損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 73.31 | 12.32 | 49.82 | 9.21 | 11.28 | 21.68 | 0.15 | 200.0 | 0.61 | 56.41 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0.81 | -11.96 | 0.01 | -98.81 | 0 | 0 | -0.26 | 0 | -0.17 | 0 | 12.05 | -4.21 | 9.21 | -7.9 | 2.78 | 8.59 | 23.06 | 13.54 | 9.04 | -9.6 | 9.38 | 20.26 | 0.00 | 0 | 100 | 0.0 | 17.77 | 5.77 |
| 2022 (9) | 65.27 | 31.89 | 45.62 | 41.99 | 9.27 | 20.7 | 0.05 | 150.0 | 0.39 | 200.0 | 0 | 0 | 0.04 | 0.0 | 0 | 0 | 0.92 | 228.57 | 0.84 | 0 | 0 | 0 | 0.74 | 0 | 2.2 | 0 | 12.58 | 31.59 | 10.0 | 26.74 | 2.56 | 60.0 | 20.31 | 21.25 | 10.00 | 26.74 | 7.80 | -2.62 | 0.00 | 0 | 100 | 0.0 | 16.8 | 31.97 |
| 2021 (8) | 49.49 | 35.48 | 32.13 | 38.31 | 7.68 | 20.75 | 0.02 | -60.0 | 0.13 | -13.33 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0.28 | -9.68 | -0.01 | 0 | 0 | 0 | -0.2 | 0 | -0.12 | 0 | 9.56 | 40.59 | 7.89 | 41.65 | 1.6 | 31.15 | 16.75 | -6.37 | 7.89 | 41.65 | 8.01 | 40.28 | 0.00 | 0 | 100 | 0.0 | 12.73 | 31.37 |
| 2020 (7) | 36.53 | -3.64 | 23.23 | -9.29 | 6.36 | -0.47 | 0.05 | -44.44 | 0.15 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.31 | 3.33 | 0 | 0 | 0 | 0 | -0.31 | 0 | -0.14 | 0 | 6.8 | 20.78 | 5.57 | 20.04 | 1.22 | 23.23 | 17.89 | 1.76 | 5.57 | 17.26 | 5.71 | 15.82 | 0.00 | 0 | 100 | 3.09 | 9.69 | 13.87 |
| 2019 (6) | 37.91 | -7.08 | 25.61 | -4.05 | 6.39 | -4.2 | 0.09 | -10.0 | 0.25 | -3.85 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | -25.0 | 0 | 0 | 0 | 0 | -0.37 | 0 | -0.29 | 0 | 5.63 | -22.13 | 4.64 | -20.41 | 0.99 | -30.28 | 17.58 | -10.17 | 4.75 | -20.44 | 4.93 | -18.24 | 0.00 | 0 | 97 | 0.0 | 8.51 | -12.45 |
| 2018 (5) | 40.8 | 0.07 | 26.69 | 18.73 | 6.67 | 11.35 | 0.1 | 100.0 | 0.26 | 116.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | -11.11 | 0 | 0 | 0 | 0 | -0.11 | 0 | -0.2 | 0 | 7.23 | -40.15 | 5.83 | -40.02 | 1.42 | -39.83 | 19.57 | 0.1 | 5.97 | -40.0 | 6.03 | -39.34 | 0.00 | 0 | 97 | 0.0 | 9.72 | -30.57 |
| 2017 (4) | 40.77 | 2.39 | 22.48 | 4.07 | 5.99 | -0.66 | 0.05 | -28.57 | 0.12 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.45 | 7.14 | 0 | 0 | 0 | 0 | -0.43 | 0 | -0.22 | 0 | 12.08 | 8.83 | 9.72 | 8.24 | 2.36 | 11.32 | 19.55 | 2.25 | 9.95 | 8.51 | 9.94 | -1.29 | 0.00 | 0 | 97 | 0.0 | 14.0 | 9.29 |
| 2016 (3) | 39.82 | 17.26 | 21.6 | 13.56 | 6.03 | 22.31 | 0.07 | -22.22 | 0.09 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.42 | 147.06 | 0 | 0 | 0 | 0 | -1.27 | 0 | -1.09 | 0 | 11.1 | 8.19 | 8.98 | 12.11 | 2.12 | -5.36 | 19.12 | -12.61 | 9.17 | 11.83 | 10.07 | 29.77 | 0.00 | 0 | 97 | 0.0 | 12.81 | 6.93 |
