損益表僅顯示部份重要科目, 完整財報可參考這裡 玩股撇步(動畫小學堂)
- 要留意股本持續膨脹, 但獲利能否跟著提升
- 匯回海外所得, 有可能使得所得稅率提高
| 營收 YoY | 營業成本 YoY | 營業費用 YoY | 利息收入 YoY | 利息支出(不含租賃負債) YoY | 利息支出－租賃負債 YoY | 租金收入 YoY | 股利收入 YoY | 其他收入 YoY | 處分不動產、廠房及設備 YoY | 處分投資 YoY | 外幣兌換 YoY | 營業外收入及支出 YoY | 稅前淨利 YoY | 稅後淨利 YoY | 所得稅費用 YoY | 所得稅率 (%) YoY | EPS YoY | 本業EPS YoY | 累計EPS YoY | 加權平均股數 YoY | EBITDA YoY | |||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 (10) | 38.12 | -16.55 | 30.24 | -18.16 | 5.21 | -12.73 | 0.25 | 316.67 | 0 | 0 | 0.02 | -50.0 | 0.07 | 16.67 | 0 | 0 | 0.24 | 100.0 | -0.01 | 0 | 0 | 0 | 0.06 | -92.5 | 0.52 | -42.22 | 3.19 | -12.84 | 2.43 | -8.99 | 0.76 | -23.23 | 23.72 | -11.92 | 2.78 | -7.33 | 2.20 | 8.37 | 0.00 | 0 | 87 | -1.14 | 4.31 | -20.63 |
| 2022 (9) | 45.68 | -8.24 | 36.95 | -9.77 | 5.97 | -0.67 | 0.06 | 20.0 | 0.05 | 0.0 | 0.04 | -33.33 | 0.06 | 0.0 | 0 | 0 | 0.12 | 20.0 | -0.01 | 0 | -0.01 | 0 | 0.8 | 0 | 0.9 | 0 | 3.66 | 42.97 | 2.67 | 42.78 | 0.99 | 45.59 | 26.93 | 0.75 | 3.00 | 42.86 | 2.03 | -17.48 | 0.00 | 0 | 88 | 0.0 | 5.43 | 18.82 |
| 2021 (8) | 49.78 | -5.31 | 40.95 | -2.36 | 6.01 | -13.77 | 0.05 | 0.0 | 0.05 | -28.57 | 0.06 | -33.33 | 0.06 | -25.0 | 0 | 0 | 0.1 | -23.08 | -0.04 | 0 | 0 | 0 | -0.28 | 0 | -0.27 | 0 | 2.56 | -21.23 | 1.87 | -16.89 | 0.68 | -32.0 | 26.73 | -12.99 | 2.10 | -17.32 | 2.46 | -19.61 | 0.00 | 0 | 88 | 1.15 | 4.57 | -16.15 |
| 2020 (7) | 52.57 | 12.59 | 41.94 | 17.41 | 6.97 | 6.41 | 0.05 | -37.5 | 0.07 | 16.67 | 0.09 | -18.18 | 0.08 | 0.0 | 0 | 0 | 0.13 | -18.75 | -0.17 | 0 | 0 | 0 | -0.37 | 0 | -0.41 | 0 | 3.25 | -22.25 | 2.25 | -23.21 | 1.0 | -20.0 | 30.72 | 2.5 | 2.54 | -23.72 | 3.06 | -16.39 | 0.00 | 0 | 87 | 1.16 | 5.45 | -7.63 |
| 2019 (6) | 46.69 | 34.94 | 35.72 | 29.61 | 6.55 | 15.93 | 0.08 | 60.0 | 0.06 | 50.0 | 0.11 | 0 | 0.08 | 0 | 0 | 0 | 0.16 | -20.0 | -0.01 | 0 | 0 | 0 | -0.35 | 0 | -0.25 | 0 | 4.18 | 154.88 | 2.93 | 113.87 | 1.25 | 346.43 | 29.97 | 79.14 | 3.33 | 85.0 | 3.66 | 185.94 | 0.00 | 0 | 86 | 13.16 | 5.9 | 124.33 |
| 2018 (5) | 34.6 | 12.96 | 27.56 | 16.73 | 5.65 | -1.05 | 0.05 | -44.44 | 0.04 | -33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.2 | 42.86 | -0.02 | 0 | 0 | 0 | 0.14 | 0 | 0.26 | 0 | 1.64 | 209.43 | 1.37 | 291.43 | 0.28 | 55.56 | 16.73 | -49.93 | 1.80 | 267.35 | 1.28 | -2.29 | 0.00 | 0 | 76 | 10.14 | 2.63 | 71.9 |
