4432 銘旺實


股價漲跌幅
202220212020
銘旺實0.0%-6.0%-6.0%
0050-15.78%3.82%50.48%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
14.65 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率7.5512.5111.7114.5716.0919.3420.6018.6017.3016.83
營業利益率-5.89-0.99-3.153.195.309.1511.5711.219.7711.49
折舊負擔比率2.522.421.901.161.161.020.760.490.410.05
稅前淨利率-7.661.07-3.245.143.968.7113.8112.5011.6411.39
股東權益報酬率-9.08-0.74-5.755.474.2910.4617.8019.6318.3222.01
資產報酬率-7.14-0.57-4.804.413.328.0213.7714.9512.8114.48
本業收入比76.70-94.1296.6761.76133.33105.1083.7989.7383.92100.90
業外獲益比23.30188.243.3338.24-33.33-5.1016.2110.2716.08-0.90
無形資產佔淨值比0.000.260.350.250.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營業毛利率16.066.2210.276.097.046.2715.3920.694.429.8511.199.8716.746.3415.3017.3016.15
營業利益率3.95-6.42-0.03-8.63-10.76-7.752.458.57-10.99-9.190.41-6.801.95-12.125.796.516.34
稅前淨利率8.57-11.021.46-12.53-11.04-12.7110.718.14-8.83-14.051.32-5.092.99-10.576.8813.564.45
本業收入比45.4558.14-0.0068.5796.7761.5422.22106.06121.8865.4525.00133.3363.64114.7184.4447.83145.45
業外獲益比54.5541.86100.0031.433.2338.4675.93-6.06-25.0034.5562.50-33.3336.36-14.7115.5652.17-40.91

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-7143-801741683641483063061
自由現金流量(百萬)-71107-1242114632961299-8661
稅後淨利(百萬)-103-9-747459152260267202178


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營運現金流量(百萬)46-3432-66-4-711621-492572-74-10315821060-253
自由現金流量(百萬)44-3133-69-5-45219-1-66-460-76-1047412963-244
稅後淨利(百萬)31-436-35-31-393828-35-510-286-34345617

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)1349156918381986181222522368264621901942
營業利益(百萬)-79-16-586396206274297214223
稅後淨利(百萬)-103-9-747459152260267202178
EPS(完全稀釋)-2.04-0.18-1.461.451.163.005.145.545.080.00
營收成長率(%)-14.02-14.64-7.459.60-19.54-4.90-10.5120.8212.77N/A
營業利益成長率(%)N/AN/AN/A-34.38-53.40-24.82-7.7438.79-4.04N/A
稅後淨利成長率(%)N/AN/AN/A25.42-61.18-41.54-2.6232.1813.48N/A
EPS成長率(%)N/AN/AN/A25.00-61.33-41.63-7.229.06N/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收(百萬)380394397279278303501407357391601467378324649512502
營業利益(百萬)15-250-24-30-241235-39-362-327-39383332
稅後淨利(百萬)31-436-35-31-393828-35-510-286-34345617
EPS(完全稀釋)0.62-0.860.12-0.68-0.61-0.780.750.55-0.69-1.02-0.01-0.560.12-0.670.681.110.33
去年同期營收成長率(%)36.6930.03-20.76-31.45-22.13-22.51-16.64-12.85-5.5620.68-7.40-8.79-24.700.000.000.00-
去年同期營業利益成長率(%)150.00-4.17-100.00-168.5723.0833.33500.00209.38-657.147.69-94.74-196.97-78.120.000.000.00-
去年同期稅後淨利成長率(%)200.00-10.26-84.21-225.0011.4323.530.00200.00-683.33-50.00-100.00-150.00-64.710.000.000.00-
去年同期EPS成長率(%)201.64-10.26-84.00-223.6411.5923.537600.00198.21-675.00-52.24-101.47-150.45-63.640.000.000.00-
較上季營收成長率(%)-3.55-0.7642.290.36-8.25-39.5223.1014.01-8.70-34.9428.6923.5416.67-50.0826.761.990.00
較上季營業利益成長率(%)160.000.00100.0020.00-25.00-300.00-65.71189.74-8.33-1900.00106.25-557.14117.95-202.6315.153.120.00
較上季稅後淨利成長率(%)172.09-816.67117.14-12.9020.51-202.6335.71180.0031.370.00100.00-566.67117.65-200.00-39.29229.410.00
較上季EPS成長率(%)172.09-816.67117.65-11.4821.79-204.0036.36179.7132.35-10100.0098.21-566.67117.91-198.53-38.74236.360.00

