1727 中華化


股價漲跌幅
20222021202020192018
中華化-24.0%360.0%-21.0%-17.0%-16.0%
0050-15.64%3.82%50.48%14.17%-5.71%


現價可能漲跌幅 1合理價(本益比法)一年後目標價報酬率可能漲跌幅 2合理價(ROE法)
38.4 N/A N/A N/A N/A N/A N/A

  • 合理價(本益比法): 從 "一年後目標價" 回推得到
  • 可能漲跌幅 1: "合理價(本益比法)" 和 "現價" 的差距
  • 報酬率: 一年後可能的報酬率
  • 可能漲跌幅 2: "合理價(ROE法)" 和 "現價" 的差距
  • 本益比法估值不適用於景氣循環股
  • 推估價格僅供參考, Please Do Your Own Research

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近10年
202120202019201820172016201520142013
營業毛利率18.5110.9211.5912.9612.6114.7813.5214.2215.80
營業利益率7.920.631.554.234.384.685.375.926.45
折舊負擔比率9.2910.157.135.936.246.865.866.246.30
稅前淨利率8.221.071.954.874.485.695.195.986.35
股東權益報酬率9.771.212.126.646.536.827.008.258.39
資產報酬率5.640.891.474.084.134.514.675.625.76
本業收入比96.9757.8980.0086.8297.2782.35103.5199.25101.52
業外獲益比3.6442.1120.0013.181.8217.65-3.510.75-1.52
無形資產佔淨值比0.000.000.000.000.000.000.000.000.00

營業毛利率,營業利益率,稅前淨利率,股東權益報酬率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營業毛利率16.9417.0617.0722.0018.5320.208.396.289.6712.7313.2611.738.5112.4613.0313.3712.9813.7112.7612.45
營業利益率7.697.856.6210.916.3912.43-3.81-4.78-0.292.023.621.62-1.162.874.035.034.975.234.933.79
稅前淨利率7.618.036.6210.567.8947.66-3.47-5.39-27.673.602.921.95-0.823.205.205.615.456.005.304.05
本業收入比100.0097.96100.00102.0479.4125.91113.3391.300.7457.14123.5383.33120.0090.4876.4788.8989.4787.5094.1295.65
業外獲益比-0.002.040.00-4.0817.6574.09-6.6713.0499.2642.86-23.5316.67-40.009.5223.5311.117.8912.505.884.35

現金流量-近10年 (1.避開自由現金流量近3年都小於0的公司 2.營運現金流量要大於稅後淨利,除非受到應收帳款和存貨影響 3.營運現金流量不應該都是流出)
202120202019201820172016201520142013
營運現金流量(百萬)33442325034910613332555299
自由現金流量(百萬)211176-4128-87-9387-127130
稅後淨利(百萬)201-1383399929899110109


現金流量-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營運現金流量(百萬)7523739214519697428888681084641282154-115415
自由現金流量(百萬)-7-17339110410965-454756-21-5011-1261-38116-9518-38
稅後淨利(百萬)406438623720-14-21-124121511-420222729342918

成長能力-近10年 (營業利益和稅後淨利成長率要大於營收成長率)
202120202019201820172016201520142013
營收(百萬)201317732315264824502100220022262080
營業利益(百萬)160113611210798118132134
稅後淨利(百萬)201-1383399929899110109
EPS(完全稀釋)1.86-1.260.300.900.840.880.901.051.09
營收成長率(%)13.54-23.41-12.588.0816.67-4.55-1.177.02N/A
營業利益成長率(%)1354.55-69.44-67.864.679.18-16.95-10.61-1.49N/A
稅後淨利成長率(%)245.65N/A-66.677.61-6.12-1.01-10.000.92N/A
EPS成長率(%)N/AN/A-66.677.14-4.55-2.22-14.29-3.67N/A

成長能力-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收(百萬)601609513461430405443435489592574595555655654646693669642581
營業利益(百萬)464834502750-17-21-1122110-619263234353222
稅後淨利(百萬)406438623720-14-21-124121511-420222729342918
EPS(完全稀釋)0.370.590.350.570.350.18-0.12-0.19-1.120.110.140.10-0.040.180.200.250.260.310.270.16
去年同期營收成長率(%)39.7750.3715.805.98-12.07-31.59-22.82-26.89-11.89-9.62-12.23-7.89-19.91-2.091.8711.19----
兩季平均(YOY)營收成長率(%)45.0733.0910.89-3.04-21.83-27.20-24.86-19.39-10.75-10.93-10.06-13.90-11.00-0.116.53-----
去年同期EPS成長率(%)5.71227.78391.67400.00131.2563.64-185.71-290.00-2700.00-38.89-30.00-60.00-115.38-41.94-25.9356.25----
兩季平均(YOY)EPS成長率(%)116.75309.73395.84265.6297.44-61.04-237.86-1495.00-1369.44-34.45-45.00-87.69-78.66-33.9415.16-----
較上季營收成長率(%)-1.3118.7111.287.216.17-8.581.84-11.04-17.403.14-3.537.21-15.270.151.24-6.783.594.2110.50-
較上季EPS成長率(%)-37.2968.57-38.6062.8694.44250.0036.8483.04-1118.18-21.4340.00350.00-122.22-10.00-20.00-3.85-16.1314.8168.75-

