2913 農林


股價漲跌幅
20222021202020192018
農林-9.0%12.0%17.0%6.0%0.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
18.2 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率31.8339.9840.4245.4732.8645.0642.6633.1633.48
營業利益率-49.45-47.33-56.53-67.9117.12-6.267.8513.5810.71
折舊負擔比率26.8330.1331.1034.254.0013.266.944.414.23
稅前淨利率-307.32-10.44-57.71-21.2326.8650.1277.3646.5854.58
股東權益報酬率-7.37-0.11-0.91-0.263.851.934.885.887.49
資產報酬率-4.280.18-0.350.012.751.453.364.154.90
本業收入比16.12448.4897.69320.3763.80-12.4210.2129.1919.61
業外獲益比83.88-348.482.31-220.3736.20112.4289.7970.8180.39
無形資產佔淨值比0.020.010.010.010.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率42.9829.2632.3329.4036.1339.2337.0140.4944.1437.8839.7442.1141.9946.4739.4450.2145.8442.7836.3225.73
營業利益率-32.68-53.85-41.65-63.00-41.73-46.31-41.24-47.00-56.71-52.93-61.13-53.11-59.04-54.42-82.48-64.22-71.02-77.62-57.93-45.01
稅前淨利率26.54-1074.41-27.43-48.01-5.6987.71-45.73-40.46-57.18-188.76-51.2689.47-77.25-25.19-58.9237.08-35.9215.841.0821.93
本業收入比-123.084.98150.00132.43760.00-52.0089.74116.67100.0027.97118.42-58.2175.86211.76140.54-169.57195.65-480.00-4800.00-207.69
業外獲益比219.2395.02-50.00-32.43-660.00152.0010.26-16.670.0072.03-18.42158.2124.14-111.76-40.54269.57-95.65580.004900.00307.69

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-141-146-339-1331716-1068698508
自由現金流量(百萬)-215-393-504-7351484202-12627031382
稅後淨利(百萬)-1122-17-146-426223107608331023


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)7-1916-20-118-3629-9-129-99-49-36-1569-23-11-108-14-66-95
自由現金流量(百萬)2110-21-85-12030-104-136-182-160-10862-300-236-214-65-219-131-154-37
稅後淨利(百萬)26-1062-28-34277-36-25-34-142-3274-460-3111-2214432

