資產負債表僅顯示部份重要科目, 完整財報可參考這裡    玩股撇步(動畫小學堂)  

  • 現金是否充足, 是否沒有債務壓力. 現金和短期借款和一年內到期長期負債都很高的話要小心, 滿手現金卻不還債, 可能有問題
  • 應收帳款或存貨是否突然大幅增加, 留意應收帳款超過營收
  • 營收和獲利增加的速度要大於存貨和應收帳款的速度; 營收衰退, 應收帳款正常也要跟著減少
  • 營業活動負債: 因營業活動而產生, 如應付帳款, 應付票據, 合約負債等, 通常不需要支付利息. 此類型負債上升, 通常代表業績增加, 議價能力變好
  • 最容易被操弄的資產是應收帳款, 存貨和長期投資
  • 如果有資金貸予他人要注意
  • 非控制權益佔比: 非控制權益 / 股東權益總額, 如果這個值過大時要看個體報表, 不能只看合併報表
  • 圖表中的值是加一取對數, 目的是為了看趨勢
  • 還款急迫性 - 公司債 > 應付票據 > 銀行借款 > 應付員工 > 應付帳款/費用 > 其它
  • 如果未分配盈餘為負, 就算當年有獲利也沒法配息
  • 如果配息能力(未分配盈餘+其它權益)為負, 有可能會無法配息
資產負債表-近10年
現金及約當現金 YoY短期借款 YoY一年內到期長期負債 YoY資金貸予他人 YoY營收 YoY淨利 YoY應收帳款及票據 YoY應收帳款佔營收比(%) YoY存貨 YoY長期投資 YoY長期負債 YoY商譽及無形資產 YoY股本 YoY法定盈餘公積 YoY特別盈餘公積 YoY未分配盈餘 YoY保留盈餘 YoY其它權益 YoY配息能力 YoY非控制權益佔比 YoY
2023 (10)1.51-36.820.6530.02.52-69.57003.80.8-2.8700.343.038.952.229.641.8140.6-0.2648.123.020.10.079.00.04.970.033.26-0.21-11.65026.58-9.56-0.510-12.1600.000
2022 (9)2.3911.160.5-37.58.28354.95003.772.17-16.3500.33-8.338.75-10.289.474.99140.97-12.1146.71-22.020.1100.079.00.04.970.033.33-0.33-8.91029.39-35.69-0.510-9.4200.000
2021 (8)2.1522.160.80.01.82-76.15003.6918.27-11.2200.36100.09.7669.119.020.78160.39-6.2659.917.940.05150.079.00.04.970.233.44-0.597.29-60.1645.7-19.670.107.39-59.550.000
2020 (7)1.7640.80.860.07.63121.16003.124.35-0.1700.18-5.265.77-9.218.951.13171.11-0.450.792.590.020.079.00.04.960.033.64-0.9418.30.9456.89-0.28-0.03018.273.510.000
2019 (6)1.25-32.80.54900.03.4550.0002.9917.72-1.4600.1926.676.357.68.857.53171.82.4849.5112.290.020.079.00.04.960.033.96-0.8818.13-16.2257.05-6.26-0.48017.65-16.90.000
2018 (5)1.86-6.060.0102.30.0002.54-88.72-0.4200.15-28.575.91533.38.234.05167.65-6.1844.0941.270.02-33.3379.02.64.9614.5534.26-0.4121.64-16.8760.86-6.02-0.4021.24-18.40.000
2017 (4)1.98153.85002.3721.430022.52268.586.22100.650.21-46.150.93-85.397.91-61.11178.69-0.6931.21-18.580.03200.077.00.04.337.7134.4-0.5526.039.0564.763.630026.039.050.000
2016 (3)0.78-53.29000.28-79.86006.11-34.793.1-59.210.39-72.346.38-57.5820.341.6179.934.7738.33-26.360.010.077.00.04.0223.3134.59-1.223.87-4.2962.49-1.140023.87-4.290.000
2015 (2)1.67-7.220.11-81.361.39275.68009.37-50.217.6-8.761.41-42.9115.0514.6620.020.4171.74-1.2152.05209.820.01-50.077.06.913.2634.1635.01-2.5624.9413.2163.214.670024.9413.210.000
2014 (1)1.840.620.59-34.440.37-92.030018.826.038.33-18.572.47-1.213.12-6.8219.940.45173.850.3616.825.090.020.072.020.72.4372.3435.93-2.5222.035.6160.392.150022.035.61-0.000
