1905 華紙


股價漲跌幅
20222021202020192018
華紙-23.0%108.0%14.0%-6.0%-17.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
18.75 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率10.906.675.869.7310.448.5310.826.593.387.39
營業利益率1.24-2.10-1.852.463.581.753.71-0.58-4.08-0.60
折舊負擔比率5.426.205.424.604.904.354.364.595.045.04
稅前淨利率2.38-1.63-1.752.783.981.514.100.06-3.3789.97
股東權益報酬率2.68-1.82-1.702.944.111.884.330.06-3.5030.00
資產報酬率1.61-0.74-0.731.972.711.373.000.22-2.3421.10
本業收入比51.81128.71106.0888.4989.99115.6290.70-938.46120.85-0.67
業外獲益比48.00-28.71-5.8011.5110.01-15.629.421038.46-20.85100.67
無形資產佔淨值比0.000.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率8.214.019.7918.0711.548.904.148.005.372.263.978.688.1511.709.619.828.0711.089.209.98
營業利益率-2.66-5.560.268.032.04-0.29-4.64-0.68-2.99-5.34-4.400.990.892.482.953.281.124.352.473.19
稅前淨利率-0.93-4.383.108.612.13-0.28-3.780.52-3.12-5.68-3.480.111.653.123.252.811.994.583.923.73
本業收入比288.24127.138.0793.3295.73107.14122.94-134.7895.7794.39126.16883.3353.9379.1490.86117.2452.8395.0463.5185.86
業外獲益比-188.24-26.7291.306.684.27-0.00-22.94234.784.235.96-26.16-783.3344.9420.869.14-16.6747.174.9636.9414.65

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)498269821584191820461560734-2571068
自由現金流量(百萬)-950-1459-296-1216696645-49-304-629860
稅後淨利(百萬)488-202-24544661939178027-6944461


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)41389-173136447212692-347-289341-262535207-17244020818619298663
自由現金流量(百萬)631-192-175-114-468-1158699-278-722264-3523-211-61296-364-427970388-668
稅後淨利(百萬)-58-1681534089513-13436-118-215-111-3859417513145150172162

