- 理想的成長型公司, 本業EPS的成長幅度會大於營收的成長幅度
- 營收到某個數字後, 本業EPS呈現不成比例的增加, 有可能是規模經濟的效應
- 如果是有淡旺季的公司, 是否有淡季不淡, 旺季更旺的情況
- 漲很多的股票要留意 EPS 較上季是否有大幅衰退的情況
- 如果EPS衰退,要觀察同業是不是有一樣的狀況
- 要留意增資減資和公司債對股本及EPS的影響
加權平均股數 QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 營收 QoQ YoY | 毛利率(%) QoQ YoY | 營業利益 QoQ YoY | 稅後淨利 QoQ YoY | 稅前淨利率(%) QoQ YoY | 稅後淨利率(%) QoQ YoY | 兩季平均(YOY)營收成長率(%) | 兩季平均(YOY)EPS成長率(%) | 兩季平均(YOY)本業EPS成長率(%) | |||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
23Q4 (20) | 51 | 0.0 | 0.0 | -0.19 | -118.45 | -290.0 | 0.08 | -72.41 | -82.98 | 1.92 | -9.0 | -43.7 | 2.65 | -18.46 | -18.96 | 21.79 | -10.07 | -7.75 | 0.02 | -94.12 | -91.3 | -0.09 | -117.31 | -280.0 | -4.15 | -119.23 | -424.22 | -3.54 | -122.07 | -336.0 | -4.52 | -21.94 | -36.20 |
23Q3 (19) | 51 | 0.0 | 0.0 | 1.03 | 74.58 | -28.47 | 0.29 | 0.0 | -56.72 | 2.11 | 95.37 | -36.25 | 3.25 | 9.43 | -23.53 | 24.23 | 7.55 | 1.08 | 0.34 | 47.83 | -30.61 | 0.52 | 73.33 | -28.77 | 21.58 | 69.12 | 3.65 | 16.04 | 60.56 | -6.36 | 6.28 | 47.49 | -25.43 |
23Q2 (18) | 51 | 0.0 | 0.0 | 0.59 | 20.41 | -52.8 | 0.29 | -50.85 | -62.82 | 1.08 | 120.41 | -42.25 | 2.97 | 3.12 | -27.38 | 22.53 | -16.89 | -5.06 | 0.23 | -30.3 | -54.9 | 0.3 | 20.0 | -52.38 | 12.76 | 29.41 | -29.74 | 9.99 | 16.03 | -35.55 | -4.40 | 205.21 | -12.66 |
23Q1 (17) | 51 | 0.0 | 0.0 | 0.49 | 390.0 | -20.97 | 0.59 | 25.53 | 136.0 | 0.49 | -85.63 | -20.97 | 2.88 | -11.93 | -24.21 | 27.11 | 14.78 | 68.8 | 0.33 | 43.48 | 120.0 | 0.25 | 400.0 | -19.35 | 9.86 | 670.31 | 15.05 | 8.61 | 474.0 | 4.87 | -17.49 | 148.47 | -2.16 |
22Q4 (16) | 51 | 0.0 | 0.0 | 0.10 | -93.06 | 111.63 | 0.47 | -29.85 | 195.92 | 3.41 | 3.02 | 267.16 | 3.27 | -23.06 | -17.01 | 23.62 | -1.46 | 279.74 | 0.23 | -53.06 | 192.0 | 0.05 | -93.15 | 111.63 | 1.28 | -93.85 | 111.62 | 1.50 | -91.24 | 113.67 | -9.57 | -38.93 | -21.98 |
22Q3 (15) | 51 | 0.0 | 0.0 | 1.44 | 15.2 | 1100.0 | 0.67 | -14.1 | 0 | 3.31 | 77.01 | 380.51 | 4.25 | 3.91 | 7.05 | 23.97 | 1.01 | 133.4 | 0.49 | -3.92 | 0 | 0.73 | 15.87 | 1116.67 | 20.82 | 14.65 | 1326.03 | 17.13 | 10.52 | 1057.43 | 5.77 | 58.41 | 98.95 |
22Q2 (14) | 51 | 0.0 | 0.0 | 1.25 | 101.61 | 283.82 | 0.78 | 212.0 | 265.96 | 1.87 | 201.61 | 243.85 | 4.09 | 7.63 | 46.59 | 23.73 | 47.76 | 289.66 | 0.51 | 240.0 | 312.5 | 0.63 | 103.23 | 280.0 | 18.16 | 111.9 | 244.93 | 15.50 | 88.79 | 225.1 | 2.04 | 136.85 | 181.51 |