資產負債表-近20季
現金及約當現金 QoQ YoY短期借款 QoQ YoY一年內到期長期負債 QoQ YoY資金貸予他人 QoQ YoY營收 QoQ YoY淨利 QoQ YoY應收帳款及票據 QoQ YoY應收帳款佔營收比(%) QoQ YoY存貨 QoQ YoY長期投資 QoQ YoY長期負債 QoQ YoY商譽及無形資產 QoQ YoY股本 QoQ YoY法定盈餘公積 QoQ YoY特別盈餘公積 QoQ YoY未分配盈餘 QoQ YoY保留盈餘 QoQ YoY其它權益 QoQ YoY配息能力 QoQ YoY非控制權益佔比 QoQ YoY
23Q4 (20)1.5148.04-36.820.650.030.02.5223.53-69.570000.9-11.76-2.17-1.31-235.991.620.34-20.933.038.95-20.512.229.641.581.8140.6-0.09-0.2648.120.563.020.10.00.079.00.00.04.970.00.033.26-0.09-0.21-11.65-11.7-30.7526.58-4.49-9.56-0.510.00.0-12.16-11.15-29.090.0000
23Q3 (19)1.02-35.85-4.670.650.030.02.040.0-10.130001.0213.33-5.56-0.3927.78-2.630.4334.3838.7111.2636.4939.449.490.211.06140.72-0.13-12.0347.85-1.01-20.240.10.00.079.00.00.04.970.00.033.29-0.09-0.18-10.43-3.57-256.6127.83-1.42-38.14-0.510.0-10.87-10.94-3.4-276.450.0000
23Q2 (18)1.5991.5718.660.650.0-10.962.0453.38-10.130000.9-8.1612.5-0.5414.298.470.320.033.338.25-2.5829.559.470.643.27140.91-0.05-12.0348.34-4.45-18.950.1-9.0966.6779.00.00.04.970.00.033.32-0.03-0.27-10.07-5.56-244.0628.23-1.84-37.78-0.510.0-10.87-10.58-5.27-262.020.0000
23Q1 (17)0.83-65.27-35.660.6530.0-10.961.33-83.94-41.410000.986.521.03-0.6395.97-342.310.32-3.0328.08.47-3.2926.989.41-0.634.56140.980.01-12.0550.598.31-13.830.1110.0120.079.00.00.04.970.00.033.330.0-0.27-9.54-7.07-226.0228.76-2.14-37.42-0.510.0-10.87-10.05-6.69-241.350.0000
22Q4 (16)2.39123.3611.160.50.0-37.58.28264.76354.950000.92-14.81-7.07-15.64-4015.79-47.270.336.45-8.338.758.43-10.289.470.854.99140.97-11.88-12.1146.71-22.14-22.020.10.0100.079.00.00.04.970.00.033.33-0.06-0.33-8.91-233.78-222.2229.39-34.67-35.69-0.51-10.87-610.0-9.42-251.94-227.470.0000
22Q3 (15)1.07-20.150.940.5-31.51-37.52.270.0-51.390001.0835.06.93-0.3835.59-35.710.3129.17-22.58.0726.81-28.359.392.43.87159.97-0.13-6.1459.990.597.370.166.67100.079.00.00.04.970.00.033.35-0.18-0.336.66-4.72-62.7144.99-0.84-20.07-0.460.0-1433.336.2-5.05-65.230.0000
22Q2 (14)1.343.88-2.190.730.0-13.12.270.0-47.70000.8-17.532.56-0.59-326.92-73.530.24-4.0-17.246.37-4.51-25.589.171.891.33160.18-0.07-6.1259.641.586.330.0620.00.079.00.00.04.970.00.233.41-0.03-0.246.99-7.66-61.4545.37-1.28-19.8-0.460.0-1433.336.53-8.16-63.920.0000
22Q1 (13)1.29-40.040.220.73-8.75-43.852.2724.73-73.140000.97-2.026.590.26102.451200.00.25-30.56-16.676.67-31.67-25.569.0-0.220.9160.29-0.06-6.1858.71-1.9918.530.050.0-16.6779.00.00.04.970.00.233.42-0.06-0.367.573.84-58.945.960.57-19.24-0.46-560.0-1433.337.11-3.79-61.340.0000
