資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)8.728.3233.0625.230000209.55-11.4-5.73031.88-15.0315.21-4.155.0810.4316.276.6912.7-85.3900110.280.03.1718.2811.870.014.83-39.6229.87-23.6312.4831.9227.31-19.720.133.85
2022 (9)8.0550.1926.4-33.88000.06-94.44236.517.354.46-8.6137.52-3.8415.86-10.4349.8816.4915.2541.8686.91995.9600110.280.02.6818.5811.870.024.560.1239.111.169.4638.5134.028.480.134.03
2021 (8)5.3638.539.93143.03001.08-3.57220.3218.344.88039.0218.7817.710.3742.8213.4310.754.987.93-42.9900110.280.02.260.011.870.024.5320.638.6612.166.8363.7931.3627.950.12-5.29
2020 (7)3.87-19.2116.43-68.71001.12-73.58186.17-10.01-2.02032.855.817.6517.5737.75-2.8610.24-2.0113.91839.8600110.280.02.260.011.870.020.34-9.0334.47-5.544.171.7124.51-7.370.13-1.05
2019 (6)4.79-15.2252.5141.84004.24-44.86206.89-13.89-2.45031.05-10.2315.014.2438.86-7.3910.45-6.781.48-91.2700110.280.02.2624.1811.870.022.36-23.0336.49-14.624.142.3626.46-17.130.13-2.61
2018 (5)5.65-54.5137.0211.37007.69709.47240.255.194.46-27.9534.59-2.1214.40-6.9541.9636.3711.210.6316.9685.5600110.280.01.8251.6711.870.029.05-6.0542.74-2.842.8828.031.93-3.740.131.57
2017 (4)12.42150.433.2480.85000.95-72.46228.393.86.1958.3135.34-1.715.47-5.330.772.9111.14-8.169.14-50.3800110.280.01.248.1511.870.030.925.9343.995.062.25-51.6133.17-1.980.131.95
2016 (3)4.9643.7718.38-23.321.0803.45-46.09220.024.823.91-49.8735.954.9916.340.1729.9-20.8812.13-1.8618.4248.5500110.280.00.812600.011.870.029.19-12.041.87-7.14.65-50.933.84-20.640.13-4.34
2015 (2)3.45-8.4923.9710.41006.4-57.13209.91-0.737.82788.8934.24-0.1716.310.5637.79-6.312.3620.8212.434.7800110.28-9.810.03011.870.033.1725.7445.0717.869.47-25.6142.649.030.143.96
2014 (1)3.771.0721.71-18.930014.9314.06211.454.720.27034.312.216.227.1440.338.6210.2315.729.2155.5600122.28-2.780011.870.026.38-2.438.24-1.712.73168.039.1123.060.132.33
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)8.72-21.728.3233.06-4.7525.2300000-100.054.589.6-4.91.55185.16181.8231.885.04-15.0315.216.45-4.155.084.9910.4316.272.336.6912.7160.78-85.39000110.280.00.03.170.018.2811.870.00.014.839.29-39.6229.874.44-23.6312.484.4431.9227.317.01-19.720.13-3.313.85
23Q3 (19)11.14-32.73-3.0534.71-4.988.000000-100.049.8-1.43-19.2-1.8251.6-163.4130.35-0.98-27.7414.294.54-19.8752.46-5.0721.8915.94.268.834.87-67.23-85.63000110.280.00.03.170.018.2811.870.00.013.57-11.77-42.3328.6-5.98-24.8911.9521.9411.8925.521.35-25.40.143.427.93
23Q2 (18)16.56107.035.0736.533.57-14.9300000-100.050.52-7.56-18.8-3.76-121.18-333.5430.65-19.45-24.9913.67-15.24-24.5155.264.8842.2815.253.5377.3314.86202.0324.46000110.280.00.03.1718.2818.2811.870.00.015.38-21.53-25.5630.42-10.92-13.69.88.5311.6225.18-12.05-14.470.13-0.953.47
23Q1 (17)8.0-0.62-17.6135.2733.6-20.90000-100.0-100.054.65-4.77-1.12-1.7-409.09-193.138.051.41-4.8316.131.68-10.9152.695.6334.2414.73-3.4175.364.92-94.340000110.280.00.02.680.018.5811.870.00.019.6-20.20.6734.15-12.681.649.03-4.55-16.9328.63-15.84-5.640.134.854.05
22Q4 (16)8.05-29.9450.1926.4-17.86-33.880000.06-94.83-94.4457.39-6.881.810.55-80.84132.7437.52-10.67-3.8415.86-11.05-10.4349.8815.8916.4915.254.3841.8686.91156.37995.96000110.280.00.02.680.018.5811.870.00.024.564.380.1239.112.71.169.46-11.4238.5134.02-0.568.480.130.484.03