22Q1 (13) | 51 | 0.0 | 0.0 | 0.62 | 172.09 | 201.64 | 0.25 | 151.02 | 142.37 | 0.62 | 130.39 | 201.64 | 3.8 | -3.55 | 36.69 | 16.06 | 158.2 | 128.12 | 0.15 | 160.0 | 150.0 | 0.31 | 172.09 | 200.0 | 8.57 | 177.77 | 177.63 | 8.21 | 174.84 | 173.57 | -2.15 | -322.29 | 75.51 |
21Q4 (12) | 51 | 0.0 | 0.0 | -0.86 | -816.67 | -10.26 | -0.49 | 0 | -4.26 | -2.04 | -72.88 | -1033.33 | 3.94 | -0.76 | 30.03 | 6.22 | -39.44 | -0.8 | -0.25 | 0 | -4.17 | -0.43 | -816.67 | -10.26 | -11.02 | -854.79 | 13.3 | -10.97 | -841.22 | 15.55 | 20.77 | -349.51 | 50.00 |
21Q3 (11) | 51 | 0.0 | 0.0 | 0.12 | 117.65 | -84.0 | 0.00 | 100.0 | 100.0 | -1.18 | 9.23 | -296.67 | 3.97 | 42.29 | -20.76 | 10.27 | 68.64 | -33.27 | 0 | 100.0 | -100.0 | 0.06 | 117.14 | -84.21 | 1.46 | 111.65 | -86.37 | 1.48 | 111.95 | -80.47 | 21.32 | 53.09 | 60.17 |
21Q2 (10) | 51 | 0.0 | 0.0 | -0.68 | -11.48 | -223.64 | -0.47 | 20.34 | -179.66 | -1.30 | -113.11 | -766.67 | 2.79 | 0.36 | -31.45 | 6.09 | -13.49 | -70.57 | -0.24 | 20.0 | -168.57 | -0.35 | -12.9 | -225.0 | -12.53 | -13.5 | -253.93 | -12.39 | -11.02 | -282.21 | -3.94 | 5.15 | -2.60 |
21Q1 (9) | 51 | 0.0 | 0.0 | -0.61 | 21.79 | 11.59 | -0.59 | -25.53 | 29.76 | -0.61 | -238.89 | 11.59 | 2.78 | -8.25 | -22.13 | 7.04 | 12.28 | 59.28 | -0.3 | -25.0 | 23.08 | -0.31 | 20.51 | 11.43 | -11.04 | 13.14 | -25.03 | -11.16 | 14.09 | -13.41 | -23.89 | -91.11 | -354.43 |
20Q4 (8) | 51 | 0.0 | 0.0 | -0.78 | -204.0 | 23.53 | -0.47 | -683.33 | 25.4 | -0.18 | -130.0 | 87.67 | 3.03 | -39.52 | -22.51 | 6.27 | -59.26 | -36.35 | -0.24 | -300.0 | 33.33 | -0.39 | -202.63 | 23.53 | -12.71 | -218.67 | 9.54 | -12.99 | -271.37 | 1.07 | -8.21 | -83.82 | -396.75 |
20Q3 (7) | 51 | 0.0 | 0.0 | 0.75 | 36.36 | 7600.0 | -0.06 | -110.17 | 40.0 | 0.60 | 500.0 | 233.33 | 5.01 | 23.1 | -16.64 | 15.39 | -25.62 | 37.53 | 0.12 | -65.71 | 500.0 | 0.38 | 35.71 | 0 | 10.71 | 31.57 | 711.36 | 7.58 | 11.47 | 12733.33 | 18.55 | 108.03 | 30.04 |
20Q2 (6) | 51 | 0.0 | 0.0 | 0.55 | 179.71 | 198.21 | 0.59 | 170.24 | 183.1 | -0.15 | 78.26 | 65.91 | 4.07 | 14.01 | -12.85 | 20.69 | 368.1 | 109.63 | 0.35 | 189.74 | 209.38 | 0.28 | 180.0 | 200.0 | 8.14 | 192.19 | 259.92 | 6.80 | 169.11 | 212.03 | 2.66 | 106.03 | 68.46 |