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)369312299254225261193718821775
營業利益(百萬)-183-148-169-173386-3874256190
稅後淨利(百萬)-1122-17-146-426223107608331023
EPS(完全稀釋)-1.42-0.02-0.18-0.050.810.401.011.151.44
營收成長率(%)18.274.3517.72-88.72268.58-34.79-50.216.03N/A
營業利益成長率(%)N/AN/AN/AN/AN/AN/A-71.0934.74N/A
稅後淨利成長率(%)N/AN/AN/AN/A100.65-59.21-8.76-18.57N/A
EPS成長率(%)N/AN/AN/AN/A102.50-60.40-12.17-20.14N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)979910178918585746776747475666361646283119
營業利益(百萬)-32-53-42-49-38-39-35-35-38-40-45-39-44-36-52-39-45-48-48-54
稅後淨利(百萬)26-1062-28-34277-36-25-34-142-3274-460-3111-2214432
EPS(完全稀釋)0.03-1.34-0.04-0.040.000.10-0.05-0.03-0.04-0.18-0.040.09-0.060.00-0.040.01-0.030.020.000.04
去年同期營收成長率(%)6.5916.4718.825.4135.8211.8414.860.00-10.6715.1517.4621.3117.196.45-24.10-48.74----
去年同期營業利益成長率(%)15.79-35.90-20.00-40.000.002.5022.2210.2613.64-11.1113.460.002.2225.00-8.3327.78----
去年同期稅後淨利成長率(%)1200.00-1479.2222.22-36.00105.88154.23-12.50-133.7826.090.00-3.23572.73-109.09-100.00-875.00-65.62----
去年同期EPS成長率(%)0.00-1440.0020.00-33.33100.00155.56-25.00-133.3333.330.000.00800.00-100.00-100.000.00-75.00----
較上季營收成長率(%)-2.02-1.9829.49-14.297.060.0014.8610.45-11.842.700.00-1.3313.644.763.28-4.693.23-25.30-30.25-
較上季營業利益成長率(%)39.62-26.1914.29-28.952.56-11.430.007.895.0011.11-15.3811.36-22.2230.77-33.3313.336.250.0011.11-
較上季稅後淨利成長率(%)102.45-3692.8617.65-1800.00-97.40313.89-44.0026.4776.06-343.75-143.24260.870.00100.00-381.82150.00-257.14250.00-87.50-
較上季EPS成長率(%)102.24-3250.000.000.00-100.00300.00-66.6725.0077.78-350.00-144.44250.000.00100.00-500.00133.33-250.000.00-100.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/42.35-14.780.232019/126.827.1417.6
2022/3-6.02-6.115.92019/11-17.5613.6718.65
2022/1~2-18.82131.1811.932019/1021.0223.9519.13
2021/120.7834.4618.422019/9-1.535.1218.55
2021/118.8521.7616.992019/8-13.3516.3220.33
2021/100.11-2.4716.482019/75.131.4120.89
2021/9-3.7719.2719.152019/614.6638.7919.15
2021/8-12.833.0519.142019/5-12.6610.8115.7
2021/7195.6835.0222.132019/41.8816.1616.86
2021/6-59.39-55.5319.622019/3-7.1123.3417.11
2021/5-10.225.5538.372019/1~224.6914.1414.14
2021/412.7759.9941.932018/1213.3213.43-88.71
2021/33.6735.9136.132018/11-10.1-3.92-89.64
2021/1~2-6.13-34.0336.242018/102.6312.94-90.46
2020/12-8.722.84.272018/98.94-42.77-91.41
2020/11-12.8120.314.42018/8-2.11-11.32-92.28
2020/1022.4413.752.932018/711.0-2.27-93.15
2020/9-16.8512.421.572018/6-8.451.05-94.06
2020/814.233.140.32018/5-8.44-61.46-94.9
2020/7-2.631.01-4.082018/48.17-53.27-95.77
2020/614.669.03-5.012018/3-4.45-43.19-96.79
2020/514.429.02-7.972018/1~2-0.29-97.79-97.79
2020/4-4.2-16.77-11.792017/12-4.02-47.35268.7
2020/38.22-11.49-10.072017/115.67-30.97290.06
2020/1~2-13.08-9.34-9.332017/10-47.99-27.64308.28

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.03-1.341.0223

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率13.6917.3017.6013.9675.286.784.827.567.52
存貨周轉率0.280.210.210.171.070.170.270.630.62

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率3.172.602.942.663.864.334.424.423.773.923.333.163.893.473.153.353.172.693.035.00
存貨周轉率0.060.080.080.060.070.060.060.050.040.050.050.050.050.040.050.040.040.040.070.11

償債能力-近10年
202120202019201820172016201520142013
負債比0.390.370.360.340.310.340.370.300.33
金融負債(百萬)625259225396464033513861535517762391
營收淨額(百萬)369312299254225261193718821775
利息保障倍數-12.710.59-1.290.0214.415.8218.2423.2413.97
長期銀行借款占稅後淨利比5.025.025.025.025.0212.366.852.021.31

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)369312299254225261193718821775
推銷費用(百萬)9994100959799153131179
管理費用(百萬)195172182186247195167221204
研發費(百萬)7778101961312
推銷費用率(%)26.8330.1333.4437.404.3116.2016.336.9610.08
管理費用率(%)52.8555.1360.8773.2310.9731.9117.8211.7411.49
研發費用率(%)1.902.242.343.150.443.110.640.690.68

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)979910178918585746776747475666361646283119
推銷費用(百萬)2526232425242422232527242523242424242524
管理費用(百萬)4755504645474141434246454942524448485158
研發費(百萬)12221212222222222322
推銷費用率(%)25.7726.2622.7730.7727.4728.2428.2429.7334.3332.8936.4932.4333.3334.8538.1039.3437.5038.7130.1220.17
管理費用率(%)48.4555.5649.5058.9749.4555.2948.2455.4164.1855.2662.1660.8165.3363.6482.5472.1375.0077.4261.4548.74
研發費用率(%)1.032.021.982.561.102.351.182.702.992.632.702.702.673.033.173.283.124.842.411.68