| 2017 (4) | 30.63 | 6.43 | 23.61 | 8.4 | 5.71 | 10.87 | 0.09 | 50.0 | 0.06 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 | -12.5 | -0.01 | 0 | 0 | 0 | -0.61 | 0 | -0.79 | 0 | 0.53 | -75.69 | 0.35 | -81.28 | 0.18 | -41.94 | 33.41 | 133.31 | 0.49 | -79.84 | 1.31 | -25.57 | 0.00 | 0 | 69 | 0.0 | 1.53 | -51.58 |
| 2016 (3) | 28.78 | 12.6 | 21.78 | 10.9 | 5.15 | 12.94 | 0.06 | 0.0 | 0.04 | 0.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.16 | 45.45 | -0.01 | 0 | 0 | 0 | 0.22 | -42.11 | 0.34 | 21.43 | 2.18 | 32.93 | 1.87 | 41.67 | 0.31 | -3.12 | 14.32 | -25.69 | 2.43 | 41.28 | 1.76 | 46.67 | 0.00 | 0 | 69 | -1.43 | 3.16 | 31.12 |
| 2015 (2) | 25.56 | -2.81 | 19.64 | -2.72 | 4.56 | 5.31 | 0.06 | 20.0 | 0.04 | 33.33 | 0 | 0 | 0 | 0 | 0 | 0 | 0.11 | -38.89 | -0.01 | 0 | 0 | 0 | 0.38 | 153.33 | 0.28 | 180.0 | 1.64 | -12.77 | 1.32 | -20.48 | 0.32 | 45.45 | 19.27 | 64.42 | 1.72 | -27.43 | 1.20 | -32.96 | 0.00 | 0 | 70 | 0.0 | 2.41 | -8.37 |
| 2014 (1) | 26.3 | -6.14 | 20.19 | -8.85 | 4.33 | 4.84 | 0.05 | 400.0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | 38.46 | -0.09 | 0 | 0 | 0 | 0.15 | 0 | 0.1 | 0 | 1.88 | 11.24 | 1.66 | 15.28 | 0.22 | -12.0 | 11.72 | -20.65 | 2.37 | 1.72 | 1.79 | 4.68 | 0.00 | 0 | 70 | 14.75 | 2.63 | 10.04 |
| 營收 QoQ YoY | 營業成本 QoQ YoY | 營業費用 QoQ YoY | 利息收入 QoQ YoY | 利息支出(不含租賃負債) QoQ YoY | 利息支出－租賃負債 QoQ YoY | 租金收入 QoQ YoY | 股利收入 QoQ YoY | 其他收入 QoQ YoY | 處分不動產、廠房及設備 QoQ YoY | 處分投資 QoQ YoY | 外幣兌換 QoQ YoY | 營業外收入及支出 QoQ YoY | 稅前淨利 QoQ YoY | 稅後淨利 QoQ YoY | 所得稅費用 QoQ YoY | 所得稅率 (%) QoQ YoY | EPS QoQ YoY | 本業EPS QoQ YoY | 累計EPS QoQ YoY | 加權平均股數 QoQ YoY | EBITDA QoQ YoY | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23Q4 (20) | 10.85 | 4.13 | 18.06 | 8.58 | 4.51 | 16.73 | 1.28 | -9.86 | 28.0 | 0.09 | 80.0 | 200.0 | 0 | 0 | 0 | 0 | 0 | -100.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0 | 0.04 | -55.56 | 100.0 | -0.02 | 0 | -100.0 | 0 | 0 | 100.0 | -0.31 | -272.22 | -47.62 | -0.15 | -150.0 | 11.76 | 0.83 | -24.55 | 23.88 | 0.67 | -22.09 | 42.55 | 0.17 | -32.0 | -15.0 | 20.32 | -8.76 | -32.8 | 0.76 | -22.45 | 43.4 | 0.94 | 46.87 | 27.03 | 2.78 | 37.62 | -8.85 | 87 | 0.0 | -1.14 | 1.07 | -22.46 | 2.88 |