20Q1 (5) | 51 | 0.0 | 0.0 | -0.69 | 32.35 | -675.0 | -0.84 | -33.33 | -2200.0 | -0.69 | 52.74 | -675.0 | 3.57 | -8.7 | -5.56 | 4.42 | -55.13 | -73.6 | -0.39 | -8.33 | -657.14 | -0.35 | 31.37 | -683.33 | -8.83 | 37.15 | -395.32 | -9.84 | 25.06 | -707.41 | - | - | 0.00 |
19Q4 (4) | 51 | 0.0 | 0.0 | -1.02 | -10100.0 | 0.0 | -0.63 | -530.0 | 0.0 | -1.46 | -224.44 | 0.0 | 3.91 | -34.94 | 0.0 | 9.85 | -11.97 | 0.0 | -0.36 | -1900.0 | 0.0 | -0.51 | 0 | 0.0 | -14.05 | -1164.39 | 0.0 | -13.13 | -21783.33 | 0.0 | - | - | 0.00 |
19Q3 (3) | 51 | 0.0 | 0.0 | -0.01 | 98.21 | 0.0 | -0.10 | 85.92 | 0.0 | -0.45 | -2.27 | 0.0 | 6.01 | 28.69 | 0.0 | 11.19 | 13.37 | 0.0 | 0.02 | 106.25 | 0.0 | 0 | 100.0 | 0.0 | 1.32 | 125.93 | 0.0 | -0.06 | 99.01 | 0.0 | - | - | 0.00 |
19Q2 (2) | 51 | 0.0 | 0.0 | -0.56 | -566.67 | 0.0 | -0.71 | -1875.0 | 0.0 | -0.44 | -466.67 | 0.0 | 4.67 | 23.54 | 0.0 | 9.87 | -41.04 | 0.0 | -0.32 | -557.14 | 0.0 | -0.28 | -566.67 | 0.0 | -5.09 | -270.23 | 0.0 | -6.07 | -474.69 | 0.0 | - | - | 0.00 |
19Q1 (1) | 51 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 0.04 | 0.0 | 0.0 | 0.12 | 0.0 | 0.0 | 3.78 | 0.0 | 0.0 | 16.74 | 0.0 | 0.0 | 0.07 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 2.99 | 0.0 | 0.0 | 1.62 | 0.0 | 0.0 | - | - | 0.00 |
年/月 | 營收 | 月增率(%) | 去年同期年增率(%) | 累計營收 | 累計營收年增率(%) | 近三月累計營收 | 存貨銷售比 | 自結稅前EPS | 自結稅前累計EPS | 備註(年增率變動50%需說明原因) |
---|---|---|---|---|---|---|---|---|---|---|
2024/3 | 0.42 | -54.63 | -60.62 | 2.39 | -17.11 | 2.39 | N/A | 依訂單生產及出貨排程協調,故本月出貨減少。 | ||
2024/2 | 0.92 | -13.05 | 27.25 | 1.97 | 8.09 | 3.01 | N/A | - | ||
2024/1 | 1.06 | 2.09 | -4.42 | 1.06 | -4.42 | 3.32 | N/A | - | ||
2023/12 | 1.03 | -16.1 | 3.81 | 11.75 | -23.72 | 2.65 | 0.68 | - | ||
2023/11 | 1.23 | 220.28 | -1.31 | 10.72 | -25.63 | 2.64 | 0.69 | - | ||
2023/10 | 0.38 | -62.42 | -62.49 | 9.48 | -27.93 | 2.27 | 0.8 | 10月份較去年同期減少主係因應客戶要求調整出貨時程,故使本月營收減少 | ||
2023/9 | 1.02 | 19.34 | -6.65 | 9.1 | -25.01 | 3.25 | 0.71 | - | ||
2023/8 | 0.86 | -37.27 | -49.73 | 8.08 | -26.84 | 3.34 | 0.69 | - | ||
2023/7 | 1.37 | 22.69 | -5.47 | 7.22 | -22.65 | 3.3 | 0.7 | - | ||
2023/6 | 1.11 | 36.8 | -40.65 | 5.85 | -25.81 | 2.97 | 0.75 | - | ||
2023/5 | 0.81 | -21.61 | -36.04 | 4.74 | -21.17 | 2.91 | 0.77 | - | ||
2023/4 | 1.04 | -1.66 | 10.92 | 3.92 | -17.17 | 2.82 | 0.79 | - | ||
2023/3 | 1.06 | 46.62 | 29.5 | 2.88 | -24.1 | 2.88 | 0.91 | - | ||
2023/2 | 0.72 | -34.69 | -47.59 | 1.83 | -38.78 | 2.82 | 0.93 | - | ||
