6279 胡連


股價漲跌幅
202220212020
胡連-19.0%17.0%42.0%
0050-14.14%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
114.0 2.1% 116.39 133.85 17.41% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率35.0836.4032.4634.5744.8645.7543.9842.1539.1334.96
營業利益率19.5518.9915.6018.2330.1830.6029.4727.7725.6721.73
折舊負擔比率5.466.626.014.533.783.644.424.745.170.00
稅前淨利率19.3118.6114.8417.7329.6327.8730.2029.5027.7621.48
股東權益報酬率16.5412.5010.7713.1622.2421.8520.5321.3020.6117.79
資產報酬率10.598.247.128.7615.2215.5414.8515.4215.0213.19
本業收入比101.26102.06105.15102.90101.82109.8297.5694.1292.50101.15
業外獲益比-1.26-2.06-5.15-2.77-1.82-9.822.445.887.50-1.15
無形資產佔淨值比0.240.160.260.320.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率32.0132.4933.5435.5939.3742.1538.2330.0130.6040.2831.9428.0827.0237.3331.4132.9736.17
營業利益率15.7016.7016.9820.2924.9728.1521.328.7410.4925.0014.599.3210.4618.8514.1017.1922.07
稅前淨利率19.4417.5717.4518.5124.1928.3821.427.988.8821.7912.288.2514.8620.378.6916.5124.01
本業收入比80.6994.9697.51109.68103.2199.1799.48108.62117.91114.46118.26113.0470.7792.72162.50104.0992.11
業外獲益比19.315.042.49-9.68-3.210.830.52-8.62-17.91-14.86-19.13-13.0430.007.28-62.50-4.098.27

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)591606104395479211265836816330
自由現金流量(百萬)44156535269208885312411-3530
稅後淨利(百萬)789557464583972898801777613422


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)2705229720043-3182448-2232732319519818239628294
自由現金流量(百萬)93-11513063-33-11878306-11115417910597-1726158-33
稅後淨利(百萬)2072311721612242991624057211944411617353130227