| 2015 (2) | 33.96 | 5.11 | 19.02 | 1.77 | 4.93 | 6.02 | 0.09 | -18.18 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.17 | 41.67 | 0 | 0 | 0 | 0 | 0.11 | -78.0 | 0.25 | -55.36 | 10.26 | 7.66 | 8.01 | 3.09 | 2.24 | 27.27 | 21.88 | 18.33 | 8.20 | 3.27 | 7.76 | 7.63 | 0.00 | 0 | 97 | 0.0 | 11.98 | 6.3 |
| 2014 (1) | 32.31 | 16.01 | 18.69 | 10.2 | 4.65 | 24.0 | 0.11 | 83.33 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -60.0 | 0 | 0 | 0 | 0 | 0.5 | 42.86 | 0.56 | -3.45 | 9.53 | 23.29 | 7.77 | 26.75 | 1.76 | 9.32 | 18.49 | -10.98 | 7.94 | 15.91 | 7.21 | 29.91 | 0.00 | 0 | 97 | 8.99 | 11.27 | 20.66 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 22.57 | 19.73 | 12.74 | 14.87 | 16.72 | 6.52 | 3.35 | 15.12 | 27.86 | 0.04 | 33.33 | 33.33 | 0.16 | 14.29 | 6.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -100.0 | 0 | 0.42 | 320.0 | 0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.65 | -222.64 | -195.45 | -0.43 | -178.18 | -30.3 | 3.92 | 4.53 | 26.05 | 3.38 | 16.96 | 47.6 | 0.53 | -37.65 | -34.57 | 13.50 | -40.34 | -48.02 | 3.39 | 16.9 | 48.03 | 3.81 | 62.82 | 45.42 | 9.24 | 57.68 | -7.88 | 100 | 0.0 | 0.0 | 5.44 | 4.62 | 25.64 |
| 23Q3 (19) | 18.85 | 19.38 | 5.78 | 12.74 | 13.55 | 2.66 | 2.91 | 12.79 | 20.25 | 0.03 | -50.0 | 200.0 | 0.14 | 0.0 | 27.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0 | 0 | 0.1 | -16.67 | -85.71 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0.53 | 431.25 | -8.62 | 0.55 | 234.15 | -73.68 | 3.75 | 137.34 | -26.18 | 2.89 | 295.89 | -37.17 | 0.85 | 1.19 | 80.85 | 22.63 | -57.3 | 143.33 | 2.90 | 297.26 | -37.23 | 2.34 | 105.26 | -6.77 | 5.86 | 97.97 | -24.29 | 100 | 0.0 | 0.0 | 5.2 | 71.62 | -16.26 |
| 23Q2 (18) | 15.79 | -1.99 | 11.83 | 11.22 | 2.19 | 10.0 | 2.58 | 5.74 | 25.24 | 0.06 | 500.0 | 500.0 | 0.14 | -6.67 | 75.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | -25.0 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.16 | -900.0 | -60.0 | -0.41 | -472.73 | -485.71 | 1.58 | -43.57 | -12.22 | 0.73 | -67.12 | -29.81 | 0.84 | 50.0 | 10.53 | 53.00 | 164.34 | 24.91 | 0.73 | -67.26 | -30.48 | 1.14 | -45.97 | 2.7 | 2.96 | 32.74 | -5.13 | 100 | 0.0 | 0.0 | 3.03 | -26.28 | 7.45 |
| 23Q1 (17) | 16.11 | -19.53 | 21.04 | 10.98 | -21.35 | 21.33 | 2.44 | -6.87 | 12.44 | 0.01 | -66.67 | 0 | 0.15 | 0.0 | 200.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.16 | 0 | 60.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.02 | 109.09 | -95.83 | 0.11 | 133.33 | -78.0 | 2.8 | -9.97 | 8.11 | 2.22 | -3.06 | 7.25 | 0.56 | -30.86 | 9.8 | 20.05 | -22.8 | 1.21 | 2.23 | -2.62 | 7.73 | 2.11 | -19.47 | 34.39 | 2.23 | -77.77 | 7.73 | 100 | 0.0 | 0.0 | 4.11 | -5.08 | 19.13 |