| 23Q3 (19) | 10.42 | 21.87 | -14.66 | 8.21 | 20.56 | -16.99 | 1.42 | 11.81 | -18.39 | 0.05 | -16.67 | 400.0 | 0 | 0 | -100.0 | 0 | 0 | -100.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.09 | 12.5 | 50.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.18 | -40.0 | -65.38 | 0.3 | -30.23 | -46.43 | 1.1 | 22.22 | -3.51 | 0.86 | 32.31 | 7.5 | 0.25 | 0.0 | -26.47 | 22.27 | -20.18 | -24.81 | 0.98 | 32.43 | 7.69 | 0.64 | 156.0 | 128.57 | 2.02 | 94.23 | -19.52 | 87 | 0.0 | -1.14 | 1.38 | 16.95 | -13.21 |
| 23Q2 (18) | 8.55 | 3.01 | -29.16 | 6.81 | 2.41 | -30.72 | 1.27 | 2.42 | -20.13 | 0.06 | 20.0 | 500.0 | 0 | 0 | -100.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | -50.0 | 0 | 0 | 0 | 0.08 | 166.67 | 166.67 | 0 | 0 | 0 | 0 | 0 | 0 | 0.3 | 372.73 | -16.67 | 0.43 | 816.67 | 10.26 | 0.9 | 150.0 | -12.62 | 0.65 | 150.0 | -16.67 | 0.25 | 177.78 | 0.0 | 27.90 | 8.6 | 16.98 | 0.74 | 146.67 | -16.85 | 0.25 | -32.43 | -44.44 | 1.04 | 246.67 | -35.0 | 87 | 0.0 | -1.14 | 1.18 | 73.53 | -21.85 |
| 23Q1 (17) | 8.3 | -9.68 | -32.02 | 6.65 | -9.52 | -32.62 | 1.24 | 24.0 | -24.39 | 0.05 | 66.67 | 400.0 | 0 | 0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.03 | 50.0 | 200.0 | 0 | 100.0 | 0 | 0 | 100.0 | 0 | -0.11 | 47.62 | -191.67 | -0.06 | 64.71 | -150.0 | 0.36 | -46.27 | -56.1 | 0.26 | -44.68 | -58.06 | 0.09 | -55.0 | -55.0 | 25.69 | -15.05 | 5.42 | 0.30 | -43.4 | -57.75 | 0.37 | -50.0 | -35.09 | 0.30 | -90.16 | -57.75 | 87 | -1.14 | -1.14 | 0.68 | -34.62 | -47.29 |
| 22Q4 (16) | 9.19 | -24.73 | -30.22 | 7.35 | -25.68 | -31.44 | 1.0 | -42.53 | -29.58 | 0.03 | 200.0 | 50.0 | 0 | -100.0 | -100.0 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0 | 0.02 | -66.67 | -33.33 | -0.01 | 0 | 66.67 | -0.01 | 0 | 0 | -0.21 | -140.38 | -61.54 | -0.17 | -130.36 | -41.67 | 0.67 | -41.23 | -26.37 | 0.47 | -41.25 | -35.62 | 0.2 | -41.18 | 11.11 | 30.24 | 2.09 | 49.26 | 0.53 | -41.76 | -36.14 | 0.74 | 164.29 | -24.49 | 3.05 | 21.51 | 43.19 | 88 | 0.0 | 0.0 | 1.04 | -34.59 | -24.64 |
| 22Q3 (15) | 12.21 | 1.16 | -4.39 | 9.89 | 0.61 | -4.35 | 1.74 | 9.43 | 6.75 | 0.01 | 0.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.06 | 100.0 | 100.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | 0.52 | 44.44 | 1200.0 | 0.56 | 43.59 | 1300.0 | 1.14 | 10.68 | 35.71 | 0.8 | 2.56 | 42.86 | 0.34 | 36.0 | 21.43 | 29.62 | 24.19 | -9.78 | 0.91 | 2.25 | 42.19 | 0.28 | -37.78 | -53.33 | 2.51 | 56.87 | 91.6 | 88 | 0.0 | 0.0 | 1.59 | 5.3 | 20.45 |
