2488 漢平


股價漲跌幅
20222021202020192018
漢平-7.0%-12.0%9.0%15.0%-3.0%
0050-15.78%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
25.65 -26.08% 18.96 21.8 -15.01% N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率16.8322.3623.6723.3425.4527.3523.2722.0124.34
營業利益率6.349.1311.0111.1812.4016.2810.788.5812.14
折舊負擔比率1.451.811.421.291.500.961.331.931.64
稅前淨利率8.0112.0914.4015.3811.6917.4912.5711.5714.01
股東權益報酬率6.808.7313.6614.959.8423.5613.6310.8818.02
資產報酬率3.915.769.308.995.7315.328.937.0811.59
本業收入比79.4075.6476.2372.59106.0093.1285.7674.2586.75
業外獲益比20.6024.3623.5027.41-6.006.8814.2425.7513.25
無形資產佔淨值比0.000.030.070.100.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率15.1318.4415.9216.0616.6318.7923.8726.5921.0023.5924.9823.0622.4723.0824.1120.5426.1124.6224.3823.82
營業利益率0.389.064.806.154.558.9911.9511.71-5.0810.6212.0611.549.1611.8013.816.0311.6312.4411.389.81
稅前淨利率10.1610.416.386.748.189.7315.1321.99-10.6412.8814.7915.7413.8013.0817.9123.643.258.7914.4413.73
本業收入比4.0086.6774.3690.9156.1092.5479.1753.8547.6282.1981.6773.2766.6789.6276.9725.37369.23143.4879.3171.64
業外獲益比96.0013.3325.649.0943.907.4620.8347.2552.3817.8118.3326.7333.339.4323.0374.63-261.54-41.3021.8428.36

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)-56337237179349696280310315
自由現金流量(百萬)-81835-148-62882348284207
稅後淨利(百萬)143182280292190451238181274


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)-174159-110-31-7597211-2957210-11411922354-4978-20421314579
自由現金流量(百萬)-740151-122-39-72187406182594632-198-291994384-503-137343-51
稅後淨利(百萬)3245274427507284-245981835674112114-8346947