2023/1 | 1.1 | 10.89 | -31.23 | 1.1 | -31.23 | 3.35 | 0.79 | - | ||
2022/12 | 1.0 | -20.24 | -43.17 | 15.41 | 14.14 | 3.27 | 0.87 | - | ||
2022/11 | 1.25 | 21.73 | 35.71 | 14.41 | 22.69 | 3.37 | 0.85 | - | ||
2022/10 | 1.03 | -6.49 | -19.58 | 13.16 | 21.58 | 3.83 | 0.75 | - | ||
2022/9 | 1.1 | -35.73 | 6.84 | 12.14 | 27.08 | 4.25 | 0.76 | - | ||
2022/8 | 1.71 | 17.94 | 17.88 | 11.04 | 29.52 | 5.03 | 0.64 | - | ||
2022/7 | 1.45 | -22.96 | 0.22 | 9.33 | 31.9 | 4.6 | 0.7 | - | ||
2022/6 | 1.88 | 47.42 | 176.59 | 7.89 | 40.02 | 4.09 | 0.84 | 主要係去年六月緬甸港壅塞嚴重影響出貨,今年六月緬甸港出貨逐漸恢復正常所致。 | ||
2022/5 | 1.27 | 35.93 | 32.96 | 6.01 | 21.3 | 3.03 | 1.14 | - | ||
2022/4 | 0.94 | 14.8 | -22.57 | 4.73 | 18.57 | 3.13 | 1.1 | - | ||
2022/3 | 0.82 | -40.66 | 34.22 | 3.8 | 36.46 | 3.8 | 1.03 | 無。 | ||
2022/2 | 1.38 | -14.31 | 13.75 | 2.98 | 37.09 | 4.73 | 0.83 | - | ||
2022/1 | 1.61 | -8.36 | 66.35 | 1.61 | 66.35 | 4.28 | 0.92 | 1月份較去年同期增加主係因東南亞疫情趨緩,產能恢復使本月營收增加。 | ||
2021/12 | 1.75 | 90.48 | 42.92 | 13.5 | -14.0 | 3.95 | 0.99 | 無。 | ||
2021/11 | 0.92 | -27.86 | 19.93 | 11.75 | -18.82 | 3.22 | 1.22 | 無。 | ||
2021/10 | 1.28 | 24.22 | 21.97 | 10.83 | -20.99 | 3.75 | 1.05 | 無。 | ||
2021/9 | 1.03 | -29.09 | -8.12 | 9.55 | -24.54 | 3.92 | 1.12 | 無。 | ||
2021/8 | 1.45 | 0.27 | -9.31 | 8.52 | -26.13 | 3.57 | 1.23 | 無。 | ||
2021/7 | 1.44 | 112.59 | -37.27 | 7.08 | -28.83 | 3.08 | 1.42 | 無。 | ||
2021/6 | 0.68 | -29.12 | -66.8 | 5.63 | -26.29 | 2.85 | 1.56 | 本月營收衰退主要係緬甸港口壅塞使船運延遲開航。 | ||
2021/5 | 0.96 | -20.84 | -15.21 | 4.95 | -11.48 | 2.78 | 1.6 | - | ||
2021/4 | 1.21 | 99.02 | 34.82 | 3.99 | -10.58 | 3.03 | 1.47 | - | ||
2021/3 | 0.61 | -49.71 | -45.26 | 2.78 | -22.01 | 2.78 | 1.17 | - | ||
2021/2 | 1.21 | 25.31 | 9.27 | 2.17 | -11.49 | 3.4 | 0.96 | - | ||
2021/1 | 0.97 | -21.27 | -28.52 | 0.97 | -28.52 | 2.96 | 1.1 | - | ||
2020/12 | 1.23 | 59.85 | -19.89 | 15.69 | -14.61 | 3.04 | 0.99 | - | ||
2020/11 | 0.77 | -26.64 | -39.35 | 14.47 | -14.13 | 2.93 | 1.03 | - | ||
2020/10 | 1.05 | -6.43 | -6.6 | 13.7 | -12.08 | 3.76 | 0.8 | - | ||
2020/9 | 1.12 | -30.0 | -32.31 | 12.66 | -12.51 | 5.01 | 0.48 | - | ||
2020/8 | 1.6 | -30.63 | -37.68 | 11.54 | -9.96 | 5.94 | 0.41 | - | ||
2020/7 | 2.3 | 12.5 | 27.77 | 9.94 | -3.03 | 5.48 | 0.44 | - | ||
2020/6 | 2.05 | 80.99 | 43.47 | 7.64 | -9.6 | 4.07 | 0.81 | - | ||