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)2203218617206892402522839220022099121145201924957
營業利益(百萬)272-390-384592818385780-122-823-30
稅後淨利(百萬)488-202-24544661939178027-6944461
EPS(完全稀釋)0.450.00-0.220.400.560.350.660.02-0.550.00
營收成長率(%)18.34-10.01-13.895.193.804.82-0.734.72307.34N/A
營業利益成長率(%)N/AN/AN/A-27.63112.47-50.64N/AN/AN/AN/A
稅後淨利成長率(%)341.58N/AN/A-27.9558.31-49.872788.89103.89N/AN/A
EPS成長率(%)N/AN/AN/A-28.5760.00-46.973200.00N/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)55275637517757415477506144944500456150254922536053835991608162025752615656795324
營業利益(百萬)-147-31413461112-15-209-31-136-269-217534814817920456268141170
稅後淨利(百萬)-58-1681534089513-13436-118-215-111-3859417513145150172162
EPS(完全稀釋)-0.05-0.150.140.380.090.01-0.120.03-0.11-0.20-0.100.000.080.090.160.120.040.140.160.15
去年同期營收成長率(%)0.9111.3815.2027.5820.080.72-8.70-16.04-15.27-16.12-19.06-13.58-6.42-2.687.0816.49----
兩季平均(YOY)營收成長率(%)6.1513.2921.3923.8310.40-3.99-12.37-15.65-15.70-17.59-16.32-10.00-4.552.2011.79-----
去年同期EPS成長率(%)-155.56-1600.00216.671166.67181.82105.00-20.000.00-237.50-322.22-162.50-100.00100.00-35.710.00-20.00----
兩季平均(YOY)EPS成長率(%)-877.78-691.66691.67674.25143.4142.50-10.00-118.75-279.86-242.36-131.250.0032.14-17.86-10.00-----
較上季營收成長率(%)-1.958.89-9.824.828.2212.62-0.13-1.34-9.232.09-8.17-0.43-10.15-1.48-1.957.82-6.568.406.67-
較上季EPS成長率(%)66.67-207.14-63.16322.22800.00108.33-500.00127.2745.00-100.000.00-100.00-11.11-43.7533.33200.00-71.43-12.506.67-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-13.9-1.570.252019/1210.8-4.45-13.71
2022/342.496.950.92019/11-3.43-17.74-14.48
2022/1~2-11.48-2.78-2.772019/106.5-22.87-14.17
2021/129.1810.2418.342019/9-4.58-19.33-13.14
2021/111.6711.3619.212019/8-6.3-17.7-12.39
2021/105.9812.6520.072019/72.07-20.03-11.65
2021/90.210.520.942019/6-6.24-18.68-10.13
2021/8-4.5416.4322.282019/5-1.25-16.47-8.31
2021/7-5.5518.8323.092019/4-8.14-4.76-6.0
2021/6-1.9830.823.792019/338.22-7.45-6.41
2021/5-0.8735.2122.472019/1~2-24.95-5.79-5.79
2021/4-6.4518.1119.552018/12-4.6-10.655.59
2021/327.0716.6820.072018/11-9.46-7.447.22
2021/1~2-8.2122.2422.232018/1011.398.338.89
2020/1210.32.48-10.012018/9-2.66-4.68.95
2020/112.852.95-11.182018/8-8.96-2.3910.84
2020/103.95-3.33-12.492018/73.833.2812.98
2020/95.58-0.96-13.462018/6-3.78.639.94
2020/8-2.57-10.5-14.832018/512.616.6810.22
2020/73.96-13.93-15.42018/4-10.7426.188.52
2020/61.32-15.49-15.642018/343.825.293.65
2020/5-13.41-21.8-15.672018/1~2-27.742.692.68
2020/4-7.58-10.82-14.122017/12-1.165.963.24
2020/324.39-11.36-15.252017/115.975.332.98
2020/1~24.98-17.56-17.552017/10-1.97.492.72

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
-0.05-0.150.6666

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率6.135.836.306.876.416.276.136.527.282.73
存貨周轉率4.874.544.825.966.745.954.795.105.461.78

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率1.401.511.421.581.621.611.461.411.441.581.521.581.531.701.661.671.631.761.631.49
存貨周轉率1.241.241.121.291.361.181.031.031.141.211.151.281.251.371.581.711.701.771.671.61

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.480.480.440.420.400.390.370.320.310.29
金融負債(百萬)10442933478547248618757955637429636313213
營收淨額(百萬)2203218617206892402522839220022099121145201924957
利息保障倍數6.85-2.17-2.978.2512.135.4914.201.21-17.35516.24
長期銀行借款占稅後淨利比1.623.803.803.801.484.711.5934.070.060.06

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)2203218617206892402522839220022099121145201924957
推銷費用(百萬)166011821117121012131180118313001251296
管理費用(百萬)36533235138732228628922325262
研發費(百萬)10511812814730252025170
推銷費用率(%)7.536.355.405.045.315.365.646.156.205.97
管理費用率(%)1.661.781.701.611.411.301.381.051.251.25
研發費用率(%)0.480.630.620.610.130.110.100.120.080.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)55275637517757415477506144944500456150254922536053835991608162025752615656795324
推銷費用(百萬)488435387442396339283278282277279282279313311305289337293280
管理費用(百萬)82948693917679958273929492116869293708174
研發費(百萬)31102041335032181832413619124888888
推銷費用率(%)8.837.727.487.707.236.706.306.186.185.515.675.265.185.225.114.925.025.475.165.26
管理費用率(%)1.481.671.661.621.661.501.762.111.801.451.871.751.711.941.411.481.621.141.431.39
研發費用率(%)0.560.180.390.710.600.990.710.400.390.640.830.670.352.070.130.130.140.130.140.15

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1905-華紙OOOOOXOXXX
47年110.28億18.02%48.4%0.0%8.80%465百萬-1.16%