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)4949365337914080407739823396323127852430
營業利益(百萬)968694592744123012191001897715528
稅後淨利(百萬)789557464583972898801777613422
EPS(完全稀釋)7.895.574.755.979.959.178.207.946.850.00
營收成長率(%)35.48-3.64-7.080.072.3917.265.1116.0114.61N/A
營業利益成長率(%)39.4817.23-20.43-39.510.9021.7811.5925.4535.42N/A
稅後淨利成長率(%)41.6520.04-20.41-40.028.2412.113.0926.7545.26N/A
EPS成長率(%)41.6517.26-20.44-40.008.5111.833.2715.91N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)1331146611551172115712739067237501141933842875101192510341110
營業利益(百萬)20924519623828935819363792851367892191130178245
稅後淨利(百萬)2072311721612242991624057211944411617353130227
EPS(完全稀釋)2.072.311.731.622.253.001.600.410.592.170.960.451.201.780.551.342.34
去年同期營收成長率(%)15.0415.1627.4862.1054.2711.57-2.89-14.13-14.2912.860.86-18.57-21.170.000.000.00-
去年同期營業利益成長率(%)-27.68-31.561.55277.78265.8225.6141.91-19.23-14.1349.214.62-56.18-62.450.000.000.00-
去年同期稅後淨利成長率(%)-7.59-22.746.17302.50292.9841.7172.34-9.09-50.8621.9777.36-66.15-48.900.000.000.00-
去年同期EPS成長率(%)-8.00-23.008.12295.12281.3638.2566.67-8.89-50.8321.9174.55-66.42-48.720.000.000.00-
較上季營收成長率(%)-9.2126.93-1.451.30-9.1140.5125.31-3.60-34.2722.2910.81-3.77-13.459.30-10.54-6.850.00
較上季營業利益成長率(%)-14.6925.00-17.65-17.65-19.2785.49206.35-20.25-72.28109.5674.36-15.22-51.8346.92-26.97-27.350.00
較上季稅後淨利成長率(%)-10.3934.306.83-28.12-25.0884.57305.00-29.82-72.99124.47113.64-62.07-32.95226.42-59.23-42.730.00
較上季EPS成長率(%)-10.3933.536.79-28.00-25.0087.50290.24-30.51-72.81126.04113.33-62.50-32.58223.64-58.96-42.740.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/40.4212.9814.462019/124.3119.15-7.02
2022/318.5411.0314.982019/1118.7613.56-9.46
2022/1~2-23.8817.1217.112019/10-2.125.64-11.83
2021/123.17.3235.32019/98.966.72-13.59
2021/115.3216.1839.452019/811.721.02-15.96
2021/1011.8522.2543.052019/72.59-5.22-18.16
2021/911.2120.6646.392019/6-14.86-9.38-19.89
2021/83.225.5850.762019/529.3812.03-21.61
2021/7-2.6338.7255.142019/4-31.69-44.47-27.8
2021/6-6.2158.557.872019/387.03-1.48-21.11
2021/5-0.574.057.752019/1~2-39.23-30.86-30.85
2021/4-1.353.9154.072018/12-0.58-22.480.08
2021/327.8948.7853.352018/1110.49-19.362.87
2021/1~2-26.8355.9455.932018/10-1.12-13.375.89
2020/1211.6114.13-3.62018/93.13-4.758.42
2020/1110.826.67-5.782018/84.817.410.2
2020/1010.414.31-7.42018/7-1.9115.810.64
2020/915.741.34-10.232018/65.252.689.97
2020/814.0-4.59-11.942018/5-35.88-0.1911.26
2020/711.24-6.5-13.092018/421.234.9613.66
2020/62.95-13.77-14.132018/316.261.157.06
2020/5-11.99-28.7-14.22018/1~2-25.5510.2510.25
2020/4-4.594.81-10.062017/123.410.162.4
2020/348.03-24.95-14.042017/1118.7-0.782.68
2020/1~2-38.03-6.33-6.322017/108.7-0.983.17

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
259.0280.0-7.5
2021Q4(百萬)2020Q4(百萬)YoY(%)
258.0361.0-28.53
2021Q3(百萬)2020Q3(百萬)YoY(%)
201.0194.03.6082

EPS較上季
2022Q1(元)2021Q4(元)比率
2.072.31-0.103

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率2.442.052.342.262.022.192.302.612.682.40
存貨周轉率3.062.913.002.832.793.192.903.514.084.11

應收帳周轉率和存貨周轉率-近20季
應收帳款周轉率
存貨周轉率

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.390.340.370.370.350.290.300.260.300.24
金融負債(百萬)15241224140014401114345651370513134
營收淨額(百萬)4949365337914080407739823396323127850
利息保障倍數72.3946.5723.3728.8197.72125.20186.64240.16228.6396.65
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)4949365337914080407739823396323127852430
推銷費用(百萬)2331842101962341901999393108
管理費用(百萬)331269274296256309217296214152
研發費(百萬)21217918514910910478756761
推銷費用率(%)4.715.045.544.805.744.775.862.883.344.44
管理費用率(%)6.697.367.237.256.287.766.399.167.686.26
研發費用率(%)4.284.904.883.652.672.612.302.322.412.51

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)1331146611551172115712739067237501141933842875101192510341110
推銷費用(百萬)6567565654584539426150514849465051
管理費用(百萬)9099837872786661647665656773707775
研發費(百萬)6365524848494644394847484347423327
推銷費用率(%)4.884.574.854.784.674.564.975.395.605.355.366.065.494.854.974.844.59
管理費用率(%)6.766.757.196.666.226.137.288.448.536.666.977.727.667.227.577.456.76
研發費用率(%)4.734.434.504.104.153.855.086.095.204.215.045.704.914.654.543.192.43

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
6279-胡連OXOOOOOXOX
19年9.97億29.55%40.14%0.0%102.81%819百萬16.08%