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2913-農林OOXOOXXXXX
60年79.00億57.6%39.32%5.71%1.63%-16百萬0.72%

融資使用率
日期股價融資使用率
2022-05-19 -18.28.08%
2022-05-1818.458.08%
2022-05-1718.458.09%
2022-05-1618.38.10%
2022-05-1318.058.13%
2022-05-1217.858.14%
2022-05-1118.158.24%
2022-05-1018.68.30%
2022-05-0918.058.30%
2022-05-0619.08.45%
2022-05-0519.28.44%
2022-05-0419.08.44%
2022-05-0319.18.39%
2022-04-2919.18.38%
2022-04-2819.358.43%
2022-04-2719.38.40%
2022-04-2619.78.43%
2022-04-2519.758.42%
2022-04-2220.58.55%
2022-04-2120.48.56%
2022-04-2020.78.58%
2022-04-1920.858.44%
2022-04-1819.68.38%
2022-04-1519.68.30%
2022-04-1419.68.31%
2022-04-1319.758.36%
2022-04-1219.658.38%
2022-04-1119.858.37%
2022-04-0819.98.35%
2022-04-0719.858.32%
2022-04-0620.28.41%
2022-04-0119.68.31%
2022-03-3119.68.34%
2022-03-3019.88.34%
2022-03-2919.58.36%
2022-03-2819.68.40%
2022-03-2519.58.42%
2022-03-2419.658.41%
2022-03-2319.78.41%
2022-03-2219.658.46%
2022-03-2119.58.49%
2022-03-1819.58.51%
2022-03-1719.58.45%
2022-03-1619.058.46%
2022-03-1518.98.37%
2022-03-1419.28.42%
2022-03-1119.258.35%
2022-03-1019.38.26%
2022-03-0919.058.23%
2022-03-0819.08.19%
2022-03-0719.358.12%
2022-03-0420.358.17%
2022-03-0321.28.12%
2022-03-0221.28.15%
2022-03-0121.458.15%
2022-02-2521.48.26%
2022-02-2421.28.28%
2022-02-2321.758.37%
2022-02-2221.458.44%
2022-02-2121.658.58%
2022-02-1821.78.49%
2022-02-1721.758.72%
2022-02-1621.658.72%
2022-02-1521.38.72%
2022-02-1421.058.78%
2022-02-1121.658.82%
2022-02-1021.758.85%
2022-02-0921.758.85%
2022-02-0821.658.85%
2022-02-0721.78.81%
2022-01-2621.18.65%
2022-01-2521.58.70%
2022-01-2421.058.75%
2022-01-2121.08.80%
2022-01-2021.058.89%
2022-01-1921.18.85%
2022-01-1820.98.81%
2022-01-1720.858.81%
2022-01-1421.08.77%
2022-01-1321.08.73%
2022-01-1221.558.70%
2022-01-1121.158.70%
2022-01-1020.88.73%
2022-01-0720.68.74%
2022-01-0620.658.90%
2022-01-0520.358.95%
2022-01-0420.159.04%
2022-01-0320.059.10%
2021-12-3020.39.17%
2021-12-2920.49.11%
2021-12-2820.29.07%
2021-12-2720.09.04%
2021-12-2420.09.06%
2021-12-2319.99.10%
2021-12-2219.859.11%
2021-12-2119.859.10%
2021-12-2019.69.19%
2021-12-1719.559.39%
2021-12-1619.59.41%
2021-12-1519.559.55%
2021-12-1419.59.58%
2021-12-1319.459.50%
2021-12-1019.459.54%
2021-12-0919.69.50%
2021-12-0819.359.30%
2021-12-0719.359.36%
2021-12-0619.259.38%
2021-12-0319.39.37%
2021-12-0219.159.38%
2021-12-0119.49.52%
2021-11-3019.359.54%
2021-11-2919.39.53%
2021-11-2619.459.66%
2021-11-2519.859.82%
2021-11-2420.059.82%
2021-11-2319.959.76%
2021-11-2220.09.76%
2021-11-1920.059.75%
2021-11-1820.5510.11%
2021-11-1720.610.22%
2021-11-1620.7510.18%