融資使用率
日期股價融資使用率
2022-05-23 -18.754.01%
2022-05-2018.854.05%
2022-05-1918.754.08%
2022-05-1819.34.10%
2022-05-1719.14.11%
2022-05-1618.94.12%
2022-05-1318.854.21%
2022-05-1218.554.23%
2022-05-1119.64.34%
2022-05-1020.84.46%
2022-05-0921.04.23%
2022-05-0620.154.15%
2022-05-0520.654.13%
2022-05-0420.74.25%
2022-05-0320.954.31%
2022-04-2919.154.04%
2022-04-2819.14.01%
2022-04-2718.754.05%
2022-04-2619.54.21%
2022-04-2519.854.28%
2022-04-2220.84.29%
2022-04-2120.94.28%
2022-04-2020.54.26%
2022-04-1920.34.25%
2022-04-1820.154.24%
2022-04-1520.654.24%
2022-04-1421.14.23%
2022-04-1321.24.23%
2022-04-1221.14.24%
2022-04-1121.34.28%
2022-04-0821.854.28%
2022-04-0721.754.61%
2022-04-0622.74.72%
2022-04-0122.34.55%
2022-03-3122.44.54%
2022-03-3022.44.53%
2022-03-2922.24.52%
2022-03-2822.454.55%
2022-03-2522.154.60%
2022-03-2422.44.58%
2022-03-2322.54.57%
2022-03-2222.354.55%
2022-03-2122.44.54%
2022-03-1822.154.55%
2022-03-1721.954.61%
2022-03-1621.44.67%
2022-03-1521.74.60%
2022-03-1422.14.57%
2022-03-1122.054.59%
2022-03-1022.04.55%
2022-03-0921.54.55%
2022-03-0821.154.65%
2022-03-0722.354.72%
2022-03-0422.34.52%
2022-03-0322.54.49%
2022-03-0222.54.52%
2022-03-0122.54.52%
2022-02-2522.34.53%
2022-02-2422.24.52%
2022-02-2323.14.60%
2022-02-2223.24.64%
2022-02-2123.954.60%
2022-02-1823.04.46%
2022-02-1723.14.45%
2022-02-1623.154.46%
2022-02-1522.954.48%
2022-02-1423.04.51%
2022-02-1123.754.51%
2022-02-1023.84.54%
2022-02-0923.854.53%
2022-02-0823.754.55%
2022-02-0723.34.65%
2022-01-2622.054.61%
2022-01-2522.054.68%
2022-01-2422.54.73%
2022-01-2122.854.75%
2022-01-2023.454.78%
2022-01-1922.94.76%
2022-01-1823.04.77%
2022-01-1723.154.80%
2022-01-1423.04.81%
2022-01-1323.454.92%
2022-01-1223.34.94%
2022-01-1123.454.93%
2022-01-1023.74.99%
2022-01-0723.75.03%
2022-01-0623.955.10%
2022-01-0523.755.13%
2022-01-0424.155.33%
2022-01-0324.25.32%
2021-12-3024.85.47%
2021-12-2924.655.61%
2021-12-2825.255.63%
2021-12-2726.26.00%
2021-12-2425.555.88%
2021-12-2323.855.31%
2021-12-2223.555.17%
2021-12-2123.65.24%
2021-12-2023.45.26%
2021-12-1723.455.33%
2021-12-1623.45.34%
2021-12-1523.35.34%
2021-12-1423.355.39%
2021-12-1322.75.04%
2021-12-1022.855.04%
2021-12-0923.05.11%
2021-12-0823.255.09%
2021-12-0723.554.96%
2021-12-0623.15.02%
2021-12-0323.44.98%
2021-12-0223.55.18%
2021-12-0123.555.15%
2021-11-3024.055.08%
2021-11-2923.655.20%
2021-11-2623.95.40%
2021-11-2524.65.24%
2021-11-2423.55.32%
2021-11-2322.354.98%
2021-11-2222.554.99%
2021-11-1922.754.97%
2021-11-1822.85.03%
