2530 華建


股價漲跌幅
20222021202020192018
華建0.0%3.0%2.0%1.0%3.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
14.55 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
2021202020192018201720162015201420132012
營業毛利率100.0029.1081.2716.3416.4731.2229.2855.7733.09-0.65
營業利益率-997.90-73.18-668.155.62-154.8122.0822.45-1295.91-1.96-559.76
折舊負擔比率55.565.7540.000.254.350.130.0930.000.337.14
稅前淨利率-1363.05-108.34-726.152.86-169.0820.1622.39-1877.43-5.8641.49
股東權益報酬率-1.60-1.96-2.190.58-3.3710.9220.17-6.04-1.51-0.86
資產報酬率-0.69-1.18-1.110.82-1.516.429.00-1.95-0.33-0.12
本業收入比73.1167.3791.89194.2991.45109.68100.2869.1934.29-1300.00
業外獲益比26.8932.638.11-97.148.55-9.47-0.2830.8168.571400.00
無形資產佔淨值比0.060.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率25.49100.00100.00100.00100.0031.1717.55100.00100.00100.00100.00100.0051.4912.8816.5516.3618.42100.00-68.00100.00
營業利益率12.08-1630.01-803.02-799.62-715.84-49.34-44.13-687.35-483.54-1230.35-654.27-710.12-334.58-5.9010.513.127.34-4668.21-338.18-963.68
稅前淨利率11.94-1103.96-1931.81-1531.87-926.47-60.63-69.75-823.48-1095.62-1474.32-723.27-731.74-300.41-10.787.553.482.99-4680.34-280.51-567.88
本業收入比103.57148.0041.4653.1280.0082.7662.5082.3545.8381.8292.8693.33108.3355.00140.5490.00237.50100.00119.05176.92
業外獲益比-0.00-48.0058.5446.8825.0017.2437.5017.6558.3315.157.140.00-8.3345.00-40.5410.00-137.500.00-19.05-69.23

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
2021202020192018201720162015201420132012
營運現金流量(百萬)-7496-1557-110604207-328245335-144-101
自由現金流量(百萬)-7488-1585-139606211-2012454-79-1574
稅後淨利(百萬)-115-90-6927-114421695-174-35-17


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-1429-966-283-4969-1279-1425-150-294822-108-5-19133785815517682159
自由現金流量(百萬)-1419-966-290-4721-1511-1456-148-28489-1086-46133786015517581165
稅後淨利(百萬)28-24-41-30-19-28-24-15-23-32-13-14-11-203286-36-20-27