融資使用率
日期股價融資使用率
2022-05-18 -114.012.25%
2022-05-17113.512.41%
2022-05-16107.512.63%
2022-05-13110.012.54%
2022-05-12105.012.68%
2022-05-11106.512.76%
2022-05-10103.012.99%
2022-05-09103.012.73%
2022-05-06106.012.61%
2022-05-05108.512.67%
2022-05-04108.012.61%
2022-05-03102.512.86%
2022-04-29104.012.71%
2022-04-28104.512.68%
2022-04-27103.012.85%
2022-04-26106.013.05%
2022-04-25108.012.89%
2022-04-22112.512.84%
2022-04-21114.512.65%
2022-04-20115.012.65%
2022-04-19113.512.70%
2022-04-18113.512.65%
2022-04-15115.512.63%
2022-04-14117.512.52%
2022-04-13117.512.54%
2022-04-12116.512.42%
2022-04-11117.012.30%
2022-04-08121.512.09%
2022-04-07122.511.84%
2022-04-06122.512.13%
2022-04-01124.511.91%
2022-03-31123.511.66%
2022-03-30128.511.41%
2022-03-29125.011.01%
2022-03-28117.010.92%
2022-03-25118.010.89%
2022-03-24120.511.40%
2022-03-23119.011.66%
2022-03-22118.511.60%
2022-03-21118.511.60%
2022-03-18117.511.54%
2022-03-17119.011.55%
2022-03-16112.011.81%
2022-03-15113.511.84%
2022-03-14117.011.72%
2022-03-11119.511.72%
2022-03-10119.011.79%
2022-03-09116.511.83%
2022-03-08113.511.87%
2022-03-07119.011.78%
2022-03-04124.011.54%
2022-03-03125.511.56%
2022-03-02126.011.41%
2022-03-01126.011.21%
2022-02-25124.011.18%
2022-02-24123.511.11%
2022-02-23128.511.56%
2022-02-22123.512.03%
2022-02-21127.511.87%
2022-02-18125.511.89%
2022-02-17126.011.94%
2022-02-16126.011.95%
2022-02-15126.011.84%
2022-02-14127.511.74%
2022-02-11130.011.68%
2022-02-10132.011.38%
2022-02-09132.511.35%
2022-02-08130.511.31%
2022-02-07129.511.52%
2022-01-26124.011.57%
2022-01-25123.011.46%
2022-01-24125.511.28%
2022-01-21126.011.26%
2022-01-20130.010.99%
2022-01-19130.010.94%
2022-01-18131.510.83%
2022-01-17131.510.78%
2022-01-14130.010.91%
2022-01-13131.010.98%
2022-01-12135.510.93%
2022-01-11136.010.90%
2022-01-10139.010.87%
2022-01-07138.511.32%
2022-01-06140.510.77%
2022-01-05142.510.69%
2022-01-04140.510.57%
2022-01-03140.510.41%
2021-12-30140.010.42%
2021-12-29141.010.36%
2021-12-28140.510.99%
2021-12-27142.59.70%
2021-12-24138.011.52%
2021-12-23137.512.94%
2021-12-22140.013.40%
2021-12-21140.014.06%
2021-12-20141.013.75%
2021-12-17138.513.96%
2021-12-16141.013.96%
2021-12-15133.014.72%
2021-12-14134.014.63%
2021-12-13134.015.29%
2021-12-10135.514.90%
2021-12-09134.514.64%
2021-12-08137.013.97%
2021-12-07132.013.04%
2021-12-06129.012.61%
2021-12-03132.512.66%
2021-12-02131.012.77%
2021-12-01133.012.52%
2021-11-30134.012.54%
2021-11-29129.513.05%
2021-11-26126.012.99%
2021-11-25130.013.21%
2021-11-24132.012.94%
2021-11-23129.513.40%
2021-11-22132.513.96%
2021-11-19133.514.68%
2021-11-18134.514.81%
2021-11-17136.014.73%
2021-11-16138.514.91%