| 22Q4 (16) | 20.02 | 12.35 | 36.56 | 13.96 | 12.49 | 41.15 | 2.62 | 8.26 | 13.42 | 0.03 | 200.0 | 0 | 0.15 | 36.36 | 275.0 | 0 | 0 | 0 | 0.04 | 0 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | -0.02 | -102.33 | -100.0 | 0 | 0 | 0 | -0.22 | -137.93 | -2300.0 | -0.33 | -115.79 | -353.85 | 3.11 | -38.78 | 20.54 | 2.29 | -50.22 | -0.87 | 0.81 | 72.34 | 211.54 | 25.97 | 179.25 | 162.06 | 2.29 | -50.43 | -0.87 | 2.62 | 4.38 | 20.18 | 10.03 | 29.59 | 26.8 | 100 | 0.0 | 0.0 | 4.33 | -30.27 | 26.61 |
| 22Q3 (15) | 17.82 | 26.2 | 54.29 | 12.41 | 21.67 | 61.8 | 2.42 | 17.48 | 26.7 | 0.01 | 0.0 | 0.0 | 0.11 | 37.5 | 175.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.7 | 483.33 | 1650.0 | 0.86 | 0 | 0 | 0 | 0 | 0 | 0.58 | 680.0 | 1350.0 | 2.09 | 3085.71 | 4080.0 | 5.08 | 182.22 | 152.74 | 4.6 | 342.31 | 167.44 | 0.47 | -38.16 | 80.77 | 9.30 | -78.08 | -28.9 | 4.62 | 340.0 | 167.05 | 2.51 | 126.13 | 50.3 | 7.74 | 148.08 | 38.21 | 100 | 0.0 | 0.0 | 6.21 | 120.21 | 120.21 |
| 22Q2 (14) | 14.12 | 6.09 | 20.48 | 10.2 | 12.71 | 35.1 | 2.06 | -5.07 | 15.08 | 0.01 | 0 | 0.0 | 0.08 | 60.0 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 20.0 | 100.0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -120.83 | 41.18 | -0.07 | -114.0 | 66.67 | 1.8 | -30.5 | -17.05 | 1.04 | -49.76 | -35.4 | 0.76 | 49.02 | 40.74 | 42.43 | 114.18 | 71.5 | 1.05 | -49.28 | -35.19 | 1.11 | -29.3 | -39.01 | 3.12 | 50.72 | -19.38 | 100 | 0.0 | 0.0 | 2.82 | -18.26 | -4.08 |
| 22Q1 (13) | 13.31 | -9.21 | 15.04 | 9.05 | -8.49 | 29.1 | 2.17 | -6.06 | 30.72 | 0 | 0 | -100.0 | 0.05 | 25.0 | 66.67 | 0 | 0 | 0 | 0 | -100.0 | 0 | 0 | 0 | 0 | 0.1 | -16.67 | 100.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.48 | 4700.0 | 700.0 | 0.5 | 284.62 | 655.56 | 2.59 | 0.39 | -7.5 | 2.07 | -10.39 | -7.59 | 0.51 | 96.15 | -7.27 | 19.81 | 99.9 | 1.64 | 2.07 | -10.39 | -8.0 | 1.57 | -27.98 | -32.62 | 2.07 | -73.83 | -8.0 | 100 | 0.0 | 0.0 | 3.45 | 0.88 | -2.82 |
| 21Q4 (12) | 14.66 | 26.93 | 15.16 | 9.89 | 28.94 | 34.19 | 2.31 | 20.94 | 29.78 | 0 | -100.0 | -100.0 | 0.04 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0.12 | 200.0 | 50.0 | -0.01 | 0 | 0 | 0 | 0 | 0 | 0.01 | -75.0 | -75.0 | 0.13 | 160.0 | 333.33 | 2.58 | 28.36 | -28.53 | 2.31 | 34.3 | -22.74 | 0.26 | 0.0 | -57.38 | 9.91 | -24.24 | -41.01 | 2.31 | 33.53 | -23.0 | 2.18 | 30.54 | -26.35 | 7.91 | 41.25 | 41.5 | 100 | 0.0 | 0.0 | 3.42 | 21.28 | -21.2 |