2021-11-1520.6510.50%
2021-11-1220.5510.36%
2021-11-1120.610.26%
2021-11-1020.5510.24%
2021-11-0920.610.25%
2021-11-0820.7510.38%
2021-11-0520.7510.31%
2021-11-0420.7510.27%
2021-11-0320.9510.24%
2021-11-0220.6510.20%
2021-11-0120.8510.33%
2021-10-2920.910.57%
2021-10-2820.8510.48%
2021-10-2720.910.43%
2021-10-2620.9510.48%
2021-10-2521.310.64%
2021-10-2221.310.89%
2021-10-2121.5510.67%
2021-10-2020.910.65%
2021-10-1921.110.60%
2021-10-1821.310.57%
2021-10-1520.911.01%
2021-10-1420.6511.13%
2021-10-1320.811.42%
2021-10-1220.9511.43%
2021-10-0820.6511.27%
2021-10-0720.611.26%
2021-10-0619.9511.22%
2021-10-0520.2511.11%
2021-10-0420.511.07%
2021-10-0120.510.85%
2021-09-3020.910.25%
2021-09-2920.5510.31%
2021-09-2821.310.74%
2021-09-2721.610.86%
2021-09-2420.6510.52%
2021-09-2320.2510.57%
2021-09-2220.310.45%
2021-09-1721.010.36%
2021-09-1620.5510.21%
2021-09-1520.710.18%
2021-09-1420.310.20%
2021-09-1320.5510.14%
2021-09-1019.9510.22%
2021-09-0919.910.27%
2021-09-0819.9510.29%
2021-09-0720.0510.38%
2021-09-0620.010.31%
2021-09-0320.310.34%
2021-09-0220.110.37%
2021-09-0120.410.37%
2021-08-3120.110.36%
2021-08-3020.110.40%
2021-08-2720.0510.33%
2021-08-2619.910.35%
2021-08-2520.1510.41%
2021-08-2420.0510.43%
2021-08-2319.7510.46%
2021-08-2019.310.51%
2021-08-1919.310.41%
2021-08-1819.3510.45%
2021-08-1719.010.35%
2021-08-1619.010.29%
2021-08-1319.8510.35%
2021-08-1220.210.33%
2021-08-1120.3510.30%
2021-08-1020.2510.39%
2021-08-0920.3510.82%
2021-08-0620.610.82%
2021-08-0520.5510.87%
2021-08-0420.6510.91%
2021-08-0320.710.85%
2021-08-0221.0510.73%
2021-07-3020.6510.60%
2021-07-2920.8510.74%
2021-07-2820.1510.49%
2021-07-2720.2510.79%
2021-07-2620.2510.80%
2021-07-2320.7510.68%
2021-07-2220.2510.86%
2021-07-2120.110.94%
2021-07-2020.311.04%
2021-07-1920.411.25%
2021-07-1620.7511.25%
2021-07-1520.811.22%
2021-07-1420.1511.29%
2021-07-1320.5511.89%
2021-07-1221.111.88%
2021-07-0921.0511.95%
2021-07-0821.3511.89%
2021-07-0720.911.81%
2021-07-0620.911.74%
2021-07-0521.2511.72%
2021-07-0221.112.21%
2021-07-0121.4513.49%
2021-06-3022.014.57%
2021-06-2920.0510.99%
2021-06-2820.511.22%
2021-06-2520.311.29%
2021-06-2420.6511.10%
2021-06-2320.811.01%
2021-06-2220.5511.05%
2021-06-2119.7510.81%
2021-06-1820.1510.79%
2021-06-1720.4510.83%
2021-06-1620.210.89%
2021-06-1520.411.04%
2021-06-1120.8511.39%
2021-06-1020.711.37%
2021-06-0921.211.33%
2021-06-0821.810.97%
2021-06-0722.7511.06%
2021-06-0421.659.54%
2021-06-0320.959.33%
2021-06-0220.39.21%
2021-06-0119.88.65%
2021-05-3119.759.06%
2021-05-2819.18.89%
2021-05-2718.78.05%

農林熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。