3338 泰碩


股價漲跌幅
20222021202020192018
泰碩-23.0%-13.0%116.0%199.0%8.0%
0050-14.69%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
42.8 -18.01% 35.09 40.35 -5.72% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率17.7420.2223.5120.3322.9424.3323.1423.2320.93
營業利益率5.686.979.484.014.306.425.316.756.18
折舊負擔比率3.783.843.282.693.003.092.702.552.25
稅前淨利率5.146.188.954.751.737.596.417.156.02
股東權益報酬率11.0413.6819.5111.493.3617.1012.1115.6916.51
資產報酬率4.675.467.804.611.547.676.127.977.39
本業收入比110.55112.92105.9884.76249.0684.8682.9394.68102.37
業外獲益比-10.55-12.62-5.9815.85-149.0615.6017.075.32-2.96
無形資產佔淨值比0.050.070.120.230.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率19.1618.6319.0318.0714.9220.2018.6820.6821.4422.5924.2624.1823.0921.8222.4118.4017.3821.4223.9324.28
營業利益率5.767.836.266.411.765.906.128.966.199.8710.349.118.117.186.811.61-1.793.586.085.13
稅前淨利率6.746.916.584.961.674.713.997.618.498.4311.238.487.067.788.565.53-5.48-0.944.294.99
本業收入比85.37113.1995.24129.03105.26124.59154.90117.4672.41116.9591.78106.74113.6492.2179.3129.2732.50-387.50140.54102.86
業外獲益比14.63-13.194.76-29.03-5.26-24.59-52.94-17.4627.59-16.958.22-7.87-15.157.7920.6970.7367.50487.50-40.54-2.86

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)2994143189058223231422142
自由現金流量(百萬)189310-122-42151-99130852
稅後淨利(百萬)18722529313735187132166144


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)10453127-62181196-216237197190239411758460-12912441-93
自由現金流量(百萬)8729102-93150182-24716521018-57-29-55145443-153100177-92
稅後淨利(百萬)627356471140368763791006153607736-36-123327

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)497852574669346030632878255626302802
營業利益(百萬)283367443139132185136178173
稅後淨利(百萬)18722529313735187132166144
EPS(完全稀釋)2.102.543.331.800.492.431.722.372.33
營收成長率(%)-5.3112.5934.9412.966.4312.60-2.81-6.14N/A
營業利益成長率(%)-22.89-17.16218.715.30-28.6536.03-23.602.89N/A
稅後淨利成長率(%)-16.89-23.21113.87291.43-81.2841.67-20.4815.28N/A
EPS成長率(%)-17.32-23.7285.00267.35-79.8441.28-27.431.72N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)1221131712771244113912941287165410221397129810459309841013738725859863693
營業利益(百萬)701038080207679148631381349575716912-13315236
稅後淨利(百萬)627356471140368763791006153607736-36-123327
EPS(完全稀釋)0.710.830.640.540.130.450.410.990.730.921.150.700.610.780.990.52-0.52-0.170.470.39
去年同期營收成長率(%)7.201.78-0.78-24.7911.45-7.37-0.8558.289.8941.9728.1341.6028.2814.5517.386.49----
兩季平均(YOY)營收成長率(%)4.490.50-12.79-6.672.04-4.1128.7134.0925.9335.0534.8734.9421.4115.9611.93-----
去年同期EPS成長率(%)446.1584.4456.10-45.45-82.19-51.09-64.3541.4319.6717.9516.1634.62217.31558.82110.6433.33----
兩季平均(YOY)EPS成長率(%)265.2970.275.32-63.82-66.64-57.72-11.4630.5518.8117.0525.39125.97388.07334.7371.98-----
較上季營收成長率(%)-7.293.132.659.22-11.980.54-22.1961.84-26.847.6324.2112.37-5.49-2.8637.261.79-15.60-0.4624.53-
較上季EPS成長率(%)-14.4629.6918.52315.38-71.119.76-58.5935.62-20.65-20.0064.2914.75-21.79-21.2190.38200.00-205.88-136.1720.51-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-38.31-26.12-1.592019/129.235.1234.95
2022/371.586.47.192019/11-3.0834.2134.93
2022/1~2-36.397.737.732019/101.3459.4935.02
2021/1215.029.11-5.32019/95.3731.4932.16
2021/1124.225.14-6.712019/85.3816.0732.27
2021/10-17.86-10.36-7.872019/714.6939.4735.71
2021/96.4-4.87-7.612019/614.9241.2434.95
2021/8-4.481.08-7.972019/5-17.2518.2633.63
2021/7-1.821.98-9.162019/40.269.3637.9
2021/69.94-17.69-10.922019/381.425.8828.27
2021/5-2.41-24.93-9.242019/1~2-40.4829.9429.93
2021/4-11.16-30.98-4.082018/128.4624.012.93
2021/382.61-1.511.472018/1115.176.7111.77
2021/1~2-41.322.3822.372018/10-16.4513.5812.41
2020/1210.83-3.812.582018/9-6.989.1712.28
2020/115.91-5.2114.52018/826.6324.9112.8
2020/10-12.83-13.2716.862018/716.1518.7710.53
2020/913.060.8321.112018/6-3.76-2.919.01
2020/8-3.62-6.0124.392018/518.498.3211.88
2020/7-20.772.7729.92018/4-25.5116.9812.92
2020/60.2848.7835.542018/384.711.5211.73
2020/5-10.2870.5132.612018/1~2-39.1820.1820.18
2020/426.7857.2723.582017/12-6.657.486.45
2020/384.8224.39.952017/1122.597.976.34
2020/1~2-16.830.240.242017/10-19.696.666.14