每月營收變化
年/月月增率(%)去年同期年增率(%)累計營收年增率(%)年/月月增率(%)去年同期年增率(%)累計營收年增率(%)
2022/4-22.3915.2232.282019/12-2.55-12.94-12.54
2022/322.743.1338.462019/11-11.46-4.84-12.51
2022/1~27.2235.6535.642019/1027.6-10.58-13.2
2021/1224.0561.8911.142019/9-20.24-22.97-13.51
2021/111.8223.876.732019/89.36-7.82-12.34
2021/106.0527.345.02019/79.55-5.29-13.02
2021/96.176.622.622019/6-17.54-16.9-14.2
2021/8-2.6616.982.072019/55.092.93-13.69
2021/79.7322.360.12019/47.91-9.73-17.45
2021/63.8614.49-3.232019/325.4-26.12-19.96
2021/5-5.55-0.56-6.252019/1~2-30.11-16.37-16.37
2021/4-3.594.12-7.582018/126.51-4.738.09
2021/342.21-2.13-11.22018/11-16.8-14.039.39
2021/1~2-26.65-15.9-15.892018/109.9213.9812.13
2020/12-5.07-22.05-21.782018/9-4.566.6311.91
2020/114.68-19.98-21.752018/812.375.0512.59
2020/10-11.19-32.33-21.932018/7-3.87-6.2413.81
2020/916.48-2.76-20.632018/62.15-3.2117.65
2020/81.81-33.42-22.572018/5-7.843.0222.63
2020/72.67-28.48-20.862018/4-11.6742.0728.16
2020/6-9.78-23.68-19.582018/333.622.124.2
2020/5-1.09-30.24-18.832018/1~2-22.3625.4725.46
2020/4-9.39-25.87-15.612017/12-3.896.4616.53
2020/33.67-11.71-11.842017/1110.3117.8317.66
2020/1~2-0.5-11.92-11.912017/102.8311.9717.64

稅前淨利較去年同期
2022Q1(百萬)2021Q1(百萬)YoY(%)
46.034.035.294
2021Q4(百萬)2020Q4(百萬)YoY(%)
49.0193.0-74.61
(百萬)(百萬)YoY(%)
000

EPS較上季
2022Q1(元)2021Q4(元)比率
0.370.59-0.372

應收帳周轉率和存貨周轉率-近10年
202120202019201820172016201520142013
應收帳款周轉率3.343.003.263.303.283.383.493.623.50
存貨周轉率5.665.505.886.015.575.125.606.186.45

應收帳周轉率和存貨周轉率-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
應收帳款周轉率0.911.000.950.860.810.760.820.760.790.900.830.830.750.840.810.800.850.850.910.89
存貨周轉率1.551.571.371.251.351.211.331.201.311.511.441.571.431.571.551.501.581.451.401.26

償債能力-近10年
202120202019201820172016201520142013
負債比0.430.450.420.420.430.390.360.370.31
金融負債(百萬)579640763725768629502504319
營收淨額(百萬)201317732315264824502100220022262080
利息保障倍數36.824.137.0415.8013.1917.9319.5426.5626.74
長期銀行借款占稅後淨利比1.370.000.000.000.000.000.000.000.00

成本指標-近10年
202120202019201820172016201520142013
營收淨額(百萬)201317732315264824502100220022262080
推銷費用(百萬)126116122123119133117118118
管理費用(百萬)593766705353474545
研發費(百萬)282543412926162131
推銷費用率(%)6.266.545.274.654.866.335.325.305.67
管理費用率(%)2.932.092.852.642.162.522.142.022.16
研發費用率(%)1.391.411.861.551.181.240.730.941.49