| 21Q3 (11) | 11.55 | -1.45 | 27.48 | 7.67 | 1.59 | 36.96 | 1.91 | 6.7 | 24.84 | 0.01 | 0.0 | 0.0 | 0.04 | 33.33 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | -33.33 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 123.53 | 200.0 | 0.05 | 123.81 | 400.0 | 2.01 | -7.37 | 3.61 | 1.72 | 6.83 | 6.17 | 0.26 | -51.85 | -21.21 | 13.08 | -47.13 | -23.95 | 1.73 | 6.79 | 6.79 | 1.67 | -8.24 | 3.73 | 5.60 | 44.7 | 115.38 | 100 | 0.0 | 0.0 | 2.82 | -4.08 | 4.06 |
| 21Q2 (10) | 11.72 | 1.3 | 62.1 | 7.55 | 7.7 | 49.21 | 1.79 | 7.83 | 16.23 | 0.01 | 0.0 | 0 | 0.03 | 0.0 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 20.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.17 | -112.5 | 0 | -0.21 | -133.33 | -320.0 | 2.17 | -22.5 | 274.14 | 1.61 | -28.12 | 302.5 | 0.54 | -1.82 | 260.0 | 24.74 | 26.94 | -6.43 | 1.62 | -28.0 | 295.12 | 1.82 | -21.89 | 304.44 | 3.87 | 72.0 | 287.0 | 100 | 0.0 | 2.04 | 2.94 | -17.18 | 135.2 |
| 21Q1 (9) | 11.57 | -9.11 | 54.27 | 7.01 | -4.88 | 34.55 | 1.66 | -6.74 | 9.93 | 0.01 | 0.0 | 0.0 | 0.03 | -25.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | -37.5 | -28.57 | 0 | 0 | 0 | 0 | 0 | 0 | -0.08 | -300.0 | 50.0 | -0.09 | -400.0 | 25.0 | 2.8 | -22.44 | 317.91 | 2.24 | -25.08 | 292.98 | 0.55 | -9.84 | 358.33 | 19.49 | 16.01 | 5.52 | 2.25 | -25.0 | 281.36 | 2.33 | -21.28 | 237.68 | 2.25 | -59.75 | 281.36 | 100 | 0.0 | 3.09 | 3.55 | -18.2 | 157.25 |
| 20Q4 (8) | 12.73 | 40.51 | 11.57 | 7.37 | 31.61 | 8.06 | 1.78 | 16.34 | 2.3 | 0.01 | 0.0 | -50.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 100.0 | 366.67 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.04 | 200.0 | 112.9 | 0.03 | 200.0 | 108.11 | 3.61 | 86.08 | 44.98 | 2.99 | 84.57 | 41.71 | 0.61 | 84.85 | 60.53 | 16.80 | -2.33 | 8.95 | 3.00 | 85.19 | 38.25 | 2.96 | 83.85 | 19.35 | 5.59 | 115.0 | 16.95 | 100 | 0.0 | 3.09 | 4.34 | 60.15 | 33.13 |
| 20Q3 (7) | 9.06 | 25.31 | -2.89 | 5.6 | 10.67 | -11.81 | 1.53 | -0.65 | -5.56 | 0.01 | 0 | -50.0 | 0.03 | -40.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.04 | 0 | -76.47 | 0 | 0 | 0 | 0 | 0 | 100.0 | -0.04 | 0 | 87.5 | 0.01 | 120.0 | 104.55 | 1.94 | 234.48 | 68.7 | 1.62 | 305.0 | 72.34 | 0.33 | 120.0 | 57.14 | 17.20 | -34.95 | -5.13 | 1.62 | 295.12 | 68.75 | 1.61 | 257.78 | 38.79 | 2.60 | 160.0 | -0.38 | 100 | 2.04 | 3.09 | 2.71 | 116.8 | 46.49 |