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
82.019.0331.57
2021Q4(百萬)2020Q4(百萬)YoY(%)
91.061.049.180
2021Q3(百萬)2020Q3(百萬)YoY(%)
84.051.064.705

EPS較上季
2022Q1(元)2021Q4(元)比率
0.710.83-0.144

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率2.382.492.472.422.803.373.493.153.18
存貨周轉率6.347.657.967.067.397.016.377.258.48

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.580.650.670.680.580.580.560.800.510.690.730.650.580.630.730.570.580.730.820.77
存貨周轉率1.531.681.641.581.511.581.672.541.762.412.321.921.671.872.151.771.772.082.281.92

償債能力-近10年
202120202019201820172016201520142013
負債比0.580.620.630.600.620.570.540.470.53
金融負債(百萬)23026123139430716467164250
營收淨額(百萬)497852574669346030632878255626302802
利息保障倍數23.0821.2425.0538.9610.6054.4237.4769.9755.18
長期銀行借款占稅後淨利比0.000.000.141.040.000.000.140.360.94

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)497852574669346030632878255626302802
推銷費用(百萬)242268279251287227173174166
管理費用(百萬)157200186146129135130134140
研發費(百萬)204225189167155153153125107
推銷費用率(%)4.865.105.987.259.377.896.776.625.92
管理費用率(%)3.153.803.984.224.214.695.095.105.00
研發費用率(%)4.104.284.054.835.065.325.994.753.82

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)1221131712771244113912941287165410221397129810459309841013738725859863693
推銷費用(百萬)6663635759795378577778646163715264858059
管理費用(百萬)4329464041484856494954453839433233273833
研發費(百萬)4650544951566059505149484042444041403741
推銷費用率(%)5.414.784.934.585.186.114.124.725.585.516.016.126.566.407.017.058.839.909.278.51
管理費用率(%)3.522.203.603.223.603.713.733.394.793.514.164.314.093.964.244.344.553.144.404.76
研發費用率(%)3.773.804.233.944.484.334.663.574.893.653.784.594.304.274.345.425.664.664.295.92

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3338-泰碩OXXXOOOXXX
9年8.79億76.64%56.0%0.0%57.00%222百萬14.08%