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)248619382538263221403241240320172373
營業利益(百萬)158177279294265528259173288
稅後淨利(百萬)143182280292190451238181274
EPS(完全稀釋)1.782.253.453.592.345.552.932.243.40
營收成長率(%)28.28-23.64-3.5722.99-33.9734.8719.14-15.00N/A
營業利益成長率(%)-10.73-36.56-5.1010.94-49.81103.8649.71-39.93N/A
稅後淨利成長率(%)-21.43-35.00-4.1153.68-57.8789.5031.49-33.94N/A
EPS成長率(%)-20.89-34.78-3.9053.42-57.8489.4230.80-34.12N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)488720605655505690637416195563811640524808849567409528604489
營業利益(百萬)265294023627649-1060987448951173448666948
稅後淨利(百萬)3245274427507284-245981835674112114-8346947
EPS(完全稀釋)0.400.560.340.550.340.620.901.05-0.290.741.021.040.700.931.401.43-0.100.420.860.58
去年同期營收成長率(%)-3.374.35-5.0257.45158.9722.56-21.45-35.00-62.79-30.32-4.4812.8728.1253.0340.5615.95----
去年同期營業利益成長率(%)-91.304.84-61.84-18.37330.003.33-22.45-33.78-120.83-36.84-16.24117.650.0043.9469.57-29.17----
去年同期稅後淨利成長率(%)18.52-10.00-62.50-47.62212.50-15.25-11.111.20-142.86-20.27-27.68-27.19800.00117.6562.32142.55----
去年同期EPS成長率(%)17.65-9.68-62.22-47.62217.24-16.22-11.760.96-141.43-20.43-27.14-27.27800.00121.4362.79146.55----
較上季營收成長率(%)-32.2219.01-7.6329.70-26.818.3253.12113.33-65.36-30.5826.7222.14-35.15-4.8349.7438.63-22.54-12.5823.52-
較上季營業利益成長率(%)-96.92124.14-27.5073.91-62.90-18.4255.10590.00-116.67-38.7832.4354.17-49.47-18.80244.12-29.17-27.27-4.3543.75-
較上季稅後淨利成長率(%)-28.8966.67-38.6462.96-46.00-30.56-14.29450.00-140.68-27.16-2.4148.21-24.32-33.93-1.751525.00-123.53-50.7246.81-
較上季EPS成長率(%)-28.5764.71-38.1861.76-45.16-31.11-14.29462.07-139.19-27.45-1.9248.57-24.73-33.57-2.101530.00-123.81-51.1648.28-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/469.2634.347.632019/122.27-39.19-3.59
2022/329.352.43-3.352019/11-17.62-30.310.85
2022/1~2-34.75-6.07-6.062019/10-26.18-20.444.57
2021/1225.2715.5428.272019/99.12-14.378.21
2021/11-6.0-18.1730.032019/8-0.06-3.3113.28
2021/10-4.3721.7438.932019/727.577.7816.97
2021/919.13.8841.552019/6-1.83-3.7819.26
2021/826.12-12.6650.182019/5-7.0610.2725.72
2021/7-30.49-6.568.822019/419.9138.0130.84
2021/67.1828.5390.032019/347.7935.9227.98
2021/53.7358.35115.722019/1~2-39.0623.9323.93
2021/429.06108.53142.272018/1217.2260.0922.98
2021/3-6.06248.01159.562018/11-5.9663.9319.52
2021/1~2-0.56131.95131.952018/10-20.5537.7115.77
2020/12-11.2932.31-23.642018/923.2156.5713.15
2020/1139.8552.54-27.862018/811.435.996.53
2020/10-18.4-10.15-34.252018/713.8827.081.63
2020/90.13-18.72-36.832018/612.5125.65-3.19
2020/835.02-11.42-39.92018/516.3222.58-9.04
2020/7-4.44-34.44-45.132018/418.09-0.26-16.21
2020/632.04-12.47-47.542018/37.2-23.32-21.24
2020/536.6-34.93-55.062018/1~2-9.18-20.14-20.13
2020/4115.38-55.73-60.692017/1220.03-20.43-33.96
2020/3-11.2-75.35-62.832017/11-21.0-42.45-34.99
2020/1~2-45.78-55.82-55.822017/10-9.67-37.02-34.27

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
50.041.021.951
2021Q4(百萬)2020Q4(百萬)YoY(%)
75.067.011.940
2021Q3(百萬)2020Q3(百萬)YoY(%)
39.096.0-59.37

EPS較上季
2022Q1(元)2021Q4(元)比率
0.40.56-0.285

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率7.826.628.089.018.6611.529.266.226.77
存貨周轉率3.844.876.916.715.146.535.705.577.25

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率2.292.672.292.711.852.052.403.121.271.712.322.531.712.032.713.002.282.232.452.46
存貨周轉率0.540.860.831.070.971.481.451.080.621.451.581.271.161.621.481.120.941.381.461.17

償債能力-近10年
202120202019201820172016201520142013
負債比0.490.380.320.320.490.370.330.360.36
金融負債(百萬)100438029201041245131310264
營收淨額(百萬)248619382538263221403241240320172373
利息保障倍數51.8280.76324.4644.5742.98150.60357.8177.15183.09
長期銀行借款占稅後淨利比0.000.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)248619382538263221403241240320172373
推銷費用(百萬)544455575571645562
管理費用(百萬)122126142151124163129124133
研發費(百萬)88871071121001251079295
推銷費用率(%)2.172.272.172.172.572.192.662.732.61
管理費用率(%)4.916.505.595.745.795.035.376.155.60
研發費用率(%)3.544.494.224.264.673.864.454.564.00

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)488720605655505690637416195563811640524808849567409528604489
推銷費用(百萬)121514141113131071415131316161411121514
管理費用(百萬)3232312929343731253642343144413926303530
研發費(百萬)2721232321202622192431272631302923232924
推銷費用率(%)2.462.082.312.142.181.882.042.403.592.491.852.032.481.981.882.472.692.272.482.86
管理費用率(%)6.564.445.124.435.744.935.817.4512.826.395.185.315.925.454.836.886.365.685.796.13
研發費用率(%)5.532.923.803.514.162.904.085.299.744.263.824.224.963.843.535.115.624.364.804.91