| 20Q2 (6) | 7.23 | -3.6 | -14.13 | 5.06 | -2.88 | -16.36 | 1.54 | 1.99 | -2.53 | 0 | -100.0 | -100.0 | 0.05 | 25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -100.0 | -100.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100.0 | 100.0 | -0.05 | 58.33 | 44.44 | 0.58 | -13.43 | -15.94 | 0.4 | -29.82 | -9.09 | 0.15 | 25.0 | -42.31 | 26.44 | 43.15 | -28.19 | 0.41 | -30.51 | -8.89 | 0.45 | -34.78 | -15.09 | 1.00 | 69.49 | -39.39 | 98 | 1.03 | 1.03 | 1.25 | -9.42 | -10.71 |
| 20Q1 (5) | 7.5 | -34.27 | -14.29 | 5.21 | -23.61 | -18.47 | 1.51 | -13.22 | 4.14 | 0.01 | -50.0 | -66.67 | 0.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.07 | 333.33 | 0.0 | 0 | 0 | 0 | 0 | -100.0 | 0 | -0.16 | 48.39 | -153.33 | -0.12 | 67.57 | -130.77 | 0.67 | -73.09 | -48.46 | 0.57 | -72.99 | -50.86 | 0.12 | -68.42 | -14.29 | 18.47 | 19.78 | 68.83 | 0.59 | -72.81 | -50.83 | 0.69 | -72.18 | -10.39 | 0.59 | -87.66 | -50.83 | 97 | 0.0 | 0.0 | 1.38 | -57.67 | -31.0 |
| 19Q4 (4) | 11.41 | 22.29 | 0.0 | 6.82 | 7.4 | 0.0 | 1.74 | 7.41 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.03 | -117.65 | 0.0 | 0 | 0 | 0.0 | 0.06 | 200.0 | 0.0 | -0.31 | 3.12 | 0.0 | -0.37 | -68.18 | 0.0 | 2.49 | 116.52 | 0.0 | 2.11 | 124.47 | 0.0 | 0.38 | 80.95 | 0.0 | 15.42 | -14.95 | 0.0 | 2.17 | 126.04 | 0.0 | 2.48 | 113.79 | 0.0 | 4.78 | 83.14 | 0.0 | 97 | 0.0 | 0.0 | 3.26 | 76.22 | 0.0 |
| 19Q3 (3) | 9.33 | 10.81 | 0.0 | 6.35 | 4.96 | 0.0 | 1.62 | 2.53 | 0.0 | 0.02 | -33.33 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.17 | 325.0 | 0.0 | 0 | 0 | 0.0 | -0.06 | 0 | 0.0 | -0.32 | -700.0 | 0.0 | -0.22 | -144.44 | 0.0 | 1.15 | 66.67 | 0.0 | 0.94 | 113.64 | 0.0 | 0.21 | -19.23 | 0.0 | 18.13 | -50.76 | 0.0 | 0.96 | 113.33 | 0.0 | 1.16 | 118.87 | 0.0 | 2.61 | 58.18 | 0.0 | 97 | 0.0 | 0.0 | 1.85 | 32.14 | 0.0 |
| 19Q2 (2) | 8.42 | -3.77 | 0.0 | 6.05 | -5.32 | 0.0 | 1.58 | 8.97 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.04 | -42.86 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | -0.04 | -113.33 | 0.0 | -0.09 | -123.08 | 0.0 | 0.69 | -46.92 | 0.0 | 0.44 | -62.07 | 0.0 | 0.26 | 85.71 | 0.0 | 36.82 | 236.56 | 0.0 | 0.45 | -62.5 | 0.0 | 0.53 | -31.17 | 0.0 | 1.65 | 37.5 | 0.0 | 97 | 0.0 | 0.0 | 1.4 | -30.0 | 0.0 |
| 19Q1 (1) | 8.75 | 0.0 | 0.0 | 6.39 | 0.0 | 0.0 | 1.45 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.3 | 0.0 | 0.0 | 0.39 | 0.0 | 0.0 | 1.3 | 0.0 | 0.0 | 1.16 | 0.0 | 0.0 | 0.14 | 0.0 | 0.0 | 10.94 | 0.0 | 0.0 | 1.20 | 0.0 | 0.0 | 0.77 | 0.0 | 0.0 | 1.20 | 0.0 | 0.0 | 97 | 0.0 | 0.0 | 2.0 | 0.0 | 0.0 |