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/414.8-22.5718.572019/1221.0233.68-7.04
2022/3-40.6634.2236.462019/1112.9730.75-9.54
2022/1~2-14.3137.137.092019/10-32.197.5-11.75
2021/1290.4842.92-14.02019/9-35.55-11.04-12.96
2021/11-27.8619.93-18.822019/842.229.65-13.2
2021/1024.2221.97-20.992019/726.32-21.49-17.48
2021/9-29.09-8.12-24.542019/6-9.75-14.84-16.53
2021/80.27-9.31-26.132019/5-5.16-29.92-16.87
2021/7112.59-37.27-28.832019/418.8540.68-12.12
2021/6-29.12-66.8-26.292019/357.95-23.72-24.64
2021/5-20.84-15.21-11.482019/1~2-40.44-25.19-25.17
2021/499.0234.82-10.582018/1218.37-27.489.12
2021/3-43.45-38.45-19.892018/11-7.11-34.0312.61
2021/1~225.31-11.49-11.492018/10-43.89-9.0517.15
2020/1259.85-19.89-14.612018/9-20.550.419.3
2020/11-26.64-39.35-14.132018/81.8223.5122.19
2020/10-6.43-6.6-12.082018/737.0193.4621.93
2020/9-30.0-32.31-12.512018/6-25.73-11.5312.46
2020/8-30.63-37.68-9.962018/590.3939.2118.84
2020/712.527.77-3.032018/4-35.56-0.1712.84
2020/680.9943.47-9.62018/3-7.1321.7816.42
2020/525.87-28.46-20.362018/1~265.0313.5413.54
2020/4-21.39-46.1-18.022017/127.67-16.18-19.53
2020/33.19-18.51-4.772017/1128.0682.59-19.84
2020/1~2-18.033.353.322017/10-38.0545.96-23.98

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
2021Q3(百萬)2020Q3(百萬)YoY(%)
6.054.0-88.88

EPS較上季
2022Q1(元)2021Q4(元)比率
0.62-0.861.7209

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率5.696.327.717.686.056.105.796.835.485.75
存貨周轉率3.604.445.304.773.593.774.345.234.024.32

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
應收帳款周轉率1.581.782.161.651.321.191.631.331.361.231.781.701.591.011.571.231.39
存貨周轉率0.810.890.810.680.821.051.480.991.071.261.631.060.931.171.730.990.98

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.210.210.160.160.220.230.240.210.260.35
金融負債(百萬)0000000000
營收淨額(百萬)1349156918381986181222522368264621901942
利息保障倍數-383.3630.85-418.370.000.000.000.000.000.000.00
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)1349156918381986181222522368264621901942
推銷費用(百萬)68751021201091331291279772
管理費用(百萬)114136142106869685696832
研發費(百萬)0000000000
推銷費用率(%)5.044.785.556.046.025.915.454.804.433.71
管理費用率(%)8.458.677.735.344.754.263.592.613.111.65
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q1
營收淨額(百萬)380394397279278303501407357391601467378324649512502
推銷費用(百萬)1921161416142019222032272326363027
管理費用(百萬)2729242734284531322932473334252522
研發費(百萬)00000000000000000
推銷費用率(%)5.005.334.035.025.764.623.994.676.165.125.325.786.088.025.555.865.38
管理費用率(%)7.117.366.059.6812.239.248.987.628.967.425.3210.068.7310.493.854.884.38
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
4432-銘旺實OXXOOOXXXX
10年5.06億86.58%22.18%0.0%67.59%-22百萬11.36%

