q1 (13)23.37-5.358.5517.82-4.258.463.51-15.8318.580.0433.33100.00.07-36.36-53.330.020.0-33.330.02100.0100.00000.03200.0-75.00000000.26-23.53218.180.3612.5376.922.479.2922.282.1318.9919.660.35-25.5345.8313.97-32.6415.652.4918.5719.712.0620.47-7.212.49-54.2319.71860.00.03.344.3811.33
21Q4 (12)24.6932.6-8.1818.6123.33-11.384.1715.516.380.0350.050.00.1122.2222.220.020.0-33.330.010.00.0000-0.03-142.86-175.00100.0100.00000.34780.0-64.950.321700.0-66.322.262154.55-22.61.792137.5-31.150.47347.3746.8820.74088.032.102000.0-30.691.711325.0-10.945.4462.8766.87860.00.03.2295.06-16.88
21Q3 (11)18.62-2.26-4.0715.092.79-2.523.619.3911.760.020.0100.00.09-40.028.570.02-33.33-33.330.010.00.00000.07250.0250.0-0.020-100.0000-0.05-126.32-107.35-0.02-128.57-103.08-0.11-110.19-108.150.08-92.0-94.12-0.19-337.5-1800.00.00-100.000.10-91.45-93.710.12-88.89-85.543.342.771352.17860.00.00.81-60.49-63.51
21Q2 (10)19.05-11.5235.7814.68-10.6523.673.311.4944.10.020.000.150.050.00.030.00.00.010.000000.02-83.3300000000.19186.3600.07153.85141.181.08-46.53472.411.0-43.82688.240.08-66.67172.737.12-41.0601.17-43.75685.01.08-51.3503.2556.25338.97860.0-1.152.05-31.67220.31
21Q1 (9)21.53-19.93103.516.43-21.7685.652.96-24.494.590.020.000.1566.6750.00.030.00.00.010.000000.12200.000100.00000-0.22-122.680-0.13-113.68-750.02.02-30.82296.121.78-31.54279.80.24-25.0700.012.089.5202.08-31.35279.312.2215.63289.742.08-36.2279.31860.00.03.0-22.085100.0
20Q4 (8)26.8938.5420.2121.035.6619.123.9221.3636.110.02100.00.00.0928.5700.030.000.010.00.00000.04100.0-33.33-0.06-500.0-700.00000.9742.65321.740.9546.151483.332.92116.348.222.691.1857.580.323300.00.011.030-32.213.0390.5756.991.92131.333.783.261317.39246.19860.00.03.8573.4229.19
20Q3 (7)19.4138.3518.4315.4830.418.563.2341.05-8.760.010-50.00.07-30.000.030.000.0100.00000.0200.0-0.010-200.00000.680211.480.65482.35197.011.35565.52167.161.36900.0180.95-0.0190.9196.970.00001.59895.0180.710.830170.940.23116.91105.5386-1.150.02.22246.88322.0
20Q2 (6)14.0332.61-14.2911.8734.12-18.192.29-19.08-30.1800-100.00.10.000.030.0000-100.000000-100.000000000100.0-0.17-950.037.04-0.2971.8483.43-0.1782.8388.36-0.11-175.062.070.0000-0.2082.7688.30.00100.0100.0-1.36-17.2437.9871.161.160.641166.67192.75
20Q1 (5)10.58-52.7-39.448.85-49.8-41.162.83-1.74-18.210-100.0-100.00.1000.03000-100.0-100.00000-100.0-100.00-100.0100.00000-100.0-100.00.02-66.67-96.49-1.03-152.28-87.27-0.99-160.0-135.71-0.04-112.571.430.00-100.00-1.16-160.1-141.67-1.17-163.24-1.74-1.1647.98-141.67860.00.0-0.06-102.01-112.24
19Q4 (4)22.3736.490.017.6323.630.02.88-18.640.00.020.00.0000.0000.00.010.00.0000.00.06200.00.00.010.00.0000.00.23137.70.00.06108.960.01.97198.010.01.65198.210.00.32196.970.016.2700.01.93197.970.01.85258.120.0-2.2346.390.0860.00.02.98398.00.0