2020/5 | 1.13 | 25.87 | -28.46 | 5.6 | -20.36 | 3.17 | 1.04 | - | ||
2020/4 | 0.9 | -21.39 | -46.1 | 4.47 | -18.02 | 3.15 | 1.05 | - | ||
2020/3 | 1.14 | 3.19 | -18.51 | 3.6 | -4.77 | 3.6 | 0.89 | - | ||
2020/2 | 1.11 | -18.03 | 24.72 | 2.46 | 3.32 | 3.99 | 0.81 | - | ||
2020/1 | 1.35 | -11.77 | -9.37 | 1.35 | -9.37 | 4.15 | 0.78 | - | ||
2019/12 | 1.53 | 21.02 | 33.68 | 18.38 | -7.04 | 3.91 | 0.81 | - | ||
2019/11 | 1.26 | 12.97 | 30.75 | 16.85 | -9.54 | 4.03 | 0.78 | - | ||
2019/10 | 1.12 | -32.19 | 7.5 | 15.59 | -11.75 | 5.33 | 0.59 | - | ||
2019/9 | 1.65 | -35.55 | -11.04 | 14.47 | -12.96 | 6.01 | 0.41 | - | ||
2019/8 | 2.56 | 42.22 | 9.65 | 12.82 | -13.2 | 5.79 | 0.42 | - | ||
2019/7 | 1.8 | 26.32 | -21.49 | 10.25 | -17.48 | 4.81 | 0.51 | - | ||
2019/6 | 1.43 | -9.75 | -14.84 | 8.45 | -16.53 | 4.67 | 0.88 | - | ||
2019/5 | 1.58 | -5.16 | -29.92 | 7.03 | -16.87 | 0.0 | N/A | - | ||
2019/4 | 1.67 | 18.85 | 40.68 | 5.45 | -12.12 | 0.0 | N/A | - |
加權平均股數 YoY | EPS YoY | 本業EPS YoY | 營收 YoY | 毛利率(%) YoY | 營業利益 YoY | 稅前淨利 YoY | 稅後淨利 YoY | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 (10) | 51 | 0.0 | 1.92 | -43.53 | 1.24 | -43.64 | 11.75 | -23.75 | 23.96 | 9.51 | 0.91 | -34.53 | 1.25 | -37.19 | 0.97 | -43.6 |
2022 (9) | 51 | 0.0 | 3.40 | 0 | 2.20 | 0 | 15.41 | 14.23 | 21.88 | 189.8 | 1.39 | 0 | 1.99 | 0 | 1.72 | 0 |
2021 (8) | 51 | 0.0 | -2.04 | 0 | -1.55 | 0 | 13.49 | -14.02 | 7.55 | -39.65 | -0.79 | 0 | -1.03 | 0 | -1.03 | 0 |
2020 (7) | 51 | 0.0 | -0.18 | 0 | -0.80 | 0 | 15.69 | -14.64 | 12.51 | 6.83 | -0.16 | 0 | 0.17 | 0 | -0.09 | 0 |
2019 (6) | 51 | 0.0 | -1.46 | 0 | -0.96 | 0 | 18.38 | -7.45 | 11.71 | -19.63 | -0.35 | 0 | -0.6 | 0 | -0.74 | 0 |
2018 (5) | 51 | 0.0 | 1.45 | 25.0 | 0.69 | -57.67 | 19.86 | 9.6 | 14.57 | -9.45 | 0.63 | -34.38 | 1.02 | 41.67 | 0.74 | 25.42 |
2017 (4) | 51 | 0.0 | 1.16 | -61.33 | 1.63 | -48.74 | 18.12 | -19.54 | 16.09 | -16.8 | 0.96 | -53.4 | 0.72 | -63.27 | 0.59 | -61.18 |
2016 (3) | 51 | 0.0 | 3.00 | -41.63 | 3.18 | -21.67 | 22.52 | -4.9 | 19.34 | -6.12 | 2.06 | -24.82 | 1.96 | -40.06 | 1.52 | -41.54 |
2015 (2) | 51 | 6.25 | 5.14 | -7.22 | 4.06 | -11.16 | 23.68 | -10.51 | 20.60 | 10.75 | 2.74 | -7.74 | 3.27 | -1.21 | 2.6 | -2.62 |
2014 (1) | 48 | 20.0 | 5.54 | 9.06 | 4.57 | 44.62 | 26.46 | 20.82 | 18.60 | 0 | 2.97 | 38.79 | 3.31 | 29.8 | 2.67 | 32.18 |