| 22Q2 (14) | 12.07 | -1.15 | -2.97 | 9.83 | -0.41 | -3.53 | 1.59 | -3.05 | 9.66 | 0.01 | 0.0 | -50.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | 200.0 | -25.0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.36 | 200.0 | 280.0 | 0.39 | 225.0 | 316.67 | 1.03 | 25.61 | 66.13 | 0.78 | 25.81 | 65.96 | 0.25 | 25.0 | 66.67 | 23.85 | -2.13 | 0.93 | 0.89 | 25.35 | 64.81 | 0.45 | -21.05 | -40.0 | 1.60 | 125.35 | 138.81 | 88 | 0.0 | 0.0 | 1.51 | 17.05 | 32.46 |
| 22Q1 (13) | 12.21 | -7.29 | 7.2 | 9.87 | -7.93 | 1.86 | 1.64 | 15.49 | 9.33 | 0.01 | -50.0 | 0.0 | 0.01 | 0.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.01 | -50.0 | -50.0 | 0 | 0 | 0 | 0.01 | -66.67 | 0.0 | 0 | 100.0 | 0 | 0 | 0 | 0 | 0.12 | 192.31 | 1100.0 | 0.12 | 200.0 | 1300.0 | 0.82 | -9.89 | 331.58 | 0.62 | -15.07 | 463.64 | 0.2 | 11.11 | 150.0 | 24.37 | 20.29 | -40.24 | 0.71 | -14.46 | 446.15 | 0.57 | -41.84 | 307.14 | 0.71 | -66.67 | 446.15 | 88 | 0.0 | 0.0 | 1.29 | -6.52 | 76.71 |
| 21Q4 (12) | 13.17 | 3.13 | 1.78 | 10.72 | 3.68 | 3.78 | 1.42 | -12.88 | -23.24 | 0.02 | 100.0 | 100.0 | 0.01 | -50.0 | -50.0 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | -50.0 | 0 | 0 | 0 | 0.03 | 0.0 | -25.0 | -0.03 | -200.0 | -200.0 | 0 | 0 | 0 | -0.13 | -425.0 | 51.85 | -0.12 | -400.0 | 20.0 | 0.91 | 8.33 | 49.18 | 0.73 | 30.36 | 82.5 | 0.18 | -35.71 | -14.29 | 20.26 | -38.29 | -42.46 | 0.83 | 29.69 | 84.44 | 0.98 | 63.33 | 55.56 | 2.13 | 62.6 | -17.44 | 88 | 0.0 | 1.15 | 1.38 | 4.55 | 15.0 |
| 21Q3 (11) | 12.77 | 2.65 | -0.78 | 10.34 | 1.47 | -1.15 | 1.63 | 12.41 | 0.62 | 0.01 | -50.0 | 0.0 | 0.02 | 100.0 | 0.0 | 0.01 | -50.0 | -50.0 | 0.02 | 100.0 | 100.0 | 0 | 0 | 0 | 0.03 | -25.0 | -25.0 | -0.01 | 0 | 80.0 | 0 | 0 | 0 | 0.04 | 120.0 | 116.67 | 0.04 | 122.22 | 114.81 | 0.84 | 35.48 | 64.71 | 0.56 | 19.15 | 55.56 | 0.28 | 86.67 | 75.0 | 32.83 | 38.93 | 8.6 | 0.64 | 18.52 | 56.1 | 0.60 | -20.0 | -16.67 | 1.31 | 95.52 | -38.5 | 88 | 0.0 | 0.0 | 1.32 | 15.79 | 22.22 |