成本指標-近20季
22Q121Q421Q321Q221Q120Q420Q320Q220Q119Q419Q319Q219Q118Q418Q318Q218Q117Q417Q317Q2
營收淨額(百萬)601609513461430405443435489592574595555655654646693669642581
推銷費用(百萬)3834322931293127293131312932322930332930
管理費用(百萬)1216161711-41512141816161720171617151514
研發費(百萬)66651110555139138131099977
推銷費用率(%)6.325.586.246.297.217.167.006.215.935.245.405.215.234.894.894.494.334.934.525.16
管理費用率(%)2.002.633.123.692.56-0.993.392.762.863.042.792.693.063.052.602.482.452.242.342.41
研發費用率(%)1.000.991.171.082.562.471.131.151.022.201.572.181.441.981.531.391.301.351.091.20

財務健檢燈號
公司上市滿三年資本額10億以上股本形成中現金增資比率低於50%負債比率低於50%董監持股設質低於10%現金(含約當現金)占股本超過50%過去4季累積正營運現金流量過去4季ROE超過25%過去6個月的營收維持正的年成長率過去4季的EPS年增率是正數
1727-中華化OOOOOXOXOO
22年10.82億28.71%41.76%0.0%20.59%263百萬10.4%

融資使用率
日期股價融資使用率
2022-05-24 -38.423.48%
2022-05-2339.522.94%
2022-05-2039.0522.90%
2022-05-1939.1523.12%
2022-05-1839.1523.32%
2022-05-1738.723.40%
2022-05-1638.023.89%
2022-05-1337.3523.46%
2022-05-1236.423.68%
2022-05-1138.0524.89%
2022-05-1039.4524.58%
2022-05-0938.824.67%
2022-05-0640.624.95%
2022-05-0542.225.26%
2022-05-0441.325.47%
2022-05-0341.625.14%
2022-04-2941.625.65%
2022-04-2842.026.30%
2022-04-2742.025.96%
2022-04-2646.027.12%
2022-04-2547.327.11%
2022-04-2248.3527.50%
2022-04-2147.027.60%
2022-04-2047.6527.94%
2022-04-1947.328.26%
2022-04-1847.327.67%
2022-04-1547.028.13%
2022-04-1448.529.63%
2022-04-1347.9528.80%
2022-04-1249.330.61%
2022-04-1151.032.07%
2022-04-0849.328.77%
2022-04-0747.027.13%
2022-04-0649.2529.94%
2022-04-0150.330.47%
2022-03-3150.830.53%
2022-03-3050.528.92%
2022-03-2950.627.87%
2022-03-2849.7525.50%
2022-03-2547.724.21%
2022-03-2449.225.73%
2022-03-2348.722.98%
2022-03-2251.126.99%
2022-03-2146.520.53%
2022-03-1843.216.08%
2022-03-1739.317.58%
2022-03-1637.8517.09%
2022-03-1537.317.29%
2022-03-1438.817.11%
2022-03-1138.5517.16%
2022-03-1038.917.02%
2022-03-0938.017.28%
2022-03-0836.8517.53%
2022-03-0738.118.05%
2022-03-0439.918.19%
2022-03-0340.318.10%
2022-03-0240.418.00%
2022-03-0140.4518.00%
2022-02-2539.117.84%
2022-02-2439.0517.80%
2022-02-2340.717.81%
2022-02-2239.8518.20%
2022-02-2141.418.33%
2022-02-1842.318.28%
2022-02-1742.018.61%
2022-02-1642.218.60%
2022-02-1541.818.69%
2022-02-1440.6518.27%
2022-02-1142.0518.48%
2022-02-1042.819.53%
2022-02-0942.719.48%
2022-02-0842.0517.92%
2022-02-0741.618.04%
2022-01-2639.718.57%
2022-01-2539.4519.28%
2022-01-2441.0518.58%
2022-01-2140.919.31%
2022-01-2042.419.50%
2022-01-1943.2519.24%
2022-01-1843.119.34%
2022-01-1743.119.19%
2022-01-1442.8518.87%
2022-01-1344.8519.04%
2022-01-1246.619.47%
2022-01-1147.419.29%
2022-01-1049.219.12%
2022-01-0750.819.14%
2022-01-0648.220.01%
2022-01-0549.020.04%
2022-01-0449.720.75%
2022-01-0350.621.25%
2021-12-3050.821.65%
2021-12-2950.722.14%
2021-12-2849.222.71%
2021-12-2748.8521.48%
2021-12-2449.421.48%
2021-12-2349.6521.27%
2021-12-2250.321.33%
2021-12-2151.218.21%
2021-12-2046.5519.73%
2021-12-1746.219.83%
2021-12-1647.4519.85%