融資使用率
日期股價融資使用率
2022-05-19 -14.656.30%
2022-05-1814.76.47%
2022-05-1714.86.69%
2022-05-1615.06.63%
2022-05-1315.27.29%
2022-05-1213.856.67%
2022-05-1114.26.72%
2022-05-1014.756.82%
2022-05-0914.56.75%
2022-05-0614.956.71%
2022-05-0515.357.01%
2022-05-0415.47.01%
2022-05-0315.56.95%
2022-04-2915.556.97%
2022-04-2815.36.94%
2022-04-2715.76.79%
2022-04-2614.86.57%
2022-04-2515.056.51%
2022-04-2215.46.55%
2022-04-2115.756.50%
2022-04-2015.76.56%
2022-04-1915.556.56%
2022-04-1815.36.63%
2022-04-1515.156.50%
2022-04-1415.556.46%
2022-04-1315.66.32%
2022-04-1215.25.78%
2022-04-1115.25.75%
2022-04-0815.155.72%
2022-04-0715.055.60%
2022-04-0615.05.61%
2022-04-0115.25.48%
2022-03-3115.355.31%
2022-03-3015.35.38%
2022-03-2915.15.22%
2022-03-2815.055.04%
2022-03-2515.34.89%
2022-03-2415.154.47%
2022-03-2315.34.49%
2022-03-2215.24.49%
2022-03-2115.54.54%
2022-03-1815.154.27%
2022-03-1715.154.29%
2022-03-1615.254.48%
2022-03-1514.74.59%
2022-03-1414.84.29%
2022-03-1114.754.27%
2022-03-1014.854.26%
2022-03-0914.754.33%
2022-03-0814.554.37%
2022-03-0715.054.44%
2022-03-0415.44.50%
2022-03-0315.74.44%
2022-03-0215.354.42%
2022-03-0115.454.58%
2022-02-2515.54.91%
2022-02-2415.54.96%
2022-02-2316.35.38%
2022-02-2216.15.27%
2022-02-2116.65.27%
2022-02-1816.25.44%
2022-02-1716.055.52%
2022-02-1616.66.18%
2022-02-1516.85.65%
2022-02-1417.46.06%
2022-02-1116.857.57%
2022-02-1015.358.06%
2022-02-0915.358.52%
2022-02-0814.99.61%
2022-02-0714.959.54%
2022-01-2615.19.84%
2022-01-2515.059.75%
2022-01-2414.859.71%
2022-01-2115.09.47%
2022-01-2015.29.46%
2022-01-1915.159.31%
2022-01-1815.19.25%
2022-01-1715.19.25%
2022-01-1415.39.24%
2022-01-1315.39.20%
2022-01-1215.159.20%
2022-01-1115.29.19%
2022-01-1015.79.27%
2022-01-0715.58.64%
2022-01-0615.258.33%
2022-01-0515.17.73%
2022-01-0414.76.91%
2022-01-0314.76.60%
2021-12-3014.86.33%
2021-12-2914.756.25%
2021-12-2814.85.75%
2021-12-2714.355.23%
2021-12-2414.34.88%
2021-12-2314.454.77%
2021-12-2214.254.79%
2021-12-2114.354.76%
2021-12-2014.34.71%
2021-12-1714.44.64%
2021-12-1614.454.59%
2021-12-1514.554.51%
2021-12-1414.254.37%
2021-12-1314.554.37%
2021-12-1014.254.40%
2021-12-0914.54.45%
2021-12-0814.64.58%
2021-12-0714.54.62%
2021-12-0614.44.67%
2021-12-0314.354.63%
2021-12-0214.44.63%
2021-12-0114.754.77%
2021-11-3014.74.66%
2021-11-2914.654.66%
2021-11-2614.554.66%
2021-11-2514.554.67%
2021-11-2415.14.95%
2021-11-2315.14.83%
2021-11-2214.654.87%
2021-11-1915.04.83%
2021-11-1815.24.96%
2021-11-1715.05.12%
2021-11-1615.35.44%