| 21Q2 (10) | 12.44 | 9.22 | -24.79 | 10.19 | 5.16 | -22.33 | 1.45 | -3.33 | -25.26 | 0.02 | 100.0 | 0.0 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0.0 | 0.01 | -50.0 | 0.0 | 0 | 0 | 0 | 0.04 | 300.0 | 0.0 | 0 | 0 | 100.0 | 0 | 0 | 0 | -0.2 | -2100.0 | -33.33 | -0.18 | -1700.0 | 18.18 | 0.62 | 226.32 | -50.79 | 0.47 | 327.27 | -45.98 | 0.15 | 87.5 | -61.54 | 23.63 | -42.05 | -24.04 | 0.54 | 315.38 | -45.45 | 0.75 | 435.71 | -40.0 | 0.67 | 415.38 | -61.05 | 88 | 0.0 | 1.15 | 1.14 | 56.16 | -36.67 |
| 21Q1 (9) | 11.39 | -11.98 | 11.45 | 9.69 | -6.2 | 20.67 | 1.5 | -18.92 | -3.85 | 0.01 | 0.0 | -50.0 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | -33.33 | 0.02 | -50.0 | 100.0 | 0 | 0 | 0 | 0.01 | -75.0 | -50.0 | 0 | 100.0 | 100.0 | 0 | 0 | 0 | 0.01 | 103.7 | -96.55 | -0.01 | 93.33 | -104.17 | 0.19 | -68.85 | -78.16 | 0.11 | -72.5 | -82.54 | 0.08 | -61.9 | -66.67 | 40.78 | 15.82 | 49.32 | 0.13 | -71.11 | -82.19 | 0.14 | -77.78 | -68.89 | 0.13 | -94.96 | -82.19 | 88 | 1.15 | 1.15 | 0.73 | -39.17 | -46.72 |
| 20Q4 (8) | 12.94 | 0.54 | -7.37 | 10.33 | -1.24 | -4.53 | 1.85 | 14.2 | 3.93 | 0.01 | 0.0 | -50.0 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0.04 | 300.0 | -50.0 | 0 | 0 | 0 | 0.04 | 0.0 | 500.0 | -0.01 | 80.0 | 0.0 | 0 | 0 | 0 | -0.27 | -12.5 | -42.11 | -0.15 | 44.44 | 25.0 | 0.61 | 19.61 | -48.31 | 0.4 | 11.11 | -49.37 | 0.21 | 31.25 | -44.74 | 35.21 | 16.47 | 8.04 | 0.45 | 9.76 | -51.09 | 0.63 | -12.5 | -44.74 | 2.58 | 21.13 | -23.67 | 87 | -1.14 | 1.16 | 1.2 | 11.11 | -28.14 |
| 20Q3 (7) | 12.87 | -22.19 | -0.85 | 10.46 | -20.27 | 6.41 | 1.62 | -16.49 | -10.5 | 0.01 | -50.0 | -50.0 | 0.02 | 0.0 | 0 | 0.02 | 0.0 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 0.0 | -20.0 | -0.05 | 37.5 | -600.0 | 0 | 0 | 0 | -0.24 | -60.0 | -366.67 | -0.27 | -22.73 | -325.0 | 0.51 | -59.52 | -65.07 | 0.36 | -58.62 | -64.0 | 0.16 | -58.97 | -65.22 | 30.23 | -2.83 | -4.06 | 0.41 | -58.59 | -64.35 | 0.72 | -42.4 | -28.71 | 2.13 | 23.84 | -13.41 | 88 | 1.15 | 2.33 | 1.08 | -40.0 | -43.46 |
| 20Q2 (6) | 16.54 | 61.84 | 58.28 | 13.12 | 63.39 | 65.66 | 1.94 | 24.36 | 23.57 | 0.02 | 0.0 | 100.0 | 0.02 | 0.0 | 0 | 0.02 | -33.33 | 0 | 0.01 | 0.0 | 0 | 0 | 0 | 0 | 0.04 | 100.0 | -84.0 | -0.08 | -166.67 | -700.0 | 0 | 0 | 0 | -0.15 | -151.72 | -87.5 | -0.22 | -191.67 | -214.29 | 1.26 | 44.83 | 41.57 | 0.87 | 38.1 | 42.62 | 0.39 | 62.5 | 39.29 | 31.11 | 13.91 | -1.11 | 0.99 | 35.62 | 41.43 | 1.25 | 177.78 | 60.26 | 1.72 | 135.62 | 31.3 | 87 | 0.0 | 1.16 | 1.8 | 31.39 | 38.46 |