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
2488-漢平OXOOOOXXXX
21年8.00億37.02%41.46%9.62%102.50%-156百萬5.76%

融資使用率
日期股價融資使用率
2022-05-19 -25.653.91%
2022-05-1825.653.90%
2022-05-1725.553.88%
2022-05-1625.53.95%
2022-05-1325.553.94%
2022-05-1225.453.98%
2022-05-1125.653.90%
2022-05-1025.053.93%
2022-05-0925.53.90%
2022-05-0626.053.89%
2022-05-0526.13.89%
2022-05-0426.03.89%
2022-05-0326.053.92%
2022-04-2926.03.92%
2022-04-2825.953.92%
2022-04-2725.83.92%
2022-04-2626.13.91%
2022-04-2525.93.91%
2022-04-2226.33.91%
2022-04-2126.353.91%
2022-04-2026.353.91%
2022-04-1926.53.91%
2022-04-1826.553.91%
2022-04-1526.63.93%
2022-04-1426.353.93%
2022-04-1326.453.96%
2022-04-1226.453.99%
2022-04-1126.13.93%
2022-04-0826.73.93%
2022-04-0726.553.94%
2022-04-0626.753.90%
2022-04-0126.83.87%
2022-03-3126.83.88%
2022-03-3026.853.88%
2022-03-2926.83.77%
2022-03-2826.853.77%
2022-03-2526.753.77%
2022-03-2426.853.80%
2022-03-2326.83.80%
2022-03-2226.753.80%
2022-03-2126.753.80%
2022-03-1826.73.80%
2022-03-1726.653.79%
2022-03-1626.553.79%
2022-03-1526.63.82%
2022-03-1426.753.82%
2022-03-1126.753.81%
2022-03-1026.853.83%
2022-03-0926.63.83%
2022-03-0826.63.83%
2022-03-0726.84.08%
2022-03-0427.254.03%
2022-03-0327.34.03%
2022-03-0227.24.02%
2022-03-0127.154.02%
2022-02-2527.14.03%
2022-02-2427.04.04%
2022-02-2327.354.04%
2022-02-2227.34.20%
2022-02-2127.34.20%
2022-02-1827.354.20%
2022-02-1727.54.21%
2022-02-1627.74.11%
2022-02-1527.554.11%
2022-02-1427.54.13%
2022-02-1127.84.17%
2022-02-1027.954.20%
2022-02-0927.84.20%
2022-02-0827.84.21%
2022-02-0727.94.21%
2022-01-2627.34.22%
2022-01-2527.34.26%
2022-01-2427.554.29%
2022-01-2128.04.29%
2022-01-2028.34.29%
2022-01-1928.34.44%
2022-01-1829.04.44%
2022-01-1728.454.54%
2022-01-1427.74.52%
2022-01-1327.64.48%
2022-01-1227.654.50%
2022-01-1127.64.48%
2022-01-1027.554.51%
2022-01-0727.64.53%
2022-01-0627.64.58%
2022-01-0527.754.60%
2022-01-0427.64.64%
2022-01-0327.554.59%
2021-12-3027.54.55%
2021-12-2927.554.53%
2021-12-2827.34.31%
2021-12-2727.054.30%
2021-12-2427.04.30%
2021-12-2326.954.31%
2021-12-2227.04.30%
2021-12-2127.04.29%
2021-12-2027.34.23%
2021-12-1727.24.23%
2021-12-1627.44.22%
2021-12-1527.34.21%
2021-12-1427.34.23%
2021-12-1327.354.23%
2021-12-1027.34.22%
2021-12-0927.254.22%
2021-12-0827.24.19%
2021-12-0727.24.14%
2021-12-0627.154.14%
2021-12-0327.254.14%
2021-12-0227.054.15%
2021-12-0127.04.16%
2021-11-3026.954.16%
2021-11-2926.94.16%
2021-11-2627.054.17%
2021-11-2527.24.20%
2021-11-2427.34.20%
2021-11-2327.44.17%
2021-11-2227.54.17%
2021-11-1927.454.18%