2021-11-1515.35.45%
2021-11-1215.655.79%
2021-11-1115.955.85%
2021-11-1015.95.86%
2021-11-0915.355.84%
2021-11-0815.65.79%
2021-11-0515.655.85%
2021-11-0416.25.83%
2021-11-0315.955.86%
2021-11-0215.755.84%
2021-11-0115.75.91%
2021-10-2916.256.06%
2021-10-2816.26.11%
2021-10-2716.156.21%
2021-10-2616.156.30%
2021-10-2515.46.21%
2021-10-2215.86.11%
2021-10-2116.05.99%
2021-10-2016.455.80%
2021-10-1916.65.55%
2021-10-1816.45.50%
2021-10-1515.255.54%
2021-10-1415.45.55%
2021-10-1315.75.52%
2021-10-1215.75.52%
2021-10-0815.65.50%
2021-10-0716.05.43%
2021-10-0615.955.42%
2021-10-0515.95.41%
2021-10-0416.05.42%
2021-10-0116.55.38%
2021-09-3016.55.56%
2021-09-2916.55.66%
2021-09-2817.15.81%
2021-09-2717.35.74%
2021-09-2417.355.71%
2021-09-2317.05.53%
2021-09-2216.65.03%
2021-09-1716.55.03%
2021-09-1616.24.85%
2021-09-1515.755.04%
2021-09-1415.55.27%
2021-09-1315.355.20%
2021-09-1014.95.02%
2021-09-0913.84.80%
2021-09-0813.754.80%
2021-09-0713.74.83%
2021-09-0613.74.83%
2021-09-0313.954.84%
2021-09-0213.954.81%
2021-09-0113.954.89%
2021-08-3114.04.89%
2021-08-3014.35.16%
2021-08-2714.455.19%
2021-08-2614.55.05%
2021-08-2514.254.99%
2021-08-2414.255.04%
2021-08-2314.15.01%
2021-08-2014.655.06%
2021-08-1914.74.97%
2021-08-1814.74.89%
2021-08-1714.64.94%
2021-08-1614.555.04%
2021-08-1314.55.04%
2021-08-1214.45.43%
2021-08-1114.05.31%
2021-08-1014.556.28%
2021-08-0914.456.40%
2021-08-0614.356.38%
2021-08-0514.456.39%
2021-08-0414.66.38%
2021-08-0314.66.38%
2021-08-0214.86.38%
2021-07-3014.86.38%
2021-07-2914.456.38%
2021-07-2814.36.38%
2021-07-2714.56.40%
2021-07-2614.76.35%
2021-07-2314.66.35%
2021-07-2214.556.34%
2021-07-2114.56.32%
2021-07-2014.86.37%
2021-07-1914.96.37%
2021-07-1615.06.37%
2021-07-1514.956.38%
2021-07-1414.956.39%
2021-07-1314.856.39%
2021-07-1215.16.36%
2021-07-0915.156.37%
2021-07-0815.056.39%
2021-07-0715.26.40%
2021-07-0615.26.33%
2021-07-0515.256.17%
2021-07-0215.26.39%
2021-07-0115.256.39%
2021-06-3015.46.44%
2021-06-2915.256.44%
2021-06-2815.356.44%
2021-06-2515.556.44%
2021-06-2415.56.39%
2021-06-2315.56.40%
2021-06-2215.46.40%
2021-06-2115.256.39%
2021-06-1815.356.39%
2021-06-1715.56.39%
2021-06-1615.56.43%
2021-06-1515.86.38%
2021-06-1115.46.39%
2021-06-1015.46.39%
2021-06-0915.556.43%
2021-06-0815.856.47%
2021-06-0715.756.48%
2021-06-0415.56.48%
2021-06-0315.856.48%
2021-06-0215.856.48%
2021-06-0115.956.48%
2021-05-3115.96.50%
2021-05-2815.856.41%
2021-05-2715.36.42%

銘旺實熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。