2021-11-1722.34.86%
2021-11-1622.64.88%
2021-11-1522.74.85%
2021-11-1222.94.98%
2021-11-1123.054.85%
2021-11-1023.14.96%
2021-11-0923.35.05%
2021-11-0823.555.03%
2021-11-0523.04.99%
2021-11-0422.75.03%
2021-11-0323.25.05%
2021-11-0222.75.17%
2021-11-0122.55.25%
2021-10-2922.25.47%
2021-10-2821.65.23%
2021-10-2721.85.31%
2021-10-2621.95.30%
2021-10-2522.35.33%
2021-10-2222.15.33%
2021-10-2122.25.12%
2021-10-2021.955.14%
2021-10-1922.255.10%
2021-10-1822.255.21%
2021-10-1522.055.14%
2021-10-1421.95.11%
2021-10-1321.75.19%
2021-10-1221.85.10%
2021-10-0822.355.13%
2021-10-0722.754.88%
2021-10-0622.254.91%
2021-10-0523.054.87%
2021-10-0422.84.86%
2021-10-0124.054.93%
2021-09-3025.355.20%
2021-09-2925.25.26%
2021-09-2826.755.30%
2021-09-2725.555.30%
2021-09-2423.255.21%
2021-09-2322.04.72%
2021-09-2221.84.75%
2021-09-1722.34.86%
2021-09-1622.74.90%
2021-09-1523.14.90%
2021-09-1422.94.90%
2021-09-1323.84.89%
2021-09-1023.44.95%
2021-09-0923.355.01%
2021-09-0822.755.14%
2021-09-0723.55.07%
2021-09-0622.855.15%
2021-09-0323.255.17%
2021-09-0223.755.13%
2021-09-0124.15.20%
2021-08-3124.555.28%
2021-08-3024.955.21%
2021-08-2725.55.26%
2021-08-2625.555.20%
2021-08-2525.555.20%
2021-08-2425.25.16%
2021-08-2324.955.97%
2021-08-2024.36.56%
2021-08-1923.56.62%
2021-08-1824.36.65%
2021-08-1723.67.08%
2021-08-1624.47.34%
2021-08-1325.557.46%
2021-08-1225.357.51%
2021-08-1124.07.62%
2021-08-1025.07.93%
2021-08-0925.557.92%
2021-08-0625.458.02%
2021-08-0525.458.23%
2021-08-0425.758.28%
2021-08-0325.88.29%
2021-08-0225.98.21%
2021-07-3025.58.23%
2021-07-2926.28.37%
2021-07-2825.18.50%
2021-07-2726.058.78%
2021-07-2626.858.86%
2021-07-2327.58.78%
2021-07-2225.79.00%
2021-07-2126.159.30%
2021-07-2027.19.59%
2021-07-1928.110.14%
2021-07-1628.210.11%
2021-07-1529.110.47%
2021-07-1427.3510.07%
2021-07-1326.759.95%
2021-07-1228.0510.46%
2021-07-0928.9510.94%
2021-07-0830.511.33%
2021-07-0732.6514.81%
2021-07-0630.112.22%
2021-07-0528.910.39%
2021-07-0228.610.04%
2021-07-0128.859.87%
2021-06-3028.89.80%
2021-06-2927.558.64%
2021-06-2828.18.79%
2021-06-2528.059.12%
2021-06-2428.49.15%
2021-06-2328.79.40%
2021-06-2228.310.28%
2021-06-2128.09.03%
2021-06-1827.28.43%
2021-06-1727.58.63%
2021-06-1627.058.58%
2021-06-1528.29.11%
2021-06-1127.459.11%
2021-06-1027.159.17%
2021-06-0927.758.30%
2021-06-0829.559.45%
2021-06-0729.959.79%
2021-06-0427.257.89%
2021-06-0328.959.68%
2021-06-0226.358.42%
2021-06-0124.56.92%
2021-05-3124.356.84%

華紙熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。