3311 閎暉


股價漲跌幅
20222021202020192018
閎暉-10.0%4.0%79.0%116.0%-35.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
32.4 -43.86% 18.19 20.92 -35.43% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率15.759.4815.1112.7613.3010.7816.165.2618.93
營業利益率3.16-10.41-3.73-6.81-5.56-8.151.06-15.552.88
折舊負擔比率4.464.796.843.955.917.245.868.265.62
稅前淨利率4.92-17.610.051.91-3.89-5.504.93-32.055.24
股東權益報酬率2.76-15.88-0.97-0.89-2.12-2.802.20-25.354.20
資產報酬率2.16-11.73-0.68-0.70-1.30-1.421.56-15.162.75
本業收入比64.0459.02-8600.00-355.81142.70148.8521.8448.5155.00
業外獲益比35.9640.988700.00455.81-42.70-48.0978.1651.4945.00
無形資產佔淨值比0.260.030.060.060.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率15.5415.5415.9715.6315.8816.0820.349.41-9.6518.2716.4411.2413.7515.7714.665.8613.6714.9014.0711.49
營業利益率3.793.703.332.273.195.503.41-15.62-40.081.510.32-13.49-5.10-2.33-1.99-18.81-6.49-4.18-2.70-8.72
稅前淨利率5.955.984.634.294.668.664.51-3.71-82.093.423.63-8.03-0.3513.655.98-12.44-3.41-0.151.96-6.10
本業收入比64.2962.0771.4352.9468.1863.0475.00408.3348.8945.008.33165.851400.00-17.07-33.33150.82194.122400.00-138.46141.94
業外獲益比35.7137.9328.5747.0631.8236.9625.00-316.6751.1155.0091.67-68.29-1300.00117.07133.33-50.82-88.24-2300.00238.46-41.94

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)85-12692-300-15515425132561
自由現金流量(百萬)-427-34439949-206-36612-180268
稅後淨利(百萬)62-366-30-34-82-109146-1385268


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-865-357-3311-36-11212165-6-1154789-115-92-181146-1430
自由現金流量(百萬)-3519-190-50-20514-34-1119817777-1373211273-4-87-233113-383
稅後淨利(百萬)20201414143013-9-4011016-48-92130-68-16-110-27