19Q3 (3)16.390.120.014.26-1.720.03.547.930.00.020.00.0000.0000.00.010.00.0000.00.02-66.670.00.0100.0000.0-0.61-84.850.0-0.67-148.150.0-2.01-14.860.0-1.68-15.070.0-0.33-13.790.00.0000.0-1.97-15.20.0-1.1715.220.0-4.16-89.950.0860.00.0-1.0-44.930.0
19Q2 (2)16.37-6.30.014.51-3.520.03.28-5.20.00.02100.00.0000.0000.00.010.00.0000.00.06-33.330.00100.00.0000.0-0.33-170.210.0-0.27-147.370.0-1.75-218.180.0-1.46-247.620.0-0.29-107.140.00.0000.0-1.71-256.250.0-1.38-20.00.0-2.19-356.250.0860.00.0-0.69-240.820.0
19Q1 (1)17.470.00.015.040.00.03.460.00.00.010.00.000.00.000.00.00.010.00.000.00.00.090.00.0-0.020.00.000.00.00.470.00.00.570.00.0-0.550.00.0-0.420.00.0-0.140.00.00.000.00.0-0.480.00.0-1.150.00.0-0.480.00.0860.00.00.490.00.0
損益表-近10年
營收 YoY營業成本 YoY營業費用 YoY利息收入 YoY利息支出(不含租賃負債) YoY利息支出-租賃負債 YoY租金收入 YoY股利收入 YoY其他收入 YoY處分不動產、廠房及設備 YoY處分投資 YoY外幣兌換 YoY營業外收入及支出 YoY稅前淨利 YoY稅後淨利 YoY所得稅費用 YoY所得稅率 (%) YoYEPS YoY本業EPS YoY累計EPS YoY加權平均股數 YoYEBITDA YoY
2023 (10)99.194.3874.850.3818.1131.610.4275.00.6442.220.07-12.50.0814.29000.06-70.0-0.01000-0.2400.0906.33-1.563.86-37.542.47888.039.02905.674.50-37.54.38-42.220.000860.010.20.99
2022 (9)95.0313.2874.5715.0413.76-1.920.24166.670.45-8.160.08-20.00.0716.67000.217.65-0.01000-1.050-0.3406.4322.246.1832.620.25-58.333.88-65.997.2032.67.5847.760.000860.010.111.48
2021 (8)83.8918.2964.8213.3414.0314.340.0950.00.4936.110.1-16.670.060.0000.17112.5-0.030000.26-79.370.25-82.645.2678.314.6667.030.6275.011.41110.915.4366.565.13226.750.000860.09.0636.24
2020 (7)70.92-2.3157.19-6.9212.27-6.830.060.00.36-32.080.1220.00.060.0000.08-65.22-0.080001.2601.4402.9502.7900.1605.4103.2601.5700.000860.06.65271.51
2019 (6)72.6-2.3961.44-2.1713.17-5.930.06-25.00.530.00.100.060.0000.2327.780000-0.250-0.310-2.350-1.910-0.4400.000-2.230-1.8600.000860.01.79316.28
2018 (5)74.38-4.7462.84.2514.011.730.08-46.670.530.0000.0620.0000.1838.460.13000-0.640-0.520-3.00-2.610-0.3900.000-3.050-2.4300.000861.180.43-94.45
2017 (4)78.08-20.8460.24-12.1412.53-3.620.15-28.570.5320.45000.0525.0000.13-18.750000-0.180-0.5804.73-70.274.3-64.290.43-88.899.08-62.75.03-64.45.67-63.040.000850.07.75-57.99
2016 (3)98.6340.1268.5640.3813.022.410.21-41.670.4469.23000.040000.1660.0-0.06000-1.20-1.15015.9151.6712.0452.413.8750.024.34-1.1814.1352.115.3457.980.000851.1918.4547.25
2015 (2)70.3936.8948.8437.0410.6215.430.36-25.00.2652.940000000.166.67-0.010-0.070-0.550-0.45010.4949.867.965.972.5815.1824.63-23.139.2962.989.7193.040.000841.212.5345.53
2014 (1)51.4213.9635.6410.149.213.440.48166.670.1713.330000000.06-50.0-0.020000.14-68.890.43-27.127.033.844.7617.242.2491.4532.0443.045.7016.095.0324.810.000835.068.6128.51

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。