2021-11-1827.54.18%
2021-11-1727.454.18%
2021-11-1627.554.18%
2021-11-1527.64.16%
2021-11-1227.54.16%
2021-11-1127.454.16%
2021-11-1027.454.14%
2021-11-0927.54.13%
2021-11-0827.654.17%
2021-11-0528.24.18%
2021-11-0428.24.18%
2021-11-0328.24.19%
2021-11-0228.054.19%
2021-11-0128.254.19%
2021-10-2928.34.18%
2021-10-2827.854.18%
2021-10-2727.74.26%
2021-10-2627.154.26%
2021-10-2527.14.26%
2021-10-2227.04.26%
2021-10-2127.154.26%
2021-10-2027.054.26%
2021-10-1927.24.26%
2021-10-1827.054.25%
2021-10-1526.954.25%
2021-10-1426.84.24%
2021-10-1326.84.24%
2021-10-1226.854.22%
2021-10-0827.054.22%
2021-10-0727.24.15%
2021-10-0626.954.16%
2021-10-0527.054.16%
2021-10-0427.054.14%
2021-10-0127.254.13%
2021-09-3027.74.12%
2021-09-2927.654.11%
2021-09-2827.854.10%
2021-09-2727.854.09%
2021-09-2427.84.09%
2021-09-2327.84.10%
2021-09-2227.84.10%
2021-09-1729.64.18%
2021-09-1629.54.12%
2021-09-1529.44.14%
2021-09-1429.44.14%
2021-09-1329.454.13%
2021-09-1029.34.14%
2021-09-0929.254.15%
2021-09-0829.24.16%
2021-09-0729.34.15%
2021-09-0629.34.17%
2021-09-0329.454.16%
2021-09-0229.354.21%
2021-09-0129.64.23%
2021-08-3129.54.25%
2021-08-3029.354.24%
2021-08-2729.24.25%
2021-08-2629.054.28%
2021-08-2528.94.29%
2021-08-2428.754.28%
2021-08-2328.854.34%
2021-08-2028.554.50%
2021-08-1928.654.90%
2021-08-1828.75.04%
2021-08-1728.55.15%
2021-08-1628.65.16%
2021-08-1328.755.17%
2021-08-1229.055.21%
2021-08-1129.05.25%
2021-08-1029.65.19%
2021-08-0929.855.19%
2021-08-0630.75.17%
2021-08-0530.855.18%
2021-08-0430.85.17%
2021-08-0330.75.22%
2021-08-0230.75.23%
2021-07-3030.65.22%
2021-07-2930.85.22%
2021-07-2830.65.21%
2021-07-2731.15.44%
2021-07-2630.955.21%
2021-07-2330.855.21%
2021-07-2230.655.23%
2021-07-2130.55.21%
2021-07-2030.55.20%
2021-07-1931.05.19%
2021-07-1631.055.13%
2021-07-1531.055.13%
2021-07-1430.755.14%
2021-07-1331.25.03%
2021-07-1230.94.96%
2021-07-0930.854.94%
2021-07-0830.754.96%
2021-07-0730.455.00%
2021-07-0630.45.01%
2021-07-0530.65.09%
2021-07-0230.555.10%
2021-07-0130.65.10%
2021-06-3030.95.26%
2021-06-2931.05.22%
2021-06-2831.05.26%
2021-06-2530.25.02%
2021-06-2430.05.02%
2021-06-2330.05.04%
2021-06-2229.95.06%
2021-06-2129.855.08%
2021-06-1830.44.98%
2021-06-1730.04.92%
2021-06-1630.054.91%
2021-06-1530.15.06%
2021-06-1129.95.14%
2021-06-1029.55.23%
2021-06-0929.455.23%
2021-06-0829.555.23%
2021-06-0729.75.24%
2021-06-0429.855.49%
2021-06-0329.955.67%
2021-06-0230.05.78%
2021-06-0130.055.75%
2021-05-3130.05.77%
2021-05-2829.855.85%
2021-05-2729.55.86%

漢平熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。