3043 科風


股價漲跌幅
20222021202020192018
科風16.0%-21.0%109.0%-26.0%4.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
4.69 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率0.0019.9522.1723.0923.9214.237.226.70-0.536.09
營業利益率0.00-2.497.01-0.822.57-9.59-18.15-20.08-26.37-44.99
折舊負擔比率1.501.351.321.612.553.313.172.402.472.13
稅前淨利率0.00-4.326.31-0.19-4.52-6.70-4.50-10.41-26.23-48.15
股東權益報酬率0.00-51.98109.75-10.99-255.02-114.17-51.81-63.08-80.07-75.41
資產報酬率0.00-3.097.190.74-3.46-4.88-3.39-8.23-19.51-24.38
本業收入比-273.9157.78111.84450.00-56.60143.37403.12192.73100.4293.41
業外獲益比373.9142.22-10.53-350.00156.60-43.37-303.12-92.73-0.636.59
無形資產佔淨值比0.000.090.080.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率23.3313.3413.2618.6322.2217.2122.8117.3723.6319.3124.3324.6820.9920.0825.9822.5824.3421.4726.940.00
營業利益率-7.07-8.44-9.02-3.14-4.50-5.613.65-0.37-9.83-0.406.6326.60-1.27-3.823.69-0.10-2.87-1.397.650.00
稅前淨利率32.6616.01-7.742.46-1.63-12.553.20-5.30-1.73-4.378.7025.07-0.34-1.942.661.78-3.458.434.520.00
本業收入比-22.39-51.22120.00-133.33250.0045.71111.116.67633.336.6777.78106.15400.00183.33142.86-0.0087.50-16.00173.33-17.72
業外獲益比122.39151.22-15.00233.33-150.0054.29-11.1193.33-533.3393.3325.93-6.15-300.00-100.00-42.86100.0012.50116.00-66.67117.72

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-33-104012175680148316188
自由現金流量(百萬)-14-19358185688137549174
稅後淨利(百萬)23-4977-4-56-66-72-161-485-1118


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-41-4821-159-74210-5460-15-116342-1-2331309
自由現金流量(百萬)21-2422-165-13418-5561-16-145312-1-2330317
稅後淨利(百萬)6741-227-3-375-15-3-1728660-123-82015-77