| 20Q1 (5) | 10.22 | -26.84 | 9.89 | 8.03 | -25.79 | 12.31 | 1.56 | -12.36 | 12.23 | 0.02 | 0.0 | -33.33 | 0.02 | 0 | 0 | 0.03 | 0 | 0 | 0.01 | -87.5 | 0 | 0 | 0 | 0 | 0.02 | 300.0 | -66.67 | -0.03 | -200.0 | 0 | 0 | 0 | 0 | 0.29 | 252.63 | 261.11 | 0.24 | 220.0 | 340.0 | 0.87 | -26.27 | 31.82 | 0.63 | -20.25 | 18.87 | 0.24 | -36.84 | 84.62 | 27.31 | -16.2 | 37.65 | 0.73 | -20.65 | 19.67 | 0.45 | -60.53 | -37.5 | 0.73 | -78.4 | 19.67 | 87 | 1.16 | 1.16 | 1.37 | -17.96 | 34.31 |
| 19Q4 (4) | 13.97 | 7.63 | 0.0 | 10.82 | 10.07 | 0.0 | 1.78 | -1.66 | 0.0 | 0.02 | 0.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.08 | 0 | 0.0 | 0 | 0 | 0.0 | -0.01 | -120.0 | 0.0 | -0.01 | -200.0 | 0.0 | 0 | 0 | 0.0 | -0.19 | -311.11 | 0.0 | -0.2 | -266.67 | 0.0 | 1.18 | -19.18 | 0.0 | 0.79 | -21.0 | 0.0 | 0.38 | -17.39 | 0.0 | 32.59 | 3.43 | 0.0 | 0.92 | -20.0 | 0.0 | 1.14 | 12.87 | 0.0 | 3.38 | 37.4 | 0.0 | 86 | 0.0 | 0.0 | 1.67 | -12.57 | 0.0 |
| 19Q3 (3) | 12.98 | 24.21 | 0.0 | 9.83 | 24.12 | 0.0 | 1.81 | 15.29 | 0.0 | 0.02 | 100.0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.05 | -80.0 | 0.0 | 0.01 | 200.0 | 0.0 | 0 | 0 | 0.0 | 0.09 | 212.5 | 0.0 | 0.12 | 271.43 | 0.0 | 1.46 | 64.04 | 0.0 | 1.0 | 63.93 | 0.0 | 0.46 | 64.29 | 0.0 | 31.51 | 0.16 | 0.0 | 1.15 | 64.29 | 0.0 | 1.01 | 29.49 | 0.0 | 2.46 | 87.79 | 0.0 | 86 | 0.0 | 0.0 | 1.91 | 46.92 | 0.0 |
| 19Q2 (2) | 10.45 | 12.37 | 0.0 | 7.92 | 10.77 | 0.0 | 1.57 | 12.95 | 0.0 | 0.01 | -66.67 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0 | 0 | 0.0 | 0.25 | 316.67 | 0.0 | -0.01 | 0 | 0.0 | 0 | 0 | 0.0 | -0.08 | 55.56 | 0.0 | -0.07 | 30.0 | 0.0 | 0.89 | 34.85 | 0.0 | 0.61 | 15.09 | 0.0 | 0.28 | 115.38 | 0.0 | 31.46 | 58.57 | 0.0 | 0.70 | 14.75 | 0.0 | 0.78 | 8.33 | 0.0 | 1.31 | 114.75 | 0.0 | 86 | 0.0 | 0.0 | 1.3 | 27.45 | 0.0 |
| 19Q1 (1) | 9.3 | 0.0 | 0.0 | 7.15 | 0.0 | 0.0 | 1.39 | 0.0 | 0.0 | 0.03 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0.06 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | 0 | 0.0 | 0.0 | -0.18 | 0.0 | 0.0 | -0.1 | 0.0 | 0.0 | 0.66 | 0.0 | 0.0 | 0.53 | 0.0 | 0.0 | 0.13 | 0.0 | 0.0 | 19.84 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 0.72 | 0.0 | 0.0 | 0.61 | 0.0 | 0.0 | 86 | 0.0 | 0.0 | 1.02 | 0.0 | 0.0 |