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
2021202020192018201720162015201420132012
營收(百萬)98710121269235832201060314
營業利益(百萬)-87-64-6868-107521723-128-12-78
稅後淨利(百萬)-115-90-6927-114421695-174-35-17
EPS(完全稀釋)0.000.00-0.250.10-0.431.572.59-0.65-0.130.00
營收成長率(%)-89.66770.00-99.171656.52-97.07-26.7732100.00-98.344207.14N/A
營業利益成長率(%)N/AN/AN/AN/AN/A-27.94N/AN/AN/AN/A
稅後淨利成長率(%)N/AN/AN/A123.68N/A-39.42499.43N/AN/AN/A
EPS成長率(%)N/AN/AN/AN/AN/A-39.38N/AN/AN/AN/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)23922224835222224184490284254172
營業利益(百萬)29-37-17-17-16-24-15-14-11-27-13-14-13-1152919-52-25-23
稅後淨利(百萬)28-24-41-30-19-28-24-15-23-32-13-14-11-203286-36-20-27
EPS(完全稀釋)0.04-0.04-0.07-0.06-0.04-0.10-0.09-0.06-0.08-0.12-0.05-0.05-0.04-0.070.120.030.02-0.13-0.07-0.10
去年同期營收成長率(%)11850.00-95.83-94.290.000.002300.001650.000.00-50.00-98.91-99.59-99.30-98.4318300.006900.0014100.00----
兩季平均(YOY)營收成長率(%)5877.09-95.06-47.150.001150.001975.00825.00-25.00-74.45-99.25-99.44-98.879100.7812600.0010500.00-----
去年同期EPS成長率(%)200.0060.0022.220.0050.0016.67-80.00-20.00-100.00-71.43-141.67-266.67-300.0046.15271.43130.00----
兩季平均(YOY)EPS成長率(%)130.0041.1111.1125.0033.34-31.66-50.00-60.00-85.72-106.55-204.17-283.34-126.92158.79200.72-----
較上季營收成長率(%)11850.000.000.000.00-95.8337.141650.000.000.000.000.00-50.00-97.83-62.4572.5411.8125300.00-85.71250.00-
較上季EPS成長率(%)200.0042.86-16.67-50.0060.00-11.11-50.0025.0033.33-140.000.00-25.0042.86-158.33300.0050.00115.38-85.7130.00-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-38.4818740.112722.82019/1212.29-99.4-99.16
2022/329842.730240.810694.42019/1112.815.44-99.12
2022/1~2-92.08612.83612.822019/10-2.52-98.53-99.19
2021/120.133.09-90.022019/93.06-99.47-99.22
2021/11-0.395.08-90.822019/8-0.3-99.81-99.19
2021/100.78-98.36-91.632019/7-2.38-1.79-98.77
2021/91.68.25-83.552019/61.97-88.18-98.89
2021/822.38-97.75-85.232019/5-6.79-99.76-99.0
2021/73.37-14.64-1.242019/411.357.62-98.18
2021/6-21.38-16.851.012019/3-0.47-98.76-98.45
2021/51.0711.884.592019/1~2-76.01-98.37-98.37
2021/4-0.9313.742.882018/1221534.935098.01650.98
2021/34.887.27-0.312018/11-98.5679.051459.53
2021/1~2-3.23-3.83-3.822018/10-65.112616.81466.74
2020/122.06-10.7759.162018/9-64.4836345.21409.13
2020/11-98.44-1.75827.662018/854061.25592.641227.67
2020/106565.07042.53899.042018/7-88.25-12.12776.69
2020/9-97.894.45391.662018/6-97.95616.91786.56
2020/84554.955011.17427.512018/542189.635650.0788.81
2020/70.79.46-24.822018/4-98.72-14.47331.04
2020/65.796.11-28.592018/31084.26640.33335.58
2020/52.742.27-32.992018/1~2-97.8294.35294.35
2020/4-6.56-7.22-38.02017/1210.05-47.67-97.06
2020/3-3.0410.56-43.542017/111.7-77.52-97.07
2020/1~2-8.82-53.96-53.962017/100.0-76.53-97.09

稅前淨利較去年同期
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.04-0.042.0

應收帳周轉率和存貨周轉率-近10年
2021202020192018201720162015201420132012
應收帳款周轉率3.6442.374.93406.621.7246.51168.060.5442.695.16
存貨周轉率0.000.010.000.220.010.300.360.000.060.00

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率40.680.720.590.440.6220.949.290.420.580.690.440.481.5247.8368.2011.9711.720.220.860.05
存貨周轉率0.010.000.000.000.000.010.010.000.000.000.000.000.000.040.090.050.040.000.000.00

償債能力-近10年
2021202020192018201720162015201420132012
負債比0.510.260.350.320.400.390.490.650.610.56
金融負債(百萬)8148168715071559209321111457383739363672
營收淨額(百萬)98710121269235832201060314
利息保障倍數-2.12-4.17-2.252.13-2.0216.2219.94-5.26-0.291.24
長期銀行借款占稅後淨利比26.7426.7426.7426.740.030.030.020.000.000.00

成本指標-近10年
2021202020192018201720162015201420132012
營收淨額(百萬)98710121269235832201060314
推銷費用(百萬)13241396108451364
管理費用(百萬)95877489115119112887575
研發費(百萬)0000000000
推銷費用率(%)11.113.4520.003.384.354.073.35450.0022.5528.57
管理費用率(%)1055.56100.00740.007.34166.675.053.48880.0012.44535.71
研發費用率(%)0.000.000.000.000.000.000.000.000.000.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)23922224835222224184490284254172
推銷費用(百萬)140001020010003101711211
管理費用(百萬)1840191917391916132815161531202117511923
研發費(百萬)00000000000000000000
推銷費用率(%)5.860.000.000.0050.000.005.710.000.0050.000.000.000.001.632.045.994.33200.0014.2950.00
管理費用率(%)7.532000.00950.00950.00850.0081.2554.29800.00650.001400.00750.00800.00375.0016.854.087.396.695100.00271.431150.00
研發費用率(%)0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2530-華建OOXOXXXXXX
27年77.43億83.0%49.65%17.04%34.44%-7647百萬1.2%