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)998103912091055117712401419158518212302
營業利益(百萬)-63-2685-930-119-258-318-480-1035
稅後淨利(百萬)23-4977-4-56-66-72-161-485-1118
EPS(完全稀釋)0.000.000.39-0.02-0.29-0.34-0.37-0.83-2.490.00
營收成長率(%)-3.95-14.0614.60-10.37-5.08-12.61-10.47-12.96-20.89N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
稅後淨利成長率(%)146.94N/A2025.00N/AN/AN/AN/AN/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)206255264257223278275291196345314259291300262265229298335282
營業利益(百萬)-15-21-24-8-10-1610-1-19-12169-4-11100-7-42614
稅後淨利(百萬)6741-227-3-375-15-3-1728660-123-82015-77
EPS(完全稀釋)0.340.21-0.110.03-0.01-0.190.03-0.08-0.01-0.090.140.340.000.000.010.01-0.050.110.08-0.39
去年同期營收成長率(%)-7.62-8.27-4.00-11.6813.78-19.42-12.4212.36-32.6515.0019.85-2.2627.070.67-21.79-6.03----
去年同期營業利益成長率(%)-50.00-31.25-340.00-700.0047.37-1500.00-52.38-101.45-375.0090.91110.000.0042.86-175.00-61.54-100.00----
去年同期稅後淨利成長率(%)2333.33210.81-540.00146.670.00-117.65-82.14-122.730.00-1600.001300.002100.00100.00-105.00-86.67103.90----
去年同期EPS成長率(%)3500.00210.53-466.67137.500.00-111.11-78.57-123.530.000.001300.003300.00100.00-100.00-87.50102.56----
較上季營收成長率(%)-19.22-3.412.7215.25-19.781.09-5.5048.47-43.199.8721.24-11.00-3.0014.50-1.1315.72-23.15-11.0418.79-
較上季營業利益成長率(%)28.5712.50-200.0020.0037.50-260.001100.0094.74-1800.00-104.76-69.571825.0063.64-210.000.00100.00-75.00-115.3885.71-
較上季稅後淨利成長率(%)63.41286.36-414.29333.3391.89-840.00133.33-400.0082.35-160.71-57.580.00100.00-150.00-33.33137.50-140.0033.33119.48-
較上季EPS成長率(%)61.90290.91-466.67400.0094.74-733.33137.50-700.0088.89-164.29-58.820.000.00-100.000.00120.00-145.4537.50120.51-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/424.789.91-2.062019/1253.5841.516.07
2022/350.66-3.97-6.772019/11-18.02-5.9913.33
2022/1~2-35.39-8.36-8.352019/1011.2213.3615.59
2021/1245.4-4.3-4.342019/9-14.8439.9815.89
2021/11-31.93-25.64-4.352019/833.5449.3513.06
2021/108.15.97-2.172019/7-4.84-9.338.04
2021/9-9.18-1.79-3.132019/611.07-4.7311.25
2021/825.0112.47-3.312019/54.78-15.8315.28
2021/7-14.02-21.53-5.622019/4-40.8421.4125.68
2021/614.982.01-2.432019/3241.8951.5726.9
2021/5-9.62-30.27-3.412019/1~2-64.7910.6710.68
2021/49.01-5.296.952018/122.02-5.71-11.59
2021/344.799.1712.682018/11-1.134.76-12.2
2021/1~2-36.1314.7614.752018/1037.342.58-13.97
2020/1212.98-30.92-14.142018/9-9.14-41.58-15.81
2020/11-2.99-6.1-11.92018/8-18.93-26.37-11.17
2020/100.18-20.65-12.452018/7-0.02-3.29-8.94
2020/94.0-11.9-11.372018/6-1.87-5.37-9.77
2020/8-12.78-27.87-11.32018/551.1612.27-11.31
2020/711.7810.44-8.152018/4-26.15-28.59-16.88
2020/6-21.4-5.98-10.22018/353.6-19.26-13.83
2020/522.7332.85-12.272018/1~2-26.65-9.94-9.98
2020/425.6813.42-22.462017/1213.35-25.69-6.12
2020/333.84-46.61-32.462017/11-3.18-16.56-5.52
2020/1~2-20.41-19.88-19.862017/10-21.79-5.01-4.16

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.340.210.6190

應收帳周轉率和存貨周轉率-近10年
應收帳款周轉率
存貨周轉率

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q2
應收帳款周轉率1.191.291.301.271.041.211.121.16
存貨周轉率0.320.450.490.490.430.580.520.58

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.000.940.910.971.000.970.930.910.810.70
金融負債(百萬)1101044274434675155636668031056
營收淨額(百萬)998103912091055117712401419158518212302
利息保障倍數0.00-2.526.400.85-2.92-4.69-2.74-7.01-15.02-28.89
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)998103912091055117712401419158518212302
推銷費用(百萬)8389958986101135146186206
管理費用(百萬)103138128119113140162207216893
研發費(百萬)43435252525463726976
推銷費用率(%)8.328.577.868.447.318.159.519.2110.218.95
管理費用率(%)10.3213.2810.5911.289.6011.2911.4213.0611.8638.79
研發費用率(%)4.314.144.304.934.424.354.444.543.793.30

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)206255264257223278275291196345314259291300262265229298335282
推銷費用(百萬)1734181516282121192822242227202021232123
管理費用(百萬)3111312932282930513136313034283228323017
研發費(百萬)159111212111011121411141312121414131313
推銷費用率(%)8.2513.336.825.847.1710.077.647.229.698.127.019.277.569.007.637.559.177.726.278.16
管理費用率(%)15.054.3111.7411.2814.3510.0710.5510.3126.028.9911.4611.9710.3111.3310.6912.0812.2310.748.966.03
研發費用率(%)7.283.534.174.675.383.963.643.786.124.063.505.414.474.004.585.286.114.363.884.61

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
3043-科風OOOXOXXOXX
20年19.49億23.29%85.83%0.0%4.16%-83百萬202.6%


科風熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。