21Q4 (12)2.15102.8322.160.80.00.01.82-61.03-76.150000.99-1.9816.47-10.62-3692.86-1479.220.36-10.0100.09.76-13.4168.569.02-0.220.78160.39-5.9-6.2659.97.2117.940.050.0150.079.00.00.04.970.00.233.44-0.06-0.597.29-59.18-60.1645.7-18.81-19.670.1433.33433.337.39-58.55-59.550.0000
21Q3 (11)1.06-22.636.00.8-4.760.04.677.6-37.570001.0129.4918.82-0.2817.6522.220.437.9381.8211.2731.7154.679.04-0.110.89170.44-0.11-0.6955.87-0.3912.210.05-16.67150.079.00.00.04.970.20.233.46-0.09-1.0417.86-1.493.056.29-0.490.32-0.030.094.7417.83-1.496.320.0000
21Q2 (10)1.3748.9113.220.84-35.3868.04.34-48.64-17.330000.78-14.295.41-0.34-1800.0-36.00.29-3.3370.598.55-4.4746.439.051.460.78170.63-0.12-0.6856.0913.249.380.060.0200.079.00.00.04.960.00.033.49-0.15-1.0318.13-1.572.656.57-0.60.18-0.030.094.6418.1-1.585.790.0000
21Q1 (9)0.92-47.73-22.031.362.5160.08.4510.7519.860000.917.0635.820.02-97.4105.880.366.6776.478.9654.7353.298.92-0.340.79170.84-0.16-0.4749.53-2.483.530.06200.0200.079.00.00.04.960.00.033.54-0.3-1.0918.420.663.1956.910.040.35-0.030.094.5518.390.666.30.0000
20Q4 (8)1.7676.040.80.80.060.07.632.01121.160000.850.011.840.77313.89154.230.18-18.18-5.265.79-20.55-8.928.95-0.111.13171.11-0.3-0.450.792.012.590.020.00.079.00.00.04.960.00.033.64-0.5-0.9418.35.540.9456.891.39-0.28-0.0394.7493.7518.278.943.510.0000
20Q3 (7)1.0-17.36-30.070.860.007.4842.4837.250000.8514.8614.86-0.36-44.0-12.50.2229.4110.07.2824.708.96-0.223.58171.63-0.1-0.6349.79-2.917.260.020.00.079.00.00.04.960.00.033.81-0.09-0.5317.34-1.87-11.0856.11-0.64-4.0-0.57-1.795.016.77-1.99-11.270.0000
20Q2 (6)1.212.54-21.940.50.005.25-25.53183.780000.7410.450.0-0.2526.47-133.780.170.0-29.175.840.008.981.475.52171.80.093.1751.287.199.150.020.00.079.00.00.04.960.00.033.84-0.21-0.6217.67-1.01-10.6256.47-0.42-3.91-0.56-1.8213.8517.11-1.1-10.510.0000
20Q1 (5)1.18-5.6-22.370.50.007.05104.35113.640000.67-11.84-10.67-0.3476.0626.090.17-10.53-26.095.84-8.0708.850.07.66171.65-0.092.7647.84-3.374.140.020.00.079.00.00.04.960.00.033.91-0.15-0.6417.85-1.54-16.2856.71-0.6-6.11-0.55-14.58-44.7417.3-1.98-17.380.0000
19Q4 (4)1.25-12.590.00.500.03.45-36.70.0000.00.762.70.0-1.42-343.750.00.19-5.00.06.3500.08.852.310.0171.8-0.530.049.516.660.00.020.00.079.00.00.04.960.00.033.96-0.090.018.13-7.030.057.05-2.40.0-0.4820.00.017.65-6.610.00.0000.0

財報相關資訊

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。