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)181617342296225122852388353045036865
營業利益(百萬)57-180-86-153-127-19538-700198
稅後淨利(百萬)62-366-30-34-82-109146-1385268
EPS(完全稀釋)0.93-6.10-0.24-0.19-0.46-0.610.79-7.321.42
營收成長率(%)4.73-24.482.00-1.49-4.31-32.35-21.61-34.41N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)116.94N/AN/AN/AN/AN/A110.54N/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)470485453407471528452315438582652505556602651487511584664509
營業利益(百萬)1818159152915-49-17692-68-28-14-13-92-33-24-18-44
稅後淨利(百萬)20201414143013-9-4011016-48-92130-68-16-110-27
EPS(完全稀釋)0.300.310.200.200.230.500.22-0.14-6.680.080.18-0.27-0.050.110.17-0.38-0.090.000.05-0.15
去年同期營收成長率(%)-0.21-8.140.2229.217.53-9.28-30.67-37.62-21.22-3.320.153.708.813.08-1.96-4.32----
去年同期營業利益成長率(%)20.00-37.930.00118.37108.52222.22650.0027.94-528.57164.29115.3826.0915.1541.6727.78-109.09----
去年同期稅後淨利成長率(%)42.86-33.337.69255.56103.49200.00-18.7581.25-4355.56-52.38-46.6729.4143.752200.00200.00-151.85----
去年同期EPS成長率(%)30.43-38.00-9.09242.86103.44525.0022.2248.15-13260.00-27.275.8828.9544.440.00240.00-153.33----
較上季營收成長率(%)-3.097.0611.30-13.59-10.8016.8143.49-28.08-24.74-10.7429.11-9.17-7.64-7.5333.68-4.70-12.50-12.0530.45-
較上季營業利益成長率(%)0.0020.0066.67-40.00-48.2893.33130.6172.16-2055.56350.00102.94-142.86-100.00-7.6985.87-178.79-37.50-33.3359.09-
較上季稅後淨利成長率(%)0.0042.860.000.00-53.33130.77244.4497.76-4110.00-37.50133.33-433.33-142.86-30.00144.12-325.00-1500.00-110.00137.04-
較上季EPS成長率(%)-3.2355.000.00-13.04-54.00127.27257.1497.90-8450.00-55.56166.67-440.00-145.45-35.29144.74-322.220.00-100.00133.33-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/44.3818.224.372019/120.890.151.98
2022/324.7310.54-0.092019/11-11.23-18.152.15
2022/1~2-14.23-5.34-5.332019/10-6.4111.394.66
2021/12-5.86-13.554.722019/9-6.23.663.89
2021/115.21-12.736.872019/825.19-3.93.92
2021/100.484.459.652019/716.361.285.56
2021/94.28-0.4110.312019/6-8.813.886.37
2021/87.171.0711.942019/510.422.946.83
2021/717.05-0.1313.772019/4-7.194.357.85
2021/6-9.16-6.016.42019/312.061.728.92
2021/5-11.9331.8521.032019/1~2-30.5612.5812.57
2021/4-2.3978.4318.932018/12-17.550.6-1.48
2021/31.3717.387.392018/1120.817.66-1.67
2021/1~2-5.293.073.062018/10-12.910.36-2.71
2020/12-4.96-2.39-24.462018/9-13.04-10.54-3.05
2020/1125.943.62-26.432018/831.949.78-1.81
2020/10-4.19-26.96-29.332018/719.34-4.53-3.94
2020/95.84-28.65-29.622018/6-9.64-12.35-3.82
2020/85.89-36.78-29.762018/511.9410.3-2.04
2020/710.17-25.25-28.432018/4-9.53-9.18-4.83
2020/627.41-21.06-28.992018/316.26-4.55-3.41
2020/519.18-43.5-30.442018/1~2-22.34-2.83-2.83
2020/4-35.79-47.65-27.182017/12-11.762.78-4.3
2020/37.18-24.34-21.22017/1112.6216.19-4.88
2020/1~2-32.23-19.76-19.752017/10-22.373.19-6.76

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
28.022.027.272
2021Q4(百萬)2020Q4(百萬)YoY(%)
29.046.0-36.95
2021Q3(百萬)2020Q3(百萬)YoY(%)
21.020.05.0

EPS較上季
2022Q1(元)2021Q4(元)比率
0.30.31-0.032

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率4.393.994.714.505.975.044.463.973.94
存貨周轉率7.078.3210.6312.7316.9914.3913.9514.3116.32

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.151.241.291.131.151.341.360.971.101.141.261.091.121.111.361.211.171.121.341.20
存貨周轉率1.551.721.671.621.962.432.121.772.912.763.332.792.772.993.823.443.554.365.514.46

償債能力-近10年
202120202019201820172016201520142013
負債比0.230.270.250.210.220.380.410.410.38
金融負債(百萬)000001440144014411560
營收淨額(百萬)181617342296225122852388353045036865
利息保障倍數29.56-189.721.270.00-7.02-4.738.28-53.6515.17
長期銀行借款占稅後淨利比0.009.869.869.869.869.869.865.375.37

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)181617342296225122852388353045036865
推銷費用(百萬)649110911110977102338277
管理費用(百萬)122180204208207228256353451
研發費(百萬)4274120124114147174246374
推銷費用率(%)3.525.254.754.934.773.222.897.514.03
管理費用率(%)6.7210.388.899.249.069.557.257.846.57
研發費用率(%)2.314.275.235.514.996.164.935.465.45

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)470485453407471528452315438582652505556602651487511584664509
推銷費用(百萬)1517161417152419332628282730282626292826
管理費用(百萬)3030323031323845654750604743506649535353
研發費(百萬)111110101191415352428363135312830303024
推銷費用率(%)3.193.513.533.443.612.845.316.037.534.474.295.544.864.984.305.345.094.974.225.11
管理費用率(%)6.386.197.067.376.586.068.4114.2914.848.087.6711.888.457.147.6813.559.599.087.9810.41
研發費用率(%)2.342.272.212.462.341.703.104.767.994.124.297.135.585.814.765.755.875.144.524.72