融資使用率
日期股價融資使用率
2022-05-23 -42.818.96%
2022-05-2042.8518.99%
2022-05-1942.619.01%
2022-05-1843.019.04%
2022-05-1743.318.96%
2022-05-1641.7518.77%
2022-05-1341.718.77%
2022-05-1240.9518.90%
2022-05-1142.0518.90%
2022-05-1042.519.07%
2022-05-0941.619.35%
2022-05-0643.6519.63%
2022-05-0544.9519.43%
2022-05-0443.919.46%
2022-05-0343.819.42%
2022-04-2943.6519.43%
2022-04-2843.919.50%
2022-04-2743.819.26%
2022-04-2644.3519.66%
2022-04-2543.8519.93%
2022-04-2246.220.40%
2022-04-2146.7520.38%
2022-04-2047.1520.27%
2022-04-1946.920.24%
2022-04-1845.8520.55%
2022-04-1547.1520.88%
2022-04-1449.9521.42%
2022-04-1350.021.57%
2022-04-1249.822.34%
2022-04-1151.123.31%
2022-04-0852.323.55%
2022-04-0752.123.61%
2022-04-0654.323.71%
2022-04-0154.223.73%
2022-03-3153.923.62%
2022-03-3053.223.34%
2022-03-2951.322.38%
2022-03-2851.822.36%
2022-03-2551.822.35%
2022-03-2452.722.35%
2022-03-2353.022.17%
2022-03-2252.322.10%
2022-03-2152.622.15%
2022-03-1853.222.25%
2022-03-1753.222.07%
2022-03-1651.922.12%
2022-03-1551.522.08%
2022-03-1452.822.40%
2022-03-1153.222.44%
2022-03-1054.022.51%
2022-03-0953.122.72%
2022-03-0851.822.97%
2022-03-0752.823.34%
2022-03-0455.423.27%
2022-03-0357.122.67%
2022-03-0255.123.48%
2022-03-0154.123.65%
2022-02-2553.623.74%
2022-02-2452.623.57%
2022-02-2355.824.90%
2022-02-2254.525.00%
2022-02-2156.626.01%
2022-02-1858.025.93%
2022-02-1757.925.90%
2022-02-1655.424.76%
2022-02-1555.224.77%
2022-02-1455.525.05%
2022-02-1159.026.30%
2022-02-1060.327.41%
2022-02-0961.227.59%
2022-02-0860.626.29%
2022-02-0758.621.50%
2022-01-2653.322.26%
2022-01-2552.022.91%
2022-01-2453.723.18%
2022-01-2152.623.46%
2022-01-2057.324.14%
2022-01-1958.123.32%
2022-01-1855.322.27%
2022-01-1752.522.99%
2022-01-1452.523.61%
2022-01-1353.023.82%
2022-01-1251.824.28%
2022-01-1152.325.84%
2022-01-1054.026.38%
2022-01-0753.027.22%
2022-01-0654.628.27%
2022-01-0554.828.98%
2022-01-0456.529.49%
2022-01-0355.428.19%
2021-12-3054.927.80%
2021-12-2954.828.07%
2021-12-2852.928.12%
2021-12-2753.728.83%
2021-12-2454.728.57%
2021-12-2355.529.38%
2021-12-2252.628.01%
2021-12-2152.427.55%
2021-12-2052.027.88%
2021-12-1751.428.34%
2021-12-1652.929.10%
2021-12-1552.929.29%
2021-12-1452.729.18%
2021-12-1355.829.47%
2021-12-1054.528.59%
2021-12-0954.329.54%
2021-12-0854.930.89%
2021-12-0754.030.55%
2021-12-0658.238.76%
2021-12-0359.635.15%
2021-12-0262.231.81%
2021-12-0156.634.87%
2021-11-3055.334.94%
2021-11-2954.034.33%
2021-11-2655.035.16%
2021-11-2557.634.54%
2021-11-2457.831.54%
2021-11-2356.125.40%
2021-11-2251.023.04%
2021-11-1946.422.86%
2021-11-1844.022.54%