2021-11-15141.514.64%
2021-11-12136.514.39%
2021-11-11134.013.34%
2021-11-10135.013.46%
2021-11-09128.013.26%
2021-11-08126.013.50%
2021-11-05132.014.05%
2021-11-04128.512.33%
2021-11-03128.012.07%
2021-11-02128.511.69%
2021-11-01134.010.99%
2021-10-29134.011.09%
2021-10-28132.511.15%
2021-10-27135.010.95%
2021-10-26129.011.44%
2021-10-25131.011.62%
2021-10-22122.012.02%
2021-10-21121.511.66%
2021-10-20123.011.66%
2021-10-19121.011.47%
2021-10-18111.011.73%
2021-10-15110.012.13%
2021-10-14106.012.42%
2021-10-13107.012.40%
2021-10-12107.012.39%
2021-10-08112.012.92%
2021-10-07111.012.82%
2021-10-06108.012.70%
2021-10-05110.512.59%
2021-10-04110.012.67%
2021-10-01111.512.69%
2021-09-30114.512.74%
2021-09-29113.012.79%
2021-09-28117.012.83%
2021-09-27120.013.32%
2021-09-24125.013.06%
2021-09-23124.512.86%
2021-09-22117.012.62%
2021-09-17114.512.48%
2021-09-16114.012.56%
2021-09-15115.012.57%
2021-09-14113.512.62%
2021-09-13112.012.73%
2021-09-10115.012.59%
2021-09-09116.012.48%
2021-09-08109.012.72%
2021-09-07113.512.68%
2021-09-06115.012.63%
2021-09-03117.012.72%
2021-09-02118.512.47%
2021-09-01119.512.31%
2021-08-31118.012.46%
2021-08-30118.012.17%
2021-08-27119.512.21%
2021-08-26119.512.25%
2021-08-25120.012.03%
2021-08-24121.011.90%
2021-08-23121.511.82%
2021-08-20118.011.80%
2021-08-19117.011.74%
2021-08-18120.011.48%
2021-08-17117.011.52%
2021-08-16120.511.52%
2021-08-13120.511.57%
2021-08-12127.011.54%
2021-08-11125.511.93%
2021-08-10129.011.69%
2021-08-09130.011.87%
2021-08-06135.511.34%
2021-08-05135.011.45%
2021-08-04135.011.64%
2021-08-03138.011.40%
2021-08-02138.011.29%
2021-07-30135.511.35%
2021-07-29140.011.23%
2021-07-28136.011.83%
2021-07-27140.011.77%
2021-07-26146.511.61%
2021-07-23145.011.72%
2021-07-22146.011.95%
2021-07-21142.011.91%
2021-07-20142.011.90%
2021-07-19145.011.81%
2021-07-16146.511.96%
2021-07-15144.512.59%
2021-07-14142.012.43%
2021-07-13141.013.08%
2021-07-12150.014.50%
2021-07-09144.513.60%
2021-07-08141.514.81%
2021-07-07144.014.50%
2021-07-06139.014.47%
2021-07-05144.013.41%
2021-07-02139.011.57%
2021-07-01129.59.33%
2021-06-30134.011.87%
2021-06-29134.011.62%
2021-06-28131.512.42%
2021-06-25129.012.27%
2021-06-24126.511.76%
2021-06-23127.512.97%
2021-06-22116.08.68%
2021-06-21112.58.27%
2021-06-18111.08.31%
2021-06-17112.58.04%
2021-06-16109.58.21%
2021-06-15110.58.21%
2021-06-11109.58.23%
2021-06-10110.08.22%
2021-06-09109.08.24%
2021-06-08107.58.20%
2021-06-07106.08.17%
2021-06-04106.58.14%
2021-06-03104.58.23%
2021-06-02105.58.11%
2021-06-01107.58.11%
2021-05-31104.08.23%
2021-05-28104.08.27%
2021-05-27102.08.28%
2021-05-26102.58.49%

胡連熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。