融資使用率
日期股價融資使用率
2022-05-24 -14.554.49%
2022-05-2314.554.52%
2022-05-2014.554.54%
2022-05-1914.54.55%
2022-05-1814.54.55%
2022-05-1714.54.55%
2022-05-1614.44.55%
2022-05-1314.44.55%
2022-05-1214.354.55%
2022-05-1114.454.58%
2022-05-1014.554.61%
2022-05-0914.254.94%
2022-05-0614.44.90%
2022-05-0514.454.92%
2022-05-0414.54.92%
2022-05-0314.44.92%
2022-04-2914.354.93%
2022-04-2814.354.90%
2022-04-2714.354.85%
2022-04-2614.44.78%
2022-04-2514.354.77%
2022-04-2214.55.12%
2022-04-2114.555.11%
2022-04-2014.555.05%
2022-04-1914.655.04%
2022-04-1814.655.04%
2022-04-1514.75.04%
2022-04-1414.75.02%
2022-04-1314.755.01%
2022-04-1214.75.01%
2022-04-1114.75.01%
2022-04-0814.754.99%
2022-04-0714.654.97%
2022-04-0614.754.96%
2022-04-0114.74.94%
2022-03-3114.74.94%
2022-03-3014.754.96%
2022-03-2914.74.96%
2022-03-2814.754.96%
2022-03-2514.74.96%
2022-03-2414.754.96%
2022-03-2314.854.93%
2022-03-2214.74.78%
2022-03-2114.654.71%
2022-03-1814.654.71%
2022-03-1714.654.72%
2022-03-1614.554.71%
2022-03-1514.54.72%
2022-03-1414.554.70%
2022-03-1114.54.70%
2022-03-1014.654.70%
2022-03-0914.54.70%
2022-03-0814.54.70%
2022-03-0714.554.72%
2022-03-0414.64.69%
2022-03-0314.74.68%
2022-03-0214.74.64%
2022-03-0114.654.65%
2022-02-2514.54.62%
2022-02-2414.55.70%
2022-02-2314.55.73%
2022-02-2214.656.28%
2022-02-2114.76.28%
2022-02-1814.856.53%
2022-02-1714.86.58%
2022-02-1614.856.58%
2022-02-1514.76.79%
2022-02-1414.76.80%
2022-02-1114.96.79%
2022-02-1014.66.78%
2022-02-0914.556.77%
2022-02-0814.456.76%
2022-02-0714.356.75%
2022-01-2614.557.51%
2022-01-2514.57.56%
2022-01-2414.67.77%
2022-01-2114.557.82%
2022-01-2014.757.88%
2022-01-1914.757.88%
2022-01-1814.757.88%
2022-01-1714.88.07%
2022-01-1414.78.07%
2022-01-1314.98.07%
2022-01-1214.98.07%
2022-01-1114.88.03%
2022-01-1014.98.02%
2022-01-0714.858.10%
2022-01-0614.88.15%
2022-01-0514.957.98%
2022-01-0414.557.98%
2022-01-0314.57.98%
2021-12-3014.58.01%
2021-12-2914.558.19%
2021-12-2814.68.19%
2021-12-2714.658.11%
2021-12-2414.558.09%
2021-12-2314.358.08%
2021-12-2214.48.08%
2021-12-2114.48.12%
2021-12-2014.48.12%
2021-12-1714.358.12%
2021-12-1614.38.12%
2021-12-1514.358.38%
2021-12-1414.48.64%
2021-12-1314.458.71%
2021-12-1014.458.38%
2021-12-0914.58.44%
2021-12-0814.458.53%
2021-12-0714.58.53%
2021-12-0614.58.53%
2021-12-0314.68.48%
2021-12-0214.68.68%
2021-12-0114.658.68%
2021-11-3014.48.42%
2021-11-2914.48.41%
2021-11-2614.48.41%
2021-11-2514.58.42%
2021-11-2414.58.42%
2021-11-2314.58.57%
2021-11-2214.78.62%
2021-11-1914.558.61%