2021-11-1743.722.59%
2021-11-1643.822.30%
2021-11-1544.621.86%
2021-11-1245.421.99%
2021-11-1146.623.16%
2021-11-1042.421.45%
2021-11-0941.121.49%
2021-11-0840.3521.69%
2021-11-0540.3521.90%
2021-11-0440.6521.90%
2021-11-0340.0522.11%
2021-11-0239.7522.26%
2021-11-0140.522.29%
2021-10-2940.222.44%
2021-10-2841.022.41%
2021-10-2740.022.58%
2021-10-2639.822.75%
2021-10-2539.6522.86%
2021-10-2240.122.93%
2021-10-2138.5522.86%
2021-10-2038.4522.90%
2021-10-1938.522.88%
2021-10-1837.423.03%
2021-10-1537.9523.04%
2021-10-1437.4523.08%
2021-10-1336.923.31%
2021-10-1238.223.45%
2021-10-0838.923.39%
2021-10-0739.123.43%
2021-10-0637.5524.00%
2021-10-0537.824.07%
2021-10-0437.024.34%
2021-10-0139.1524.92%
2021-09-3040.8525.25%
2021-09-2940.625.24%
2021-09-2842.0525.35%
2021-09-2742.0525.31%
2021-09-2441.525.35%
2021-09-2340.625.37%
2021-09-2240.2525.42%
2021-09-1741.1525.54%
2021-09-1640.625.59%
2021-09-1540.5525.59%
2021-09-1441.0525.69%
2021-09-1341.2525.78%
2021-09-1041.4525.79%
2021-09-0940.8525.87%
2021-09-0840.426.08%
2021-09-0741.426.22%
2021-09-0642.126.26%
2021-09-0343.626.28%
2021-09-0244.126.24%
2021-09-0144.826.22%
2021-08-3143.3526.36%
2021-08-3043.6526.33%
2021-08-2743.426.36%
2021-08-2643.426.47%
2021-08-2543.926.42%
2021-08-2442.226.56%
2021-08-2342.926.52%
2021-08-2041.826.59%
2021-08-1941.626.60%
2021-08-1844.126.83%
2021-08-1742.027.20%
2021-08-1643.727.40%
2021-08-1345.227.61%
2021-08-1246.227.60%
2021-08-1145.427.69%
2021-08-1047.3527.83%
2021-08-0947.527.95%
2021-08-0648.9528.00%
2021-08-0549.427.92%
2021-08-0449.827.93%
2021-08-0349.5527.92%
2021-08-0249.128.31%
2021-07-3050.328.42%
2021-07-2951.328.65%
2021-07-2851.128.52%
2021-07-2752.628.42%
2021-07-2654.228.32%
2021-07-2352.128.58%
2021-07-2252.028.50%
2021-07-2152.128.43%
2021-07-2051.828.55%
2021-07-1952.928.47%
2021-07-1654.328.53%
2021-07-1553.928.24%
2021-07-1453.328.24%
2021-07-1352.628.35%
2021-07-1252.528.44%
2021-07-0953.328.41%
2021-07-0854.028.51%
2021-07-0751.728.92%
2021-07-0651.528.97%
2021-07-0552.128.85%
2021-07-0250.829.10%
2021-07-0151.129.01%
2021-06-3051.829.08%
2021-06-2951.629.03%
2021-06-2852.429.15%
2021-06-2552.429.18%
2021-06-2453.029.64%
2021-06-2353.629.50%
2021-06-2253.829.46%
2021-06-2155.028.95%
2021-06-1854.729.09%
2021-06-1749.7528.35%
2021-06-1649.128.35%
2021-06-1549.9528.30%
2021-06-1148.828.35%
2021-06-1049.228.39%
2021-06-0948.3528.69%
2021-06-0849.4528.74%
2021-06-0749.028.78%
2021-06-0448.528.83%
2021-06-0349.428.98%
2021-06-0249.629.03%
2021-06-0150.528.75%
2021-05-3148.729.02%

泰碩熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。