2021-12-1548.419.78%
2021-12-1447.6519.86%
2021-12-1348.319.96%
2021-12-1049.0520.47%
2021-12-0950.121.28%
2021-12-0851.021.35%
2021-12-0751.121.38%
2021-12-0652.122.12%
2021-12-0352.222.62%
2021-12-0252.022.55%
2021-12-0153.424.91%
2021-11-3051.024.46%
2021-11-2949.323.77%
2021-11-2650.723.46%
2021-11-2552.524.52%
2021-11-2454.125.67%
2021-11-2356.723.99%
2021-11-2251.622.85%
2021-11-1952.321.95%
2021-11-1851.621.73%
2021-11-1752.922.69%
2021-11-1652.221.25%
2021-11-1554.522.25%
2021-11-1256.018.56%
2021-11-1155.020.85%
2021-11-1057.324.92%
2021-11-0953.722.67%
2021-11-0848.8530.04%
2021-11-0551.640.55%
2021-11-0446.9515.87%
2021-11-0342.718.12%
2021-11-0242.618.04%
2021-11-0146.017.25%
2021-10-2944.118.35%
2021-10-2844.917.99%
2021-10-2746.3517.53%
2021-10-2645.0519.30%
2021-10-2546.9521.16%
2021-10-2246.018.97%
2021-10-2148.821.23%
2021-10-2047.519.12%
2021-10-1944.1521.47%
2021-10-1843.5522.74%
2021-10-1539.627.71%
2021-10-1436.024.54%
2021-10-1339.924.79%
2021-10-1236.323.07%
2021-10-0833.020.12%
2021-10-0732.820.37%
2021-10-0631.5524.50%
2021-10-0528.725.34%
2021-10-0426.129.06%
2021-10-0129.029.48%
2021-09-3031.431.41%
2021-09-2930.5531.90%
2021-09-2831.030.98%
2021-09-2732.332.05%
2021-09-2430.431.36%
2021-09-2331.630.89%
2021-09-2232.429.65%
2021-09-1731.7530.15%
2021-09-1634.4522.29%
2021-09-1534.920.08%
2021-09-1431.7522.00%
2021-09-1328.923.76%
2021-09-1026.318.22%
2021-09-0926.2523.04%
2021-09-0823.918.22%
2021-09-0725.520.81%
2021-09-0625.222.72%
2021-09-0322.9521.05%
2021-09-0220.921.10%
2021-09-0119.015.56%
2021-08-3119.3515.25%
2021-08-3017.611.97%
2021-08-2717.2511.51%
2021-08-2618.011.65%
2021-08-2518.011.91%
2021-08-2417.3510.52%
2021-08-2318.410.48%
2021-08-2018.610.88%
2021-08-1919.4513.85%
2021-08-1817.76.87%
2021-08-1716.14.67%
2021-08-1617.456.13%
2021-08-1315.953.16%
2021-08-1214.52.53%
2021-08-1114.63.14%
2021-08-1013.851.73%
2021-08-0914.31.75%
2021-08-0614.71.78%
2021-08-0515.251.84%
2021-08-0415.11.80%
2021-08-0315.051.77%
2021-08-0215.01.76%
2021-07-3014.751.74%
2021-07-2914.91.73%
2021-07-2814.81.72%
2021-07-2715.11.67%
2021-07-2615.051.86%
2021-07-2314.951.84%
2021-07-2214.851.85%
2021-07-2114.81.84%
2021-07-2014.91.84%
2021-07-1915.21.75%
2021-07-1615.151.62%
2021-07-1514.91.70%
2021-07-1414.851.69%
2021-07-1315.451.90%
2021-07-1215.851.99%
2021-07-0915.851.99%
2021-07-0815.72.05%
2021-07-0715.551.95%
2021-07-0615.51.86%
2021-07-0515.451.88%
2021-07-0215.51.82%
2021-07-0115.71.78%
2021-06-3015.951.74%
2021-06-2914.91.35%
2021-06-2814.91.64%
2021-06-2514.81.66%
2021-06-2415.051.63%
2021-06-2314.71.76%
2021-06-2214.751.74%
2021-06-2114.51.80%
2021-06-1814.71.71%
2021-06-1714.71.68%
2021-06-1614.451.64%
2021-06-1514.41.76%
2021-06-1114.21.81%
2021-06-1014.21.86%
2021-06-0914.252.04%
2021-06-0814.652.22%
2021-06-0715.42.75%
2021-06-0414.02.07%
2021-06-0314.32.33%
2021-06-0214.051.73%
2021-06-0113.91.11%

中華化熱門網頁

免責聲明

本網站所有資料僅供參考,如使用者依本資料交易發生交易損失需自行負責,本網站對資料內容錯誤﹑更新延誤不負任何責任。