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3311-閎暉OXOOOOOXXX
18年6.80億18.68%22.03%0.0%218.97%111百萬3.32%

融資使用率
日期股價融資使用率
2022-05-19 -32.410.19%
2022-05-1832.410.15%
2022-05-1732.310.07%
2022-05-1632.210.33%
2022-05-1332.2510.31%
2022-05-1232.010.24%
2022-05-1132.210.23%
2022-05-1032.6510.35%
2022-05-0932.2510.40%
2022-05-0632.6510.36%
2022-05-0532.8510.37%
2022-05-0432.9510.30%
2022-05-0332.9510.27%
2022-04-2932.810.21%
2022-04-2832.110.13%
2022-04-2732.310.11%
2022-04-2632.459.93%
2022-04-2532.459.85%
2022-04-2233.09.95%
2022-04-2133.29.89%
2022-04-2033.159.89%
2022-04-1933.059.83%
2022-04-1833.19.69%
2022-04-1533.19.56%
2022-04-1433.159.16%
2022-04-1333.49.12%
2022-04-1233.29.09%
2022-04-1133.159.10%
2022-04-0833.89.09%
2022-04-0733.39.07%
2022-04-0633.359.03%
2022-04-0133.58.98%
2022-03-3133.358.83%
2022-03-3033.658.84%
2022-03-2933.758.72%
2022-03-2833.78.67%
2022-03-2533.38.78%
2022-03-2433.258.76%
2022-03-2333.08.79%
2022-03-2233.08.80%
2022-03-2133.08.80%
2022-03-1832.958.69%
2022-03-1732.858.71%
2022-03-1632.758.73%
2022-03-1532.758.73%
2022-03-1433.058.78%
2022-03-1133.18.67%
2022-03-1033.158.76%
2022-03-0933.158.75%
2022-03-0832.958.77%
2022-03-0733.58.63%
2022-03-0434.18.65%
2022-03-0333.858.49%
2022-03-0233.858.33%
2022-03-0133.958.25%
2022-02-2533.558.21%
2022-02-2433.458.06%
2022-02-2333.67.86%
2022-02-2233.47.84%
2022-02-2133.657.73%
2022-02-1833.657.71%
2022-02-1733.657.67%
2022-02-1633.87.61%
2022-02-1533.357.45%
2022-02-1433.37.42%
2022-02-1133.87.32%
2022-02-1033.87.33%
2022-02-0933.87.35%
2022-02-0833.657.37%
2022-02-0733.457.39%
2022-01-2633.057.46%
2022-01-2532.97.44%
2022-01-2433.257.43%
2022-01-2133.57.64%
2022-01-2033.67.65%
2022-01-1933.657.58%
2022-01-1833.857.56%
2022-01-1733.87.68%
2022-01-1433.757.69%
2022-01-1334.257.79%
2022-01-1234.357.77%
2022-01-1134.357.86%
2022-01-1035.157.89%
2022-01-0734.68.03%
2022-01-0635.98.13%
2022-01-0536.58.23%
2022-01-0436.57.23%
2022-01-0336.06.85%
2021-12-3036.16.85%
2021-12-2936.156.89%
2021-12-2835.46.73%
2021-12-2735.356.65%
2021-12-2435.056.47%
2021-12-2335.256.42%
2021-12-2235.06.42%
2021-12-2135.06.41%
2021-12-2034.656.43%
2021-12-1734.956.43%
2021-12-1635.056.46%
2021-12-1534.46.06%
2021-12-1434.25.97%
2021-12-1334.26.01%
2021-12-1034.26.01%
2021-12-0934.56.13%
2021-12-0834.96.15%
2021-12-0734.956.19%
2021-12-0633.96.29%
2021-12-0334.16.26%
2021-12-0234.06.28%
2021-12-0133.856.25%
2021-11-3033.66.25%
2021-11-2933.456.26%
2021-11-2633.456.25%
2021-11-2533.756.27%
2021-11-2433.86.29%
2021-11-2333.756.31%
2021-11-2234.056.31%
2021-11-1933.86.32%