22Q3 (15)11.49-6.28103.032.14-25.15-5.470001.164.56.4261.63-0.9519.052.8778.2687.5842.02.7917.9817.84-1.517.4943.0410.81-2.4914.6169.8845.9533.9183.920000110.280.00.02.680.018.5811.870.00.023.5313.89-12.5938.088.15-7.2410.6821.64124.3734.2116.27.990.13-0.853.57
22Q2 (14)12.2626.2648.2542.94-3.736.970001.11-0.89217.1462.2212.578.381.61377.59-60.5440.862.28.8118.110.020.1838.84-1.04-1.028.62.38-19.111.9409.34000110.280.00.02.6818.5818.5811.870.00.020.666.11-18.5735.214.79-10.868.78-19.2357.0729.44-2.97-4.910.13-0.42.95
22Q1 (13)9.7181.1657.6344.5911.67133.820001.123.70.955.27-1.950.91-0.5865.48-161.0539.982.4614.4918.112.231.2739.25-8.3416.958.4-21.86-17.160-100.0-100.0000110.280.00.02.260.00.011.870.00.019.47-20.63-8.5133.6-13.09-5.1110.8759.1588.3930.34-3.2512.160.134.830.97
21Q4 (12)5.36-5.338.539.9317.44143.030001.08-0.92-3.5756.378.8911.38-1.68-209.8-1392.3139.029.6118.7817.716.740.3742.82-2.9913.4310.757.394.987.930-42.99000110.280.00.02.260.00.011.870.00.024.53-8.8820.638.66-5.8212.166.8343.4963.7931.36-1.0127.950.120.04-5.29
21Q3 (11)5.66-31.565.234.08.4521.780001.09211.43-16.1551.77-9.8215.21.53-62.5214.1835.6-5.1919.116.59-8.213.1444.1412.498.9110.01-5.83-3.00-100.00000110.280.00.02.260.00.011.870.00.026.926.1133.0741.053.9219.474.76-14.85102.5531.682.3340.30.12-1.44-5.74
21Q2 (10)8.2734.2526.0731.3564.39-42.130000.35-68.47057.414.8227.584.08329.471033.3337.557.5318.7918.081.118.739.2416.92-9.3610.634.833.7110.92-8.31685.61000110.280.00.02.260.00.011.870.00.025.3719.2217.7339.511.5510.715.59-3.12176.7330.9614.4531.350.12-2.32-3.22
21Q1 (9)6.1659.1782.2519.0716.07-64.030001.11-0.89054.778.2220.080.95630.77180.5134.926.38.0117.881.329.8733.56-11.1-8.7310.14-0.980.011.91-14.38763.04000110.280.00.02.260.00.011.870.00.021.284.620.4235.412.730.255.7738.371054.027.0510.3624.710.13-1.67-3.76
20Q4 (8)3.87-28.07-19.2116.43-41.15-68.710001.12-13.85-73.5850.6112.620.720.13109.7106.0532.859.95.817.659.6917.5837.75-6.86-2.8610.24-0.78-2.0113.910839.86000110.280.00.02.260.00.011.870.00.020.340.54-9.0334.470.32-5.544.1777.451.7124.518.55-7.370.13-0.43-1.05
20Q3 (7)5.38-17.99-9.8827.92-48.46-52.580001.30-83.0144.94-0.13-8.7-1.34-472.22-20.7229.89-5.44-7.9716.09-3.26040.53-6.38-4.4610.320.680.00-100.0-100.0000110.280.00.02.260.00.011.870.00.020.23-6.13-17.2634.36-3.7-10.962.3516.34-48.0122.58-4.2-22.060.131.2-2.16
20Q2 (6)6.5694.08-16.7554.172.1928.1200000-100.045.0-1.34-16.040.36130.511300.031.61-2.23-1.9216.632.2043.2917.738.9910.251.080.11.390.72-86.33000110.280.00.02.260.00.011.870.00.021.551.7-15.6935.681.02-10.12.02304.0-69.0223.578.67-26.530.13-2.87-5.64
20Q1 (5)3.38-29.44-45.6653.010.9524.520000-100.0-100.045.61-9.23-15.27-1.1845.12-238.8232.334.12-9.6416.278.43036.77-5.38-0.6510.14-2.97-10.421.38-6.76-87.96000110.280.00.02.260.024.1811.870.00.021.19-5.23-29.1335.32-3.21-18.970.5-87.8-90.2921.69-18.03-38.120.131.1-2.65
19Q4 (4)4.79-19.770.052.51-10.820.0000.04.24-44.580.050.252.090.0-2.15-93.690.031.05-4.40.015.0100.038.86-8.390.010.451.260.01.4887.340.0000.0110.280.00.02.260.00.011.870.00.022.36-8.550.036.49-5.440.04.1-9.290.026.46-8.660.00.13-1.540.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。