2021-11-1814.558.61%
2021-11-1714.558.61%
2021-11-1614.68.62%
2021-11-1514.78.62%
2021-11-1214.48.61%
2021-11-1114.58.61%
2021-11-1014.78.61%
2021-11-0914.758.61%
2021-11-0814.758.61%
2021-11-0514.758.61%
2021-11-0414.758.65%
2021-11-0314.88.78%
2021-11-0214.88.98%
2021-11-0114.98.97%
2021-10-2914.98.95%
2021-10-2815.08.94%
2021-10-2714.88.97%
2021-10-2614.758.99%
2021-10-2514.78.82%
2021-10-2214.88.89%
2021-10-2114.78.73%
2021-10-2014.78.70%
2021-10-1914.958.67%
2021-10-1814.98.83%
2021-10-1514.78.89%
2021-10-1414.88.98%
2021-10-1314.858.96%
2021-10-1214.98.67%
2021-10-0815.08.29%
2021-10-0715.28.12%
2021-10-0614.957.92%
2021-10-0515.057.79%
2021-10-0414.97.94%
2021-10-0115.158.04%
2021-09-3015.457.79%
2021-09-2915.67.86%
2021-09-2815.257.76%
2021-09-2714.97.51%
2021-09-2414.17.44%
2021-09-2314.17.44%
2021-09-2214.057.44%
2021-09-1714.257.05%
2021-09-1613.957.06%
2021-09-1513.856.75%
2021-09-1413.756.40%
2021-09-1313.756.37%
2021-09-1013.86.01%
2021-09-0913.86.03%
2021-09-0813.755.54%
2021-09-0713.85.43%
2021-09-0613.85.43%
2021-09-0313.95.39%
2021-09-0214.05.38%
2021-09-0113.95.38%
2021-08-3113.755.38%
2021-08-3013.85.36%
2021-08-2713.755.36%
2021-08-2613.75.41%
2021-08-2513.75.42%
2021-08-2413.655.43%
2021-08-2313.655.52%
2021-08-2013.555.52%
2021-08-1913.65.50%
2021-08-1813.655.52%
2021-08-1713.65.54%
2021-08-1613.655.32%
2021-08-1313.655.29%
2021-08-1213.755.31%
2021-08-1113.755.27%
2021-08-1013.75.19%
2021-08-0913.85.18%
2021-08-0613.855.16%
2021-08-0513.955.20%
2021-08-0413.955.11%
2021-08-0314.15.06%
2021-08-0214.055.03%
2021-07-3014.055.01%
2021-07-2913.955.02%
2021-07-2813.955.03%
2021-07-2714.155.02%
2021-07-2614.255.02%
2021-07-2314.155.01%
2021-07-2214.15.00%
2021-07-2113.74.95%
2021-07-2013.654.98%
2021-07-1913.74.99%
2021-07-1613.755.01%
2021-07-1513.75.03%
2021-07-1413.655.03%
2021-07-1313.654.98%
2021-07-1213.75.02%
2021-07-0913.755.02%
2021-07-0813.754.95%
2021-07-0713.754.95%
2021-07-0613.74.99%
2021-07-0513.74.97%
2021-07-0213.754.92%
2021-07-0113.74.93%
2021-06-3013.74.82%
2021-06-2913.654.82%
2021-06-2813.754.77%
2021-06-2513.84.77%
2021-06-2413.854.76%
2021-06-2313.84.76%
2021-06-2213.84.74%
2021-06-2113.94.72%
2021-06-1813.94.73%
2021-06-1713.94.73%
2021-06-1613.94.72%
2021-06-1513.84.73%
2021-06-1113.554.74%
2021-06-1013.64.77%
2021-06-0913.454.76%
2021-06-0813.54.76%
2021-06-0713.554.74%
2021-06-0413.654.66%
2021-06-0313.74.61%
2021-06-0213.754.57%
2021-06-0113.94.55%

華建熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。