2021-11-1834.06.37%
2021-11-1734.256.35%
2021-11-1634.06.33%
2021-11-1533.756.29%
2021-11-1233.56.26%
2021-11-1133.56.25%
2021-11-1033.56.31%
2021-11-0933.756.37%
2021-11-0834.456.39%
2021-11-0534.956.39%
2021-11-0435.06.35%
2021-11-0334.456.31%
2021-11-0234.56.39%
2021-11-0134.556.41%
2021-10-2934.46.46%
2021-10-2834.756.51%
2021-10-2734.556.53%
2021-10-2634.76.63%
2021-10-2535.957.32%
2021-10-2233.96.01%
2021-10-2133.25.93%
2021-10-2033.25.86%
2021-10-1933.255.84%
2021-10-1833.255.83%
2021-10-1533.255.79%
2021-10-1433.055.79%
2021-10-1333.45.79%
2021-10-1233.05.83%
2021-10-0833.355.85%
2021-10-0733.35.87%
2021-10-0632.855.90%
2021-10-0533.155.89%
2021-10-0433.15.89%
2021-10-0133.55.91%
2021-09-3033.85.89%
2021-09-2933.35.89%
2021-09-2833.65.93%
2021-09-2733.55.93%
2021-09-2433.55.93%
2021-09-2333.65.95%
2021-09-2233.356.01%
2021-09-1733.26.07%
2021-09-1633.256.00%
2021-09-1533.456.00%
2021-09-1433.855.99%
2021-09-1333.46.03%
2021-09-1033.656.05%
2021-09-0933.56.06%
2021-09-0833.36.06%
2021-09-0733.256.05%
2021-09-0633.656.10%
2021-09-0334.06.09%
2021-09-0234.06.11%
2021-09-0134.656.20%
2021-08-3134.46.19%
2021-08-3034.56.21%
2021-08-2734.456.19%
2021-08-2634.656.21%
2021-08-2534.856.25%
2021-08-2434.856.29%
2021-08-2334.96.31%
2021-08-2033.26.21%
2021-08-1933.46.19%
2021-08-1833.46.23%
2021-08-1732.856.15%
2021-08-1632.95.99%
2021-08-1333.05.87%
2021-08-1233.76.10%
2021-08-1133.856.10%
2021-08-1033.96.03%
2021-08-0934.56.06%
2021-08-0633.656.08%
2021-08-0533.656.02%
2021-08-0433.66.03%
2021-08-0333.46.06%
2021-08-0233.756.12%
2021-07-3033.856.11%
2021-07-2934.956.08%
2021-07-2834.456.02%
2021-07-2735.46.15%
2021-07-2635.56.17%
2021-07-2335.16.21%
2021-07-2234.856.16%
2021-07-2134.46.21%
2021-07-2035.16.26%
2021-07-1935.96.59%
2021-07-1636.256.63%
2021-07-1536.36.55%
2021-07-1436.156.44%
2021-07-1337.06.40%
2021-07-1236.55.53%
2021-07-0933.24.99%
2021-07-0833.154.98%
2021-07-0733.35.06%
2021-07-0633.45.06%
2021-07-0533.25.09%
2021-07-0233.055.08%
2021-07-0133.34.89%
2021-06-3033.54.95%
2021-06-2933.054.83%
2021-06-2833.24.79%
2021-06-2533.44.82%
2021-06-2433.354.82%
2021-06-2333.24.87%
2021-06-2232.854.96%
2021-06-2133.14.90%
2021-06-1834.05.02%
2021-06-1733.84.92%
2021-06-1633.84.97%
2021-06-1534.24.93%
2021-06-1133.454.93%
2021-06-1033.44.97%
2021-06-0932.94.97%
2021-06-0833.154.95%
2021-06-0733.354.94%
2021-06-0433.554.93%
2021-06-0334.04.89%
2021-06-0234.354.90%
2021-06-0134.654.87%
2021-05-3134.54.89%
2021-05-2834.04.58%
2021-05-2733.54.